LOTUS DEVELOPMENT CORP

EDGAR

9 filing records in this dataset, filed from 1994-03-31 to 1995-05-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

203 million USD

1995-04-01 · USD

Exact inputs and evidence

Net margin

-8.64%

1995-04-01 · %

Exact inputs and evidence
  • Net Income: -17505000 USD Source
  • Revenue: 202615000 USD Source

Operating cash flow

40.4 million USD

1995-04-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 40385000 USD Source

Free cash flow

22.3 million USD

1995-04-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 40385000 USD Source
  • Capital Expenditure: 18073000 USD Source
Cash and cash equivalents
209 million USD Source
Exact value

209076000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1995-05-16.

Financial data available through: 1994-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1994-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1994-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1994-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1994-12-31
  • Total assets: 3 of 11 periods available· newest 1994-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1994-12-31
  • Current liabilities: 3 of 11 periods available· newest 1994-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1994-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.1%

    Prior period

    USD 981.17 million

    –

    Current period

    USD 970.72 million

    –

    Exact inputs and evidence

    970723000 − 981168000 = -10445000 USD

    981168000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    970723000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -137.6%

    Prior period

    USD 55.54 million

    –

    Current period

    −USD 20.88 million

    –

    Exact inputs and evidence

    -20879000 − 55535000 = -76414000 USD

    55535000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    -20879000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -40%

    Prior period

    USD 162.2 million

    –

    Current period

    USD 97.4 million

    –

    Exact inputs and evidence

    97395000 − 162199000 = -64804000 USD

    162199000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    97395000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +45.2%

    Prior period

    USD 30.59 million

    –

    Current period

    USD 44.41 million

    –

    Exact inputs and evidence

    44413000 − 30587000 = 13826000 USD

    30587000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    44413000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1994-01-01 – 1994-12-31

  • Revenue USD 970.72 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 20.88 million −2.2% of revenue

Cash

  • Operating cash flow USD 97.4 million 10% of revenue
  • Capital expenditure USD 44.41 million 4.6% of revenue
  • Free cash flow Derived USD 52.98 million 5.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Not shown: operating income or net income is not reported.
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-31828895000 UnavailableUnavailableUnavailable33116000 59668000 Derived
Source
1992 1992-01-01 – 1992-12-31900149000 UnavailableUnavailableUnavailable80403000 94300000 Derived
Source
1993 1993-01-01 – 1993-12-31981168000 UnavailableUnavailableUnavailable55535000 131612000 Derived
Source
1994 1994-01-01 – 1994-12-31970723000 UnavailableUnavailableUnavailable-20879000 52982000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 970.7M 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B794.7M529.8M264.9M0.01991199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue828895000
1992Revenue900149000
1993Revenue981168000
1994Revenue970723000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.1% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8%6.9%4.0%1.0%-1.9%1991199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year8.6%
1993Year over year9%
1994Year over year-1.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -2.2% 1994
Free cash flow margin 5.5% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.7%10.1%5.6%1.1%-3.4%1991-12-311992-12-311993-12-311994-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Operating marginNot reported
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1991Net margin4%
1992Net margin8.9%
1993Net margin5.7%
1994Net margin-2.2%
1991Free cash flow margin7.2%
1992Free cash flow margin10.5%
1993Free cash flow margin13.4%
1994Free cash flow margin5.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 97.4M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175.2M131.4M87.6M43.8M0.01991199219931994
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow98474000
1992Operating cash flow128342000
1993Operating cash flow162199000
1994Operating cash flow97395000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 53M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142.1M106.6M71.1M35.5M0.01991199219931994
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow59668000
1992Free cash flow94300000
1993Free cash flow131612000
1994Free cash flow52982000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.51× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.71×2.03×1.35×0.68×0.00×1991-12-31199219931994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities2.36×
1993Current assets / current liabilities2.44×
1994Current assets / current liabilities2.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 33.12 million
Exact value

Exact value: 33116000 USD

1991-01-01 – 1991-12-31: 33116000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.47 million
Exact value

Exact value: 98474000 USD

1991-01-01 – 1991-12-31: 98474000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.81 million
Exact value

Exact value: 38806000 USD

1991-01-01 – 1991-12-31: 38806000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.67 million
Calculation and evidence

98474000 − 38806000 USD

Exact free cash flow: 59668000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 80.4 million
Exact value

Exact value: 80403000 USD

1992-01-01 – 1992-12-31: 80403000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.34 million
Exact value

Exact value: 128342000 USD

1992-01-01 – 1992-12-31: 128342000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.04 million
Exact value

Exact value: 34042000 USD

1992-01-01 – 1992-12-31: 34042000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.3 million
Calculation and evidence

128342000 − 34042000 USD

Exact free cash flow: 94300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 55.54 million
Exact value

Exact value: 55535000 USD

1993-01-01 – 1993-12-31: 55535000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 162.2 million
Exact value

Exact value: 162199000 USD

1993-01-01 – 1993-12-31: 162199000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.59 million
Exact value

Exact value: 30587000 USD

1993-01-01 – 1993-12-31: 30587000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.61 million
Calculation and evidence

162199000 − 30587000 USD

Exact free cash flow: 131612000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 20.88 million
Exact value

Exact value: -20879000 USD

1994-01-01 – 1994-12-31: -20879000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.4 million
Exact value

Exact value: 97395000 USD

1994-01-01 – 1994-12-31: 97395000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.41 million
Exact value

Exact value: 44413000 USD

1994-01-01 – 1994-12-31: 44413000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.98 million
Calculation and evidence

97395000 − 44413000 USD

Exact free cash flow: 52982000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000711761, 711761, edgar:711761