SORL Auto Parts Inc

EDGAR

103 filing records in this dataset, filed from 2002-07-03 to 2020-06-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

152 million USD

2019 Q4 · USD

Exact inputs and evidence

Operating margin

4.83%

2019 Q4 · %

Exact inputs and evidence
  • Operating Income: 33940651 USD Source
  • Operating Income: 26584594 USD Source
  • Revenue: 540188479 USD Source
  • Revenue: 387820858 USD Source

Operating cash flow

18.8 million USD

2019 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -40164589 USD Source
  • Operating Cash Flow: -58930659 USD Source
Cash and cash equivalents
13.4 million USD Source
Exact value

13374261 USD

Long-term debt including current maturities
61.6 million USD Source
Exact value

61649255 USD

Shares outstanding
19.3 million shares Source
Exact value

19304921 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 19304921 shares · 2018-12-31· Source
  • 19304921 shares · 2019-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

540 million USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Revenue: 136219924 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 139373482 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 112227452 USD · 2019-07-01 – 2019-09-30 Source
  • Revenue: 540188479 USD · 2019-01-01 – 2019-12-31 Source
  • Revenue: 387820858 USD · 2019-01-01 – 2019-09-30 Source

Net income

25.4 million USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Net income: 8970527 USD · 2019-01-01 – 2019-03-31 Source
  • Net income: 5638125 USD · 2019-04-01 – 2019-06-30 Source
  • Net income: 4184902 USD · 2019-07-01 – 2019-09-30 Source
  • Net income: 25413931 USD · 2019-01-01 – 2019-12-31 Source
  • Net income: 18793554 USD · 2019-01-01 – 2019-09-30 Source

Operating cash flow

-40.2 million USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Operating cash flow: -25819311 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -45211618 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -25819311 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -58930659 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -45211618 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -40164589 USD · 2019-01-01 – 2019-12-31 Source
  • Operating cash flow: -58930659 USD · 2019-01-01 – 2019-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-06-08.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2019-12-31
  • Operating income: 10 of 11 periods available· newest 2019-12-31
  • Net income: 10 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2015-12-31
  • Total assets: 10 of 11 periods available· newest 2019-12-31
  • Total liabilities: 10 of 11 periods available· newest 2019-12-31
  • Current assets: 10 of 11 periods available· newest 2019-12-31
  • Current liabilities: 10 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2017-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.4%

    Prior period

    USD 468.05 million

    –

    Current period

    USD 540.19 million

    –

    Exact inputs and evidence

    540188479 − 468049906 = 72138573 USD

    468049906 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    540188479 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +99.5%

    Prior period

    USD 12.74 million

    –

    Current period

    USD 25.41 million

    –

    Exact inputs and evidence

    25413931 − 12735699 = 12678232 USD

    12735699 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    25413931 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -124.9%

    Prior period

    USD 161.16 million

    –

    Current period

    −USD 40.16 million

    –

    Exact inputs and evidence

    -40164589 − 161160079 = -201324668 USD

    161160079 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -40164589 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 540.19 million 100% of revenue
  • Operating costs Derived USD 506.25 million 94% of revenue
  • Operating income USD 33.94 million 6.3% of revenue
  • Tax, interest and other Derived USD 8.53 million 1.6% of revenue
  • Net income USD 25.41 million 4.7% of revenue

