Revenue
28.1 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 28136757 USD Source
Annual consolidated revenue for 2025: about USD 103.1M, using the latest reported figures. The previous period, 2024, was about USD 86.67M.
28.1 million USD
2026 Q2 · USD
6.33%
2026 Q2 · %
2.04 million USD
2026 Q2 · USD
2.03 million USD
2026 Q2 · USD
15421170 USD
46477087 USD
9193394 shares
3.25% · 290 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
110 million USD
2025-07-01 – 2026-06-30
-32 million USD
2025-07-01 – 2026-06-30
5.69 million USD
2025-07-01 – 2026-06-30
1.19 million USD
2025-07-01 – 2026-06-30
4.5 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-29.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 86.67 million
–
Current period
USD 103.12 million
–
103117982 − 86672425 = 16445557 USD
86672425 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source103117982 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.66 million
–
Current period
−USD 37.56 million
–
-37562606 − -9664547 = -27898059 USD
-9664547 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-37562606 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 23,784
–
Current period
USD 6.79 million
–
6786629 − -23784 = 6810413 USD
-23784 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source6786629 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 205,848
–
Current period
USD 4.63 million
–
4625650 − 205848 = 4419802 USD
205848 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source4625650 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 5507853 | 5779986 Derived | -272133 | 143614 Derived | -415747 | 406216 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 6304741 | 6184297 Derived | 120444 | -210865 Derived | 331309 | -183757 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 5837839 | 6339699 Derived | -501860 | 98714 Derived | -600574 | 268660 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 11766763 | 14506820 Derived | -2740057 | 74031 Derived | -2814088 | -2350226 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 15586976 | 20621589 Derived | -5034613 | -589468 Derived | -4445145 | -4578892 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 24143919 | 31520076 Derived | -7376157 | 545757 Derived | -7921914 | -4986393 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 45842845 | 58360025 Derived | -12517180 | -4579683 Derived | -7937497 | -5701885 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 64989842 | 69204995 Derived | -4215153 | 88044 Derived | -4303197 | -3510802 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 86672425 | 85413584 Derived | 1258841 | 10923388 Derived | -9664547 | -229632 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 103117982 | 95813444 Derived | 7304538 | 44867144 Derived | -37562606 | 2160979 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 5507853 |
|
| 2017 | Revenue | 6304741 |
|
| 2018 | Revenue | 5837839 |
|
| 2019 | Revenue | 11766763 |
|
| 2020 | Revenue | 15586976 |
|
| 2021 | Revenue | 24143919 |
|
| 2022 | Revenue | 45842845 |
|
| 2023 | Revenue | 64989842 |
|
| 2024 | Revenue | 86672425 |
|
| 2025 | Revenue | 103117982 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | 63.3% |
|
| 2017 | Year over year | 14.5% |
|
| 2018 | Year over year | -7.4% |
|
| 2019 | Year over year | 101.6% |
|
| 2020 | Year over year | 32.5% |
|
| 2021 | Year over year | 54.9% |
|
| 2022 | Year over year | 89.9% |
|
| 2023 | Year over year | 41.8% |
|
| 2024 | Year over year | 33.4% |
|
| 2025 | Year over year | 19% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | -4.9% |
|
| 2017 | Operating margin | 1.9% |
|
| 2018 | Operating margin | -8.6% |
|
| 2019 | Operating margin | -23.3% |
|
| 2020 | Operating margin | -32.3% |
|
| 2021 | Operating margin | -30.6% |
|
| 2022 | Operating margin | -27.3% |
|
| 2023 | Operating margin | -6.5% |
|
| 2024 | Operating margin | 1.5% |
|
| 2025 | Operating margin | 7.1% |
|
| 2016 | Net margin | -7.5% |
|
| 2017 | Net margin | 5.3% |
|
| 2018 | Net margin | -10.3% |
|
| 2019 | Net margin | -23.9% |
|
| 2020 | Net margin | -28.5% |
|
| 2021 | Net margin | -32.8% |
|
| 2022 | Net margin | -17.3% |
|
| 2023 | Net margin | -6.6% |
|
| 2024 | Net margin | -11.2% |
|
| 2025 | Net margin | -36.4% |
|
| 2016 | Free cash flow margin | 7.4% |
|
| 2017 | Free cash flow margin | -2.9% |
|
| 2018 | Free cash flow margin | 4.6% |
|
| 2019 | Free cash flow margin | -20% |
|
| 2020 | Free cash flow margin | -29.4% |
|
| 2021 | Free cash flow margin | -20.7% |
|
| 2022 | Free cash flow margin | -12.4% |
|
| 2023 | Free cash flow margin | -5.4% |
|
| 2024 | Free cash flow margin | -0.3% |
|
| 2025 | Free cash flow margin | 2.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 409245 |
|
| 2017 | Operating cash flow | -139862 |
|
| 2018 | Operating cash flow | 277142 |
|
| 2019 | Operating cash flow | -2167401 |
|
| 2020 | Operating cash flow | -4034518 |
|
| 2021 | Operating cash flow | -4814526 |
|
| 2022 | Operating cash flow | -5554870 |
|
| 2023 | Operating cash flow | -3245556 |
|
| 2024 | Operating cash flow | -23784 |
|
| 2025 | Operating cash flow | 6786629 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | 406216 |
|
| 2017 | Free cash flow | -183757 |
|
| 2018 | Free cash flow | 268660 |
|
| 2019 | Free cash flow | -2350226 |
|
| 2020 | Free cash flow | -4578892 |
|
| 2021 | Free cash flow | -4986393 |
|
| 2022 | Free cash flow | -5701885 |
|
| 2023 | Free cash flow | -3510802 |
|
| 2024 | Free cash flow | -229632 |
|
| 2025 | Free cash flow | 2160979 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 119.5% |
