ORION FINANCIAL LTD

EDGAR

21 filing records in this dataset, filed from 1995-09-22 to 1998-04-23. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

0 USD

1997 · USD

Exact inputs and evidence

Operating margin

-339.75%

1992 · %

Exact inputs and evidence
  • Operating Income: -86197 USD Source
  • Revenue: 25371 USD Source

Operating cash flow

-19 thousand USD

1997 · USD

Exact inputs and evidence
  • Operating Cash Flow: -19035 USD Source

Free cash flow

-39.8 thousand USD

1994 · USD

Exact inputs and evidence
  • Operating Cash Flow: -39836 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
167 thousand USD Source
Exact value

167435 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-36.6 thousand USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: -27782 USD · 1996-07-01 – 1997-06-30 Source
  • Net income: -17897 USD · 1996-07-01 – 1997-03-31 Source
  • Net income: -12024 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: -8383 USD · 1997-10-01 – 1997-12-31 Source
  • Net income: -6276 USD · 1998-01-01 – 1998-03-31 Source

Operating cash flow

-36.6 thousand USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: -19035 USD · 1996-07-01 – 1997-06-30 Source
  • Operating cash flow: -18073 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: -12024 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: -29330 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: -12024 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: -35606 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: -29330 USD · 1997-07-01 – 1997-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-04-23.

Financial data available through: 1997-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1997-06-30
  • Operating income: 3 of 11 periods available· newest 1994-06-30
  • Net income: 6 of 11 periods available· newest 1997-06-30
  • Operating cash flow: 6 of 11 periods available· newest 1997-06-30
  • Capital expenditure: 3 of 11 periods available· newest 1994-06-30
  • Total assets: 6 of 11 periods available· newest 1997-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1997-06-30
  • Current liabilities: 2 of 11 periods available· newest 1995-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1997-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    0 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3,208

    Prior period

    −USD 24,574

    –

    Current period

    −USD 27,782

    –

    Exact inputs and evidence

    -27782 − -24574 = -3208 USD

    -24574 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    -27782 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 24,604

    Prior period

    −USD 43,639

    –

    Current period

    −USD 19,035

    –

    Exact inputs and evidence

    -19035 − -43639 = 24604 USD

    -43639 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    -19035 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-07-01 – 1997-06-30

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 27,782

Cash

  • Operating cash flow −USD 19,035
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Operating loss: operating costs were 440% of revenue.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-07-01 – 1992-06-3025371 111568 Derived -86197 1581345 Derived -1667542 -114765 Derived
Source
1993 1992-07-01 – 1993-06-300 75550 Derived -75550 53638 Derived -129188 -110425 Derived
Source
1994 1993-07-01 – 1994-06-300 56731 Derived -56731 0 Derived -56731 -39836 Derived
Source
1995 1994-07-01 – 1995-06-300 UnavailableUnavailableUnavailable90488 Unavailable
Source
1996 1995-07-01 – 1996-06-300 UnavailableUnavailableUnavailable-24574 Unavailable
Source
1997 1996-07-01 – 1997-06-300 UnavailableUnavailableUnavailable-27782 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.4K20.6K13.7K6.9K0.0199219951997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue25371
1993Revenue0
1994Revenue0
1995Revenue0
1996Revenue0
1997Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 1993
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%199219951997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-100%
1994Year over yearNo prior comparable period
1995Year over yearNo prior comparable period
1996Year over yearNo prior comparable period
1997Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -339.7% 1992
Net margin -6,572.6% 1992
Free cash flow margin -452.3% 1992
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.526%-1,380%-3,286%-5,192%-7,098%19921995-06-301997-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-339.7%
1993Operating marginNot reported
1994Operating marginNot reported
1995-06-30Operating marginNot reported
1996-06-30Operating marginNot reported
1997-06-30Operating marginNot reported
1992Net margin-6,572.6%
1993Net marginNot reported
1994Net marginNot reported
1995Net marginNot reported
1996Net marginNot reported
1997Net marginNot reported
1992Free cash flow margin-452.3%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -19K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.8K-2.8K-42.3K-81.8K-121.3K199219951997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow-35701
1993Operating cash flow-110425
1994Operating cash flow-39836
1995Operating cash flow25853
1996Operating cash flow-43639
1997Operating cash flow-19035

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -39.8K 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2K-24.1K-57.4K-90.7K-123.9K199219951997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-114765
1993Free cash flow-110425
1994Free cash flow-39836
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-06-30Liabilities / assetsNot reported
1993-06-30Liabilities / assetsNot reported
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

13.81× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.91×11.19×7.46×3.73×0.00×1992-06-3019951997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-06-30Current assets / current liabilitiesNot reportedNo source recorded
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilitiesNot reported
1995Current assets / current liabilities13.81×
1996Current assets / current liabilitiesNot reported
1997Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-07-01 – 1992-06-30
−USD 1.67 million
Exact value

Exact value: -1667542 USD

1991-07-01 – 1992-06-30: -1667542 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,701
Exact value

Exact value: -35701 USD

1991-07-01 – 1992-06-30: -35701 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79,064
Exact value

Exact value: 79064 USD

1991-07-01 – 1992-06-30: 79064 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 114,765
Calculation and evidence

-35701 − 79064 USD

Exact free cash flow: -114765 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-07-01 – 1993-06-30
−USD 129,188
Exact value

Exact value: -129188 USD

1992-07-01 – 1993-06-30: -129188 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110,425
Exact value

Exact value: -110425 USD

1992-07-01 – 1993-06-30: -110425 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1992-07-01 – 1993-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110,425
Calculation and evidence

-110425 − 0 USD

Exact free cash flow: -110425 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
−USD 56,731
Exact value

Exact value: -56731 USD

1993-07-01 – 1994-06-30: -56731 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39,836
Exact value

Exact value: -39836 USD

1993-07-01 – 1994-06-30: -39836 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1993-07-01 – 1994-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39,836
Calculation and evidence

-39836 − 0 USD

Exact free cash flow: -39836 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 90,488
Exact value

Exact value: 90488 USD

1994-07-01 – 1995-06-30: 90488 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,853
Exact value

Exact value: 25853 USD

1994-07-01 – 1995-06-30: 25853 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
−USD 24,574
Exact value

Exact value: -24574 USD

1995-07-01 – 1996-06-30: -24574 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,639
Exact value

Exact value: -43639 USD

1995-07-01 – 1996-06-30: -43639 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
−USD 27,782
Exact value

Exact value: -27782 USD

1996-07-01 – 1997-06-30: -27782 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,035
Exact value

Exact value: -19035 USD

1996-07-01 – 1997-06-30: -19035 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000711210, 711210, edgar:711210