Cash

  • Operating cash flow −USD 40.16 million −7.4% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 10%88%
  • 2011 91%
  • 2012 91%
  • 2013 93%
  • 2014 92%
  • 2015 93%
  • 2016 92%
  • 2017 91%
  • 2018 93%
  • 2019 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-31199365154 174808827 Derived 24556327 4187504 Derived 20368823 -4664199 Derived
Source
2011 2011-01-01 – 2011-12-31216788518 197113748 Derived 19674770 3002951 Derived 16671819 -1576794 Derived
Source
2012 2012-01-01 – 2012-12-31192217399 174882270 Derived 17335129 4530191 Derived 12804938 29094637 Derived
Source
2013 2013-01-01 – 2013-12-31208571812 193711101 Derived 14860711 5497746 Derived 9362965 -3523650 Derived
Source
2014 2014-01-01 – 2014-12-31237654865 217812349 Derived 19842516 6041486 Derived 13801030 18558024 Derived
Source
2015 2015-01-01 – 2015-12-31218656886 203915597 Derived 14741289 1432803 Derived 13308486 36251882 Derived
Source
2016 2016-01-01 – 2016-12-31278743122 255550853 Derived 23192269 3972875 Derived 19219394 Unavailable
Source
2017 2017-01-01 – 2017-12-31390522569 355392007 Derived 35130562 10806341 Derived 24324221 Unavailable
Source
2018 2018-01-01 – 2018-12-31468049906 433876065 Derived 34173841 21438142 Derived 12735699 Unavailable
Source
2019 2019-01-01 – 2019-12-31540188479 506247828 Derived 33940651 8526720 Derived 25413931 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 540.2M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.583.4M437.6M291.7M145.9M0.0201020152019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue199365154
2011Revenue216788518
2012Revenue192217399
2013Revenue208571812
2014Revenue237654865
2015Revenue218656886
2016Revenue278743122
2017Revenue390522569
2018Revenue468049906
2019Revenue540188479

Revenue growth

Change in revenue from the same financial period one year earlier.

15.4% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%29%14%-1%-15%201020152019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year8.7%
2012Year over year-11.3%
2013Year over year8.5%
2014Year over year13.9%
2015Year over year-8%
2016Year over year27.5%
2017Year over year40.1%
2018Year over year19.9%
2019Year over year15.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.3% 2019
Net margin 4.7% 2019
Free cash flow margin 16.6% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.1%12.6%7.1%1.6%-3.9%201020152019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin12.3%
2011Operating margin9.1%
2012Operating margin9%
2013Operating margin7.1%
2014Operating margin8.3%
2015Operating margin6.7%
2016Operating margin8.3%
2017Operating margin9%
2018Operating margin7.3%
2019Operating margin6.3%
2010Net margin10.2%
2011Net margin7.7%
2012Net margin6.7%
2013Net margin4.5%
2014Net margin5.8%
2015Net margin6.1%
2016Net margin6.9%
2017Net margin6.2%
2018Net margin2.7%
2019Net margin4.7%
2010Free cash flow margin-2.3%
2011Free cash flow margin-0.7%
2012Free cash flow margin15.1%
2013Free cash flow margin-1.7%
2014Free cash flow margin7.8%
2015Free cash flow margin16.6%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -40.2M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.177.3M118.9M60.5M2.1M-56.3M201020152019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow12264031
2011Operating cash flow7649520
2012Operating cash flow31616917
2013Operating cash flow1353983
2014Operating cash flow22561194
2015Operating cash flow39314251
2016Operating cash flow5427570
2017Operating cash flow33820649
2018Operating cash flow161160079
2019Operating cash flow-40164589

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 36.3M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.5M27.7M15.8M3.9M-7.9M201020152019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-4664199
2011Free cash flow-1576794
2012Free cash flow29094637
2013Free cash flow-3523650
2014Free cash flow18558024
2015Free cash flow36251882
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.9% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%201020152019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets22.8%
2011Liabilities / assets25.8%
2012Liabilities / assets22.6%
2013Liabilities / assets21.1%
2014Liabilities / assets23.3%
2015Liabilities / assets30.6%
2016Liabilities / assets46.1%
2017Liabilities / assets65.6%
2018Liabilities / assets74.1%
2019Liabilities / assets71.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.09× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.46×3.35×2.23×1.12×0.00×201020152019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities3.03×
2011Current assets / current liabilities3.31×
2012Current assets / current liabilities3.26×
2013Current assets / current liabilities4.13×
2014Current assets / current liabilities3.6×
2015Current assets / current liabilities2.73×
2016Current assets / current liabilities1.7×
2017Current assets / current liabilities1.32×
2018Current assets / current liabilities1.08×
2019Current assets / current liabilities1.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
USD 20.37 million
Exact value

