NETOPTIX CORP

EDGAR

24 filing records in this dataset, filed from 1995-02-09 to 2000-02-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.7 million USD

1999-12-31 · USD

Exact inputs and evidence

Operating margin

17.59%

1999-12-31 · %

Exact inputs and evidence
  • Operating Income: 826000 USD Source
  • Revenue: 4695000 USD Source

Operating cash flow

-1.39 million USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1394000 USD Source

Free cash flow

-4.39 million USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1394000 USD Source
  • Capital Expenditure: 2993000 USD Source
Cash and cash equivalents
408 thousand USD Source
Exact value

408000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-8.12 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Net income: 180000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -3616000 USD · 1998-10-01 – 1999-06-30 Source
  • Net income: -3961000 USD · 1998-10-01 – 1999-03-31 Source
  • Net income: -12877000 USD · 1998-10-01 – 1999-09-30 Source
  • Net income: -3616000 USD · 1998-10-01 – 1999-06-30 Source
  • Net income: 619000 USD · 1999-10-01 – 1999-12-31 Source

Capital expenditure

11.2 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Capital expenditure: 1859000 USD · 1998-10-01 – 1999-03-31 Source
  • Capital expenditure: 730000 USD · 1998-10-01 – 1998-12-31 Source
  • Capital expenditure: 3560000 USD · 1998-10-01 – 1999-06-30 Source
  • Capital expenditure: 1859000 USD · 1998-10-01 – 1999-03-31 Source
  • Capital expenditure: 8970000 USD · 1998-10-01 – 1999-09-30 Source
  • Capital expenditure: 3560000 USD · 1998-10-01 – 1999-06-30 Source
  • Capital expenditure: 2993000 USD · 1999-10-01 – 1999-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-02-11.

Financial data available through: 1998-09-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-09-30
  • Operating income: 6 of 11 periods available· newest 1998-09-30
  • Net income: 6 of 11 periods available· newest 1998-09-30
  • Operating cash flow: 5 of 11 periods available· newest 1998-09-30
  • Capital expenditure: 5 of 11 periods available· newest 1998-09-30
  • Total assets: 5 of 11 periods available· newest 1998-09-30
  • Total liabilities: 1 of 11 periods available· newest 1997-09-30
  • Current assets: 5 of 11 periods available· newest 1998-09-30
  • Current liabilities: 5 of 11 periods available· newest 1998-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +29.9%

    Prior period

    USD 34.12 million

    –

    Current period

    USD 44.31 million

    –

    Exact inputs and evidence

    44306000 − 34117000 = 10189000 USD

    34117000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    44306000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.44 million

    Prior period

    −USD 11.18 million

    –

    Current period

    −USD 12.63 million

    –

    Exact inputs and evidence

    -12627000 − -11184000 = -1443000 USD

    -11184000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    -12627000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -977.9%

    Prior period

    USD 621,000

    –

    Current period

    −USD 5.45 million

    –

    Exact inputs and evidence

    -5452000 − 621000 = -6073000 USD

    621000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    -5452000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -25%

    Prior period

    USD 3.83 million

    –

    Current period

    USD 2.87 million

    –

    Exact inputs and evidence

    2870000 − 3828000 = -958000 USD

    3828000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    2870000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-10-01 – 1998-09-30

  • Revenue USD 44.31 million 100% of revenue
  • Cost of revenue USD 33.01 million 75% of revenue
  • Operating expenses USD 21.18 million 48% of revenue
  • Other operating costs Derived USD 2.09 million 4.7% of revenue
  • Operating income −USD 11.98 million −27% of revenue
  • Tax, interest and other Derived USD 650,000 1.5% of revenue
  • Net income −USD 12.63 million −28% of revenue

Cash

  • Operating cash flow −USD 5.45 million −12% of revenue
  • Capital expenditure USD 2.87 million 6.5% of revenue
  • Free cash flow Derived −USD 8.32 million −19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 131% of revenue.
  • 1994 Operating loss: operating costs were 104% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Operating loss: operating costs were 135% of revenue.
  • 1998 Operating loss: operating costs were 127% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-01 – 1993-09-3034307000 44819000 Derived -10512000 -250000 Derived -10262000 Unavailable
Source
1994 1993-10-01 – 1994-09-3035937000 37533000 Derived -1596000 -144000 Derived -1452000 -1694000 Derived
Source
1995 1994-10-01 – 1995-09-3040753000 39577000 Derived 1176000 -223000 Derived 1399000 1795000 Derived
Source
1996 1995-10-01 – 1996-09-3042634000 37422000 Derived 5212000 -473000 Derived 5685000 6949000 Derived
Source
1997 1996-10-01 – 1997-09-3034117000 45973000 Derived -11856000 -672000 Derived -11184000 -3207000 Derived
Source
1998 1997-10-01 – 1998-09-3044306000 56283000 Derived -11977000 650000 Derived -12627000 -8322000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 44.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.9M35.9M23.9M12.0M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue34307000
1994Revenue35937000
1995Revenue40753000
1996Revenue42634000
1997Revenue34117000
1998Revenue44306000

Revenue growth

Change in revenue from the same financial period one year earlier.