|
| 2017 | Liabilities / assets | 95.4% |
|
| 2018 | Liabilities / assets | 65.7% |
|
| 2019 | Liabilities / assets | 42.5% |
|
| 2020 | Liabilities / assets | 40.6% |
|
| 2021 | Liabilities / assets | 17.2% |
|
| 2022 | Liabilities / assets | 31.6% |
|
| 2023 | Liabilities / assets | 39.6% |
|
| 2024 | Liabilities / assets | 55.8% |
|
| 2025 | Liabilities / assets | 91.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 1.43× |
|
| 2017 | Current assets / current liabilities | 0.96× |
|
| 2018 | Current assets / current liabilities | 1.51× |
|
| 2019 | Current assets / current liabilities | 3.35× |
|
| 2020 | Current assets / current liabilities | 1.27× |
|
| 2021 | Current assets / current liabilities | 4.09× |
|
| 2022 | Current assets / current liabilities | 1.61× |
|
| 2023 | Current assets / current liabilities | 1.38× |
|
| 2024 | Current assets / current liabilities | 2.18× |
|
| 2025 | Current assets / current liabilities | 1.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | −USD 415,747 Exact valueExact value: -415747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 409,245 Exact valueExact value: 409245 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,029 Exact valueExact value: 3029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 406,216 Calculation and evidence409245 − 3029 USD Exact free cash flow: 406216 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 331,309 Exact valueExact value: 331309 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 139,862 Exact valueExact value: -139862 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,895 Exact valueExact value: 43895 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 183,757 Calculation and evidence-139862 − 43895 USD Exact free cash flow: -183757 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 600,574 Exact valueExact value: -600574 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 277,142 Exact valueExact value: 277142 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,482 Exact valueExact value: 8482 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 268,660 Calculation and evidence277142 − 8482 USD Exact free cash flow: 268660 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 2.81 million Exact valueExact value: -2814088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.17 million Exact valueExact value: -2167401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 182,825 Exact valueExact value: 182825 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.35 million Calculation and evidence-2167401 − 182825 USD Exact free cash flow: -2350226 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 4.45 million Exact valueExact value: -4445145 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.03 million Exact valueExact value: -4034518 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 544,374 Exact valueExact value: 544374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.58 million Calculation and evidence-4034518 − 544374 USD Exact free cash flow: -4578892 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 7.92 million Exact valueExact value: -7921914 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.81 million Exact valueExact value: -4814526 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171,867 Exact valueExact value: 171867 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.99 million Calculation and evidence-4814526 − 171867 USD Exact free cash flow: -4986393 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 7.94 million Exact valueExact value: -7937497 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.55 million Exact valueExact value: -5554870 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 147,015 Exact valueExact value: 147015 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.7 million Calculation and evidence-5554870 − 147015 USD Exact free cash flow: -5701885 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 4.3 million Exact valueExact value: -4303197 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.25 million Exact valueExact value: -3245556 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 265,246 Exact valueExact value: 265246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.51 million Calculation and evidence-3245556 − 265246 USD Exact free cash flow: -3510802 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 9.66 million Exact valueExact value: -9664547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23,784 Exact valueExact value: -23784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 205,848 Exact valueExact value: 205848 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 229,632 Calculation and evidence-23784 − 205848 USD Exact free cash flow: -229632 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 37.56 million Exact valueExact value: -37562606 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.79 million Exact valueExact value: 6786629 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.63 million Exact valueExact value: 4625650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.16 million Calculation and evidence6786629 − 4625650 USD Exact free cash flow: 2160979 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
149 filings · 4,525 latest values · 4,525 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000714256, 714256, SMTI, edgar:714256
Also known as INAV TRAVEL CORPORATION, MB SOFTWARE CORP, SANARA MEDTECH INC., SANARA MEDTECH INC., Sanara MedTech Inc., WOUND MANAGEMENT TECHNOLOGIES, INC.