Exact value: 20368823 USD

2010-01-01 – 2010-12-31: 20368823 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.26 million
Exact value

Exact value: 12264031 USD

2010-01-01 – 2010-12-31: 12264031 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.93 million
Exact value

Exact value: 16928230 USD

2010-01-01 – 2010-12-31: 16928230 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.66 million
Calculation and evidence

12264031 − 16928230 USD

Exact free cash flow: -4664199 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 16.67 million
Exact value

Exact value: 16671819 USD

2011-01-01 – 2011-12-31: 16671819 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.65 million
Exact value

Exact value: 7649520 USD

2011-01-01 – 2011-12-31: 7649520 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.23 million
Exact value

Exact value: 9226314 USD

2011-01-01 – 2011-12-31: 9226314 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Calculation and evidence

7649520 − 9226314 USD

Exact free cash flow: -1576794 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 12.8 million
Exact value

Exact value: 12804938 USD

2012-01-01 – 2012-12-31: 12804938 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.62 million
Exact value

Exact value: 31616917 USD

2012-01-01 – 2012-12-31: 31616917 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.52 million
Exact value

Exact value: 2522280 USD

2012-01-01 – 2012-12-31: 2522280 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.09 million
Calculation and evidence

31616917 − 2522280 USD

Exact free cash flow: 29094637 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 9.36 million
Exact value

Exact value: 9362965 USD

2013-01-01 – 2013-12-31: 9362965 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1353983 USD

2013-01-01 – 2013-12-31: 1353983 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.88 million
Exact value

Exact value: 4877633 USD

2013-01-01 – 2013-12-31: 4877633 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.52 million
Calculation and evidence

1353983 − 4877633 USD

Exact free cash flow: -3523650 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 13.8 million
Exact value

Exact value: 13801030 USD

2014-01-01 – 2014-12-31: 13801030 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.56 million
Exact value

Exact value: 22561194 USD

2014-01-01 – 2014-12-31: 22561194 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4 million
Exact value

Exact value: 4003170 USD

2014-01-01 – 2014-12-31: 4003170 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.56 million
Calculation and evidence

22561194 − 4003170 USD

Exact free cash flow: 18558024 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 13.31 million
Exact value

Exact value: 13308486 USD

2015-01-01 – 2015-12-31: 13308486 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.31 million
Exact value

Exact value: 39314251 USD

2015-01-01 – 2015-12-31: 39314251 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Exact value

Exact value: 3062369 USD

2015-01-01 – 2015-12-31: 3062369 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.25 million
Calculation and evidence

39314251 − 3062369 USD

Exact free cash flow: 36251882 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 19.22 million
Exact value

Exact value: 19219394 USD

2016-01-01 – 2016-12-31: 19219394 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.43 million
Exact value

Exact value: 5427570 USD

2016-01-01 – 2016-12-31: 5427570 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 24.32 million
Exact value

Exact value: 24324221 USD

2017-01-01 – 2017-12-31: 24324221 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.82 million
Exact value

Exact value: 33820649 USD

2017-01-01 – 2017-12-31: 33820649 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 12.74 million
Exact value

Exact value: 12735699 USD

2018-01-01 – 2018-12-31: 12735699 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161.16 million
Exact value

Exact value: 161160079 USD

2018-01-01 – 2018-12-31: 161160079 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
USD 25.41 million
Exact value

Exact value: 25413931 USD

2019-01-01 – 2019-12-31: 25413931 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.16 million
Exact value

Exact value: -40164589 USD

2019-01-01 – 2019-12-31: -40164589 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

103 filings · 3,533 latest values · 3,533 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000714284, 714284, SORL, edgar:714284, sorl

Also known as ENCHANTED VILLAGE INC, SORL AUTO PARTS INC, SORL Auto Parts Inc, SORL Auto Parts, Inc.