MINOLTA QMS INC

EDGAR

31 filing records in this dataset, filed from 1994-02-11 to 2000-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

82.8 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

0.25%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: 206000 USD Source
  • Revenue: 82847000 USD Source
Cash and cash equivalents
3.97 million USD Source
Exact value

3970000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-09-27
  • Operating income: 5 of 11 periods available· newest 1996-09-27
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 3 of 11 periods available· newest 1999-12-31
  • Current assets: 3 of 11 periods available· newest 1999-12-31
  • Current liabilities: 3 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-09-28 – 1996-09-27

  • Revenue USD 147.17 million 100% of revenue
  • Cost of revenue USD 99.15 million 67% of revenue
  • Operating expenses USD 42.36 million 29% of revenue
  • Operating income USD 5.66 million 3.8% of revenue
  • Tax, interest and other Derived USD 1.41 million 1% of revenue
  • Net income USD 4.25 million 2.9% of revenue

Cash

  • Operating cash flow USD 14.9 million 10% of revenue
  • Capital expenditure USD 2.26 million 1.5% of revenue
  • Free cash flow Derived USD 12.65 million 8.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Net loss: net income was −1.1% of revenue.
  • 1993 Operating loss: operating costs were 100% of revenue.
  • 1994 98%
  • 1995 Operating loss: operating costs were 117% of revenue.
  • 1996 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-10-01 – 1992-09-30260691000 260115000 Derived 576000 3509000 Derived -2933000 4716000 Derived
Source
1993 1992-10-01 – 1993-09-30297380000 298770000 Derived -1390000 2006000 Derived -3396000 -5073000 Derived
Source
1994 1993-10-01 – 1994-09-30292688000 285410000 Derived 7278000 4318000 Derived 2960000 17048000 Derived
Source
1995 1994-09-30 – 1995-09-29259740000 304606000 Derived -44866000 -580000 Derived -44286000 7307000 Derived
Source
1996 1995-09-28 – 1996-09-27147174000 141510000 Derived 5664000 1411000 Derived 4253000 12648000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 147.2M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.321.2M240.9M160.6M80.3M0.019921993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue260691000
1993Revenue297380000
1994Revenue292688000
1995Revenue259740000
1996Revenue147174000

Revenue growth

Change in revenue from the same financial period one year earlier.

-43.3% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%2%-15%-31%-48%19921993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year14.1%
1994Year over year-1.6%
1995Year over year-11.3%
1996Year over year-43.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.8% 1996
Net margin 2.9% 1996
Free cash flow margin 8.6% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7%3.2%-4.3%-11.8%-19.3%19921993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin0.2%
1993Operating margin-0.5%
1994Operating margin2.5%
1995Operating margin-17.3%
1996Operating margin3.8%
1992Net margin-1.1%
1993Net margin-1.1%
1994Net margin1%
1995Net margin-17.1%
1996Net margin2.9%
1992Free cash flow margin1.8%
1993Free cash flow margin-1.7%
1994Free cash flow margin5.8%
1995Free cash flow margin2.8%
1996Free cash flow margin8.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.9M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.0M18.8M12.5M6.3M0.019921993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow18025000
1993Operating cash flow3115000
1994Operating cash flow23163000
1995Operating cash flow12414000
1996Operating cash flow14903000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 12.6M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.8M12.4M6.0M-427.6K-6.8M19921993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow4716000
1993Free cash flow-5073000
1994Free cash flow17048000
1995Free cash flow7307000
1996Free cash flow12648000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

68.1% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%55%37%18%0%1992-09-301993-09-30199419951996-09-27
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-09-30Liabilities / assetsNot reported
1993-09-30Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets51.1%
1995Liabilities / assets68.1%
1996-09-27Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.55× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.64×1.98×1.32×0.66×0.00×1992-09-301993-09-30199419951996-09-27
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-09-30Current assets / current liabilitiesNot reportedNo source recorded
1993-09-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.44×
1995Current assets / current liabilities1.55×
1996-09-27Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-10-01 – 1992-09-30
−USD 2.93 million
Exact value

Exact value: -2933000 USD

1991-10-01 – 1992-09-30: -2933000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.03 million
Exact value

Exact value: 18025000 USD

1991-10-01 – 1992-09-30: 18025000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.31 million
Exact value

Exact value: 13309000 USD

1991-10-01 – 1992-09-30: 13309000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.72 million
Calculation and evidence

18025000 − 13309000 USD

Exact free cash flow: 4716000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-10-01 – 1993-09-30
−USD 3.4 million
Exact value

Exact value: -3396000 USD

1992-10-01 – 1993-09-30: -3396000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.12 million
Exact value

Exact value: 3115000 USD

1992-10-01 – 1993-09-30: 3115000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.19 million
Exact value

Exact value: 8188000 USD

1992-10-01 – 1993-09-30: 8188000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.07 million
Calculation and evidence

3115000 − 8188000 USD

Exact free cash flow: -5073000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-01 – 1994-09-30
USD 2.96 million
Exact value

Exact value: 2960000 USD

1993-10-01 – 1994-09-30: 2960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.16 million
Exact value

Exact value: 23163000 USD

1993-10-01 – 1994-09-30: 23163000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.12 million
Exact value

Exact value: 6115000 USD

1993-10-01 – 1994-09-30: 6115000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.05 million
Calculation and evidence

23163000 − 6115000 USD

Exact free cash flow: 17048000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-09-30 – 1995-09-29
−USD 44.29 million
Exact value

Exact value: -44286000 USD

1994-09-30 – 1995-09-29: -44286000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.41 million
Exact value

Exact value: 12414000 USD

1994-09-30 – 1995-09-29: 12414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.11 million
Exact value

Exact value: 5107000 USD

1994-09-30 – 1995-09-29: 5107000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.31 million
Calculation and evidence

12414000 − 5107000 USD

Exact free cash flow: 7307000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-28 – 1996-09-27
USD 4.25 million
Exact value

Exact value: 4253000 USD

1995-09-28 – 1996-09-27: 4253000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.9 million
Exact value

Exact value: 14903000 USD

1995-09-28 – 1996-09-27: 14903000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Exact value

Exact value: 2255000 USD

1995-09-28 – 1996-09-27: 2255000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.65 million
Calculation and evidence

14903000 − 2255000 USD

Exact free cash flow: 12648000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 27.4 million
Exact value

Exact value: -27400000 USD

1999-01-01 – 1999-12-31: -27400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.13 million
Exact value

Exact value: -15127000 USD

1999-01-01 – 1999-12-31: -15127000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 million
Exact value

Exact value: 1853000 USD

1999-01-01 – 1999-12-31: 1853000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.98 million
Calculation and evidence

-15127000 − 1853000 USD

Exact free cash flow: -16980000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000710983, 710983, edgar:710983

Also known as QMS INC