29.9% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%19%5%-10%-24%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year4.8%
1995Year over year13.4%
1996Year over year4.6%
1997Year over year-20%
1998Year over year29.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -27% 1998
Net margin -28.5% 1998
Free cash flow margin -18.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%6%-9%-24%-39%199319961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-30.6%
1994Operating margin-4.4%
1995Operating margin2.9%
1996Operating margin12.2%
1997Operating margin-34.8%
1998Operating margin-27%
1993Net margin-29.9%
1994Net margin-4%
1995Net margin3.4%
1996Net margin13.3%
1997Net margin-32.8%
1998Net margin-28.5%
1993Free cash flow marginNot reported
1994Free cash flow margin-4.7%
1995Free cash flow margin4.4%
1996Free cash flow margin16.3%
1997Free cash flow margin-9.4%
1998Free cash flow margin-18.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.5M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3M6.8M2.3M-2.2M-6.7M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow-342000
1995Operating cash flow3034000
1996Operating cash flow10018000
1997Operating cash flow621000
1998Operating cash flow-5452000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.3M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2M3.7M-686.5K-5.1M-9.5M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flow-1694000
1995Free cash flow1795000
1996Free cash flow6949000
1997Free cash flow-3207000
1998Free cash flow-8322000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

15.5% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.7%12.6%8.4%4.2%0.0%1993-09-301996-09-301998-09-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Liabilities / assetsNot reportedNo source recorded
1994-09-30Liabilities / assetsNot reported
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997Liabilities / assets15.5%
1998-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.85× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.14×5.35×3.57×1.79×0.00×1993-09-3019961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities4.47×
1995Current assets / current liabilities4.83×
1996Current assets / current liabilities6.61×
1997Current assets / current liabilities3.88×
1998Current assets / current liabilities0.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-01 – 1993-09-30
−USD 10.26 million
Exact value

Exact value: -10262000 USD

1992-10-01 – 1993-09-30: -10262000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-10-01 – 1994-09-30
−USD 1.45 million
Exact value

Exact value: -1452000 USD

1993-10-01 – 1994-09-30: -1452000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 342,000
Exact value

Exact value: -342000 USD

1993-10-01 – 1994-09-30: -342000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1352000 USD

1993-10-01 – 1994-09-30: 1352000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.69 million
Calculation and evidence

-342000 − 1352000 USD

Exact free cash flow: -1694000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 1.4 million
Exact value

Exact value: 1399000 USD

1994-10-01 – 1995-09-30: 1399000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.03 million
Exact value

Exact value: 3034000 USD

1994-10-01 – 1995-09-30: 3034000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1239000 USD

1994-10-01 – 1995-09-30: 1239000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Calculation and evidence

3034000 − 1239000 USD

Exact free cash flow: 1795000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 5.69 million
Exact value

Exact value: 5685000 USD

1995-10-01 – 1996-09-30: 5685000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.02 million
Exact value

Exact value: 10018000 USD

1995-10-01 – 1996-09-30: 10018000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.07 million
Exact value

Exact value: 3069000 USD

1995-10-01 – 1996-09-30: 3069000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.95 million
Calculation and evidence

10018000 − 3069000 USD

Exact free cash flow: 6949000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
−USD 11.18 million
Exact value

Exact value: -11184000 USD

1996-10-01 – 1997-09-30: -11184000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 621,000
Exact value

Exact value: 621000 USD

1996-10-01 – 1997-09-30: 621000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Exact value

Exact value: 3828000 USD

1996-10-01 – 1997-09-30: 3828000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.21 million
Calculation and evidence

621000 − 3828000 USD

Exact free cash flow: -3207000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 12.63 million
Exact value

Exact value: -12627000 USD

1997-10-01 – 1998-09-30: -12627000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.45 million
Exact value

Exact value: -5452000 USD

1997-10-01 – 1998-09-30: -5452000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Exact value

Exact value: 2870000 USD

1997-10-01 – 1998-09-30: 2870000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.32 million
Calculation and evidence

-5452000 − 2870000 USD

Exact free cash flow: -8322000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000711425, 711425, edgar:711425

Also known as GALILEO CORP, GALILEO ELECTRO OPTICS CORP