MODERN TECHNOLOGY CORP

EDGAR

52 filing records in this dataset, filed from 1996-09-30 to 2007-07-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.2 thousand USD

2004-12-31 · USD

Exact inputs and evidence

Net margin

-831.64%

2004-12-31 · %

Exact inputs and evidence

Operating cash flow

-8.92 thousand USD

2004-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16205 USD Source
  • Operating Cash Flow: -7283 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-98.9 thousand USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Net income: 45628 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -118296 USD · 2003-07-01 – 2004-06-30 Source
  • Net income: -70665 USD · 2003-07-01 – 2004-03-31 Source
  • Net income: -12261 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -84636 USD · 2004-10-01 – 2004-12-31 Source

Operating cash flow

71.4 thousand USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Operating cash flow: -112234 USD · 2003-07-01 – 2004-03-31 Source
  • Operating cash flow: -71077 USD · 2003-07-01 – 2003-12-31 Source
  • Operating cash flow: 16535 USD · 2003-07-01 – 2004-06-30 Source
  • Operating cash flow: -112234 USD · 2003-07-01 – 2004-03-31 Source
  • Operating cash flow: -7283 USD · 2004-07-01 – 2004-09-30 Source
  • Operating cash flow: -16205 USD · 2004-07-01 – 2004-12-31 Source
  • Operating cash flow: -7283 USD · 2004-07-01 – 2004-09-30 Source

Capital expenditure

1.78 thousand USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2002-07-01 – 2002-09-30 Source
  • Capital expenditure: 0 USD · 2002-07-01 – 2002-12-31 Source
  • Capital expenditure: 0 USD · 2002-07-01 – 2002-09-30 Source
  • Capital expenditure: 0 USD · 2002-07-01 – 2003-03-31 Source
  • Capital expenditure: 0 USD · 2002-07-01 – 2002-12-31 Source
  • Capital expenditure: 1776 USD · 2002-07-01 – 2003-06-30 Source
  • Capital expenditure: 0 USD · 2002-07-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-07-05.

Financial data available through: 2004-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-06-30
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2004-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2004-06-30
  • Capital expenditure: 8 of 11 periods available· newest 2004-06-30
  • Total assets: 10 of 11 periods available· newest 2004-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2004-06-30
  • Current liabilities: 9 of 11 periods available· newest 2004-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 79,253

    Prior period

    −USD 197,549

    –

    Current period

    −USD 118,296

    –

    Exact inputs and evidence

    -118296 − -197549 = 79253 USD

    -197549 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    -118296 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 98,917

    Prior period

    −USD 82,382

    –

    Current period

    USD 16,535

    –

    Exact inputs and evidence

    16535 − -82382 = 98917 USD

    -82382 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    16535 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 1,776

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 1776 = -1776 USD

    1776 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    0 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-07-01 – 2001-06-30

  • Revenue USD 101,200 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 27,996 −28% of revenue

Cash

  • Operating cash flow −USD 45,302 −45% of revenue
  • Capital expenditure USD 1,905 1.9% of revenue
  • Free cash flow Derived −USD 47,207 −47% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-3040708 UnavailableUnavailableUnavailable-14375 Unavailable
Source
1996 1995-07-01 – 1996-06-3040449 UnavailableUnavailableUnavailable-3720 Unavailable
Source
1997 1996-07-01 – 1997-06-3072985 UnavailableUnavailableUnavailable11925 -50727 Derived
Source
1998 1997-07-01 – 1998-06-30102991 UnavailableUnavailableUnavailable16198 -38696 Derived
Source
1999 1998-07-01 – 1999-06-30266984 UnavailableUnavailableUnavailable103105 -80477 Derived
Source
2000 1999-07-01 – 2000-06-3043812 UnavailableUnavailableUnavailable-39216 -96948 Derived
Source
2001 2000-07-01 – 2001-06-30101200 UnavailableUnavailableUnavailable-27996 -47207 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 101.2K 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.288.3K216.3K144.2K72.1K0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue31278
1995Revenue40708
1996Revenue40449
1997Revenue72985
1998Revenue102991
1999Revenue266984
2000Revenue43812
2001Revenue101200

Revenue growth

Change in revenue from the same financial period one year earlier.

131% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.179%108%38%-33%-103%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year30.1%
1996Year over year-0.6%
1997Year over year80.4%
1998Year over year41.1%
1999Year over year159.2%
2000Year over year-83.6%
2001Year over year131%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -27.7% 2001
Free cash flow margin -46.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%-16%-91%-167%-242%1994-06-301998-06-302001-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Operating marginNot reported
1995-06-30Operating marginNot reported
1996-06-30Operating marginNot reported
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1999-06-30Operating marginNot reported
2000-06-30Operating marginNot reported
2001-06-30Operating marginNot reported
1994Net margin-34.2%
1995Net margin-35.3%
1996Net margin-9.2%
1997Net margin16.3%
1998Net margin15.7%
1999Net margin38.6%
2000Net margin-89.5%
2001Net margin-27.7%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin-69.5%
1998Free cash flow margin-37.6%
1999Free cash flow margin-30.1%
2000Free cash flow margin-221.3%
2001Free cash flow margin-46.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -45.3K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.8K-20.4K-48.5K-76.6K-104.7K199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow-14375
1996Operating cash flow-2571
1997Operating cash flow-50727
1998Operating cash flow-38696
1999Operating cash flow-76916
2000Operating cash flow-96948
2001Operating cash flow-45302

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -47.2K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.8K-20.4K-48.5K-76.6K-104.7K199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flow-50727
1998Free cash flow-38696
1999Free cash flow-80477
2000Free cash flow-96948
2001Free cash flow-47207

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.38× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.41×0.30×0.20×0.10×0.00×1994-06-3019982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilitiesNot reported
1996Current assets / current liabilities0×
1997Current assets / current liabilities0×
1998Current assets / current liabilities0×
1999Current assets / current liabilities0.25×
2000Current assets / current liabilities0.25×
2001Current assets / current liabilities0.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
−USD 14,375
Exact value

Exact value: -14375 USD

1994-07-01 – 1995-06-30: -14375 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,375
Exact value

Exact value: -14375 USD

1994-07-01 – 1995-06-30: -14375 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
−USD 3,720
Exact value

Exact value: -3720 USD

1995-07-01 – 1996-06-30: -3720 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,571
Exact value

Exact value: -2571 USD

1995-07-01 – 1996-06-30: -2571 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
USD 11,925
Exact value

Exact value: 11925 USD

1996-07-01 – 1997-06-30: 11925 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,727
Exact value

Exact value: -50727 USD

1996-07-01 – 1997-06-30: -50727 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-07-01 – 1997-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,727
Calculation and evidence

-50727 − 0 USD

Exact free cash flow: -50727 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 16,198
Exact value

Exact value: 16198 USD

1997-07-01 – 1998-06-30: 16198 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38,696
Exact value

Exact value: -38696 USD

1997-07-01 – 1998-06-30: -38696 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-07-01 – 1998-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38,696
Calculation and evidence

-38696 − 0 USD

Exact free cash flow: -38696 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 103,105
Exact value

Exact value: 103105 USD

1998-07-01 – 1999-06-30: 103105 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76,916
Exact value

Exact value: -76916 USD

1998-07-01 – 1999-06-30: -76916 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,561
Exact value

Exact value: 3561 USD

1998-07-01 – 1999-06-30: 3561 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,477
Calculation and evidence

-76916 − 3561 USD

Exact free cash flow: -80477 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 39,216
Exact value

Exact value: -39216 USD

1999-07-01 – 2000-06-30: -39216 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96,948
Exact value

Exact value: -96948 USD

1999-07-01 – 2000-06-30: -96948 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-07-01 – 2000-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96,948
Calculation and evidence

-96948 − 0 USD

Exact free cash flow: -96948 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 27,996
Exact value

Exact value: -27996 USD

2000-07-01 – 2001-06-30: -27996 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45,302
Exact value

Exact value: -45302 USD

2000-07-01 – 2001-06-30: -45302 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,905
Exact value

Exact value: 1905 USD

2000-07-01 – 2001-06-30: 1905 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47,207
Calculation and evidence

-45302 − 1905 USD

Exact free cash flow: -47207 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
USD 12,079
Exact value

Exact value: 12079 USD

2001-07-01 – 2002-06-30: 12079 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 94,356
Exact value

Exact value: -94356 USD

2001-07-01 – 2002-06-30: -94356 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 255
Exact value

Exact value: 255 USD

2001-07-01 – 2002-06-30: 255 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 94,611
Calculation and evidence

-94356 − 255 USD

Exact free cash flow: -94611 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 197,549
Exact value

Exact value: -197549 USD

2002-07-01 – 2003-06-30: -197549 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 82,382
Exact value

Exact value: -82382 USD

2002-07-01 – 2003-06-30: -82382 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,776
Exact value

Exact value: 1776 USD

2002-07-01 – 2003-06-30: 1776 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84,158
Calculation and evidence

-82382 − 1776 USD

Exact free cash flow: -84158 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 118,296
Exact value

Exact value: -118296 USD

2003-07-01 – 2004-06-30: -118296 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,535
Exact value

Exact value: 16535 USD

2003-07-01 – 2004-06-30: 16535 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-07-01 – 2004-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,535
Calculation and evidence

16535 − 0 USD

Exact free cash flow: 16535 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000711422, 711422, edgar:711422