Revenue
18.9 thousand USD
2011-03-31 · USD
Exact inputs and evidence
- Revenue: 18882 USD Source
72 filing records in this dataset, filed from 1995-11-13 to 2011-11-17. Explore the available filing history and original sources.
11519 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
13.7 thousand USD
2010-04-01 – 2011-03-31
-1.43 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-17.
Financial data available through: 2010-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 1.09 million
–
Current period
−USD 300,696
–
-300696 − -1092751 = 792055 USD
-1092751 USD · 2008-07-01 – 2009-06-30
Inspect prior input Prior source-300696 USD · 2009-07-01 – 2010-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 827,775
–
Current period
−USD 212,765
–
-212765 − -827775 = 615010 USD
-827775 USD · 2008-07-01 – 2009-06-30
Inspect prior input Prior source-212765 USD · 2009-07-01 – 2010-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | 1384890 | Unavailable | Unavailable | Unavailable | 182293 | 1040231 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | -191012 | Unavailable | Unavailable | Unavailable | -301224 | Unavailable | Source
|
| 2003 2002-07-01 – 2003-06-30 | 97992 | Unavailable | Unavailable | Unavailable | -43660 | Unavailable | Source
|
| 2004 2003-07-01 – 2004-06-30 | 86982 | Unavailable | Unavailable | Unavailable | -64062 | Unavailable | Source
|
| 2005 2004-07-01 – 2005-06-30 | -82936 | Unavailable | Unavailable | Unavailable | -277253 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 764865 | Unavailable | Unavailable | Unavailable | 108048 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 1504278 | Unavailable | Unavailable | Unavailable | 842588 | Unavailable | Source
|
| 2008 2007-07-01 – 2008-06-30 | 492352 | Unavailable | Unavailable | Unavailable | 222669 | Unavailable | Source
|
| 2009 2008-07-01 – 2009-06-30 | -1092751 | Unavailable | Unavailable | Unavailable | -827775 | Unavailable | Source
|
| 2010 2009-07-01 – 2010-06-30 | -300696 | 152285 Derived | -452981 | -240216 Derived | -212765 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 1384890 |
|
| 2002 | Revenue | -191012 |
|
| 2003 | Revenue | 97992 |
|
| 2004 | Revenue | 86982 |
|
| 2005 | Revenue | -82936 |
|
| 2006 | Revenue | 764865 |
|
| 2007 | Revenue | 1504278 |
|
| 2008 | Revenue | 492352 |
|
| 2009 | Revenue | -1092751 |
|
| 2010 | Revenue | -300696 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 3,725.5% |
|
| 2002 | Year over year | -113.8% |
|
| 2003 | Year over year | -151.3% |
|
| 2004 | Year over year | -11.2% |
|
| 2005 | Year over year | -195.3% |
|
| 2006 | Year over year | -1,022.2% |
|
| 2007 | Year over year | 96.7% |
|
| 2008 | Year over year | -67.3% |
|
| 2009 | Year over year | -321.9% |
|
| 2010 | Year over year | -72.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-06-30 | Operating margin | Not reported |
|
| 2002-06-30 | Operating margin | Not reported |
|
| 2003-06-30 | Operating margin | Not reported |
|
| 2004-06-30 | Operating margin | Not reported |
|
| 2005-06-30 | Operating margin | Not reported |
|
| 2006-06-30 | Operating margin | Not reported |
|
| 2007-06-30 | Operating margin | Not reported |
|
| 2008-06-30 | Operating margin | Not reported |
|
| 2009-06-30 | Operating margin | Not reported |
|
| 2010 | Operating margin | 150.6% |
|
| 2001 | Net margin | 13.2% |
|
| 2002 | Net margin | 157.7% |
|
| 2003 | Net margin | -44.6% |
|
| 2004 | Net margin | -73.6% |
|
| 2005 | Net margin | 334.3% |
|
| 2006 | Net margin | 14.1% |
|
| 2007 | Net margin | 56% |
|
| 2008 | Net margin | 45.2% |
|
| 2009 | Net margin | 75.8% |
|
| 2010 | Net margin | 70.8% |
|
| 2001 | Free cash flow margin | 75.1% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 1043420 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 1040231 |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
| 2007-06-30 | Liabilities / assets | Not reported |
|
| 2008-06-30 | Liabilities / assets | Not reported |
|
| 2009-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2010-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 386.76× |
|
| 2002 | Current assets / current liabilities | 263.81× |
|
| 2003 | Current assets / current liabilities | 908.22× |
|
| 2004 | Current assets / current liabilities | 974.73× |
|
| 2005 | Current assets / current liabilities | 618.23× |
|
| 2006 | Current assets / current liabilities | 1.93× |
|
| 2007 | Current assets / current liabilities | 3.12× |
|
| 2008 | Current assets / current liabilities | 3.09× |
|
| 2009 | Current assets / current liabilities | 3.97× |
|
| 2010 | Current assets / current liabilities | 8.58× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | USD 182,293 Exact valueExact value: 182293 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1043420 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,189 Exact valueExact value: 3189 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Calculation and evidence1043420 − 3189 USD Exact free cash flow: 1040231 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 301,224 Exact valueExact value: -301224 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2003 2002-07-01 – 2003-06-30 | −USD 43,660 Exact valueExact value: -43660 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-07-01 – 2004-06-30 | −USD 64,062 Exact valueExact value: -64062 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-07-01 – 2005-06-30 | −USD 277,253 Exact valueExact value: -277253 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | USD 108,048 Exact valueExact value: 108048 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | USD 842,588 Exact valueExact value: 842588 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2007-07-01 – 2008-06-30 | USD 222,669 Exact valueExact value: 222669 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2008-07-01 – 2009-06-30 | −USD 827,775 Exact valueExact value: -827775 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2009-07-01 – 2010-06-30 | −USD 212,765 Exact valueExact value: -212765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
72 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000712757, 712757, edgar:712757