Revenue
10.2 thousand USD
2004-12-31 · USD
Exact inputs and evidence
- Revenue: 10177 USD Source
52 filing records in this dataset, filed from 1996-09-30 to 2007-07-05. Explore the available filing history and original sources.
10.2 thousand USD
2004-12-31 · USD
-831.64%
2004-12-31 · %
-8.92 thousand USD
2004-12-31 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-98.9 thousand USD
2004-01-01 – 2004-12-31
71.4 thousand USD
2004-01-01 – 2004-12-31
1.78 thousand USD
2002-07-01 – 2003-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-07-05.
Financial data available through: 2004-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 197,549
–
Current period
−USD 118,296
–
-118296 − -197549 = 79253 USD
-197549 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source-118296 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 82,382
–
Current period
USD 16,535
–
16535 − -82382 = 98917 USD
-82382 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source16535 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1,776
–
Current period
USD 0
–
0 − 1776 = -1776 USD
1776 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source0 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 40708 | Unavailable | Unavailable | Unavailable | -14375 | Unavailable | Source
|
| 1996 1995-07-01 – 1996-06-30 | 40449 | Unavailable | Unavailable | Unavailable | -3720 | Unavailable | Source
|
| 1997 1996-07-01 – 1997-06-30 | 72985 | Unavailable | Unavailable | Unavailable | 11925 | -50727 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 102991 | Unavailable | Unavailable | Unavailable | 16198 | -38696 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 266984 | Unavailable | Unavailable | Unavailable | 103105 | -80477 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 43812 | Unavailable | Unavailable | Unavailable | -39216 | -96948 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 101200 | Unavailable | Unavailable | Unavailable | -27996 | -47207 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 31278 |
|
| 1995 | Revenue | 40708 |
|
| 1996 | Revenue | 40449 |
|
| 1997 | Revenue | 72985 |
|
| 1998 | Revenue | 102991 |
|
| 1999 | Revenue | 266984 |
|
| 2000 | Revenue | 43812 |
|
| 2001 | Revenue | 101200 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 30.1% |
|
| 1996 | Year over year | -0.6% |
|
| 1997 | Year over year | 80.4% |
|
| 1998 | Year over year | 41.1% |
|
| 1999 | Year over year | 159.2% |
|
| 2000 | Year over year | -83.6% |
|
| 2001 | Year over year | 131% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Operating margin | Not reported |
|
| 1995-06-30 | Operating margin | Not reported |
|
| 1996-06-30 | Operating margin | Not reported |
|
| 1997-06-30 | Operating margin | Not reported |
|
| 1998-06-30 | Operating margin | Not reported |
|
| 1999-06-30 | Operating margin | Not reported |
|
| 2000-06-30 | Operating margin | Not reported |
|
| 2001-06-30 | Operating margin | Not reported |
|
| 1994 | Net margin | -34.2% |
|
| 1995 | Net margin | -35.3% |
|
| 1996 | Net margin | -9.2% |
|
| 1997 | Net margin | 16.3% |
|
| 1998 | Net margin | 15.7% |
|
| 1999 | Net margin | 38.6% |
|
| 2000 | Net margin | -89.5% |
|
| 2001 | Net margin | -27.7% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -69.5% |
|
| 1998 | Free cash flow margin | -37.6% |
|
| 1999 | Free cash flow margin | -30.1% |
|
| 2000 | Free cash flow margin | -221.3% |
|
| 2001 | Free cash flow margin | -46.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | -14375 |
|
| 1996 | Operating cash flow | -2571 |
|
| 1997 | Operating cash flow | -50727 |
|
| 1998 | Operating cash flow | -38696 |
|
| 1999 | Operating cash flow | -76916 |
|
| 2000 | Operating cash flow | -96948 |
|
| 2001 | Operating cash flow | -45302 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | -50727 |
|
| 1998 | Free cash flow | -38696 |
|
| 1999 | Free cash flow | -80477 |
|
| 2000 | Free cash flow | -96948 |
|
| 2001 | Free cash flow | -47207 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | Not reported |
|
| 1996 | Current assets / current liabilities | 0× |
|
| 1997 | Current assets / current liabilities | 0× |
|
| 1998 | Current assets / current liabilities | 0× |
|
| 1999 | Current assets / current liabilities | 0.25× |
|
| 2000 | Current assets / current liabilities | 0.25× |
|
| 2001 | Current assets / current liabilities | 0.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | −USD 14,375 Exact valueExact value: -14375 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14,375 Exact valueExact value: -14375 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-07-01 – 1996-06-30 | −USD 3,720 Exact valueExact value: -3720 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2,571 Exact valueExact value: -2571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-07-01 – 1997-06-30 | USD 11,925 Exact valueExact value: 11925 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50,727 Exact valueExact value: -50727 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50,727 Calculation and evidence-50727 − 0 USD Exact free cash flow: -50727 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 16,198 Exact valueExact value: 16198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38,696 Exact valueExact value: -38696 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38,696 Calculation and evidence-38696 − 0 USD Exact free cash flow: -38696 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 103,105 Exact valueExact value: 103105 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76,916 Exact valueExact value: -76916 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,561 Exact valueExact value: 3561 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 80,477 Calculation and evidence-76916 − 3561 USD Exact free cash flow: -80477 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 39,216 Exact valueExact value: -39216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 96,948 Exact valueExact value: -96948 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 96,948 Calculation and evidence-96948 − 0 USD Exact free cash flow: -96948 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 27,996 Exact valueExact value: -27996 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45,302 Exact valueExact value: -45302 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,905 Exact valueExact value: 1905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47,207 Calculation and evidence-45302 − 1905 USD Exact free cash flow: -47207 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 12,079 Exact valueExact value: 12079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 94,356 Exact valueExact value: -94356 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 255 Exact valueExact value: 255 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 94,611 Calculation and evidence-94356 − 255 USD Exact free cash flow: -94611 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 197,549 Exact valueExact value: -197549 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 82,382 Exact valueExact value: -82382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,776 Exact valueExact value: 1776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84,158 Calculation and evidence-82382 − 1776 USD Exact free cash flow: -84158 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 118,296 Exact valueExact value: -118296 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,535 Exact valueExact value: 16535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,535 Calculation and evidence16535 − 0 USD Exact free cash flow: 16535 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000711422, 711422, edgar:711422