NIAGARA CORP

EDGAR

42 filing records in this dataset, filed from 1996-08-14 to 2004-04-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

72.8 million USD

2003-12-31 · USD

Exact inputs and evidence

Operating margin

-0.47%

2003-12-31 · %

Exact inputs and evidence
  • Operating Income: 5585852 USD Source
  • Operating Income: 5929162 USD Source
  • Revenue: 295292719 USD Source
  • Revenue: 222537317 USD Source

Operating cash flow

5.27 million USD

2003-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12267599 USD Source
  • Operating Cash Flow: 7000692 USD Source

Free cash flow

4.87 million USD

2003-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12267599 USD Source
  • Operating Cash Flow: 7000692 USD Source
  • Capital Expenditure: 2981002 USD Source
  • Capital Expenditure: 2582769 USD Source
Cash and cash equivalents
3.55 million USD Source
Exact value

3552665 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

295 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Revenue: 79748415 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 73002583 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 69786319 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 295292719 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 222537317 USD · 2003-01-01 – 2003-09-30 Source

Net income

1.61 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Net income: 1424084 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 568193 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 566891 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: 1607921 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 2559168 USD · 2003-01-01 – 2003-09-30 Source

Operating cash flow

12.3 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Operating cash flow: -619324 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 5926833 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -619324 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 7000692 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 5926833 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 12267599 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 7000692 USD · 2003-01-01 – 2003-09-30 Source

Capital expenditure

2.98 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Capital expenditure: 515158 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 1413587 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 515158 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 2582769 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 1413587 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 2981002 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 2582769 USD · 2003-01-01 – 2003-09-30 Source

Free cash flow

9.29 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Operating cash flow: -619324 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 5926833 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -619324 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 7000692 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 5926833 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 12267599 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 7000692 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 515158 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 1413587 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 515158 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 2582769 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 1413587 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 2981002 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 2582769 USD · 2003-01-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-04-27.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-12-31
  • Operating income: 11 of 11 periods available· newest 2003-12-31
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2003-12-31
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 9 of 11 periods available· newest 2003-12-31
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.2%

    Prior period

    USD 260.87 million

    –

    Current period

    USD 295.29 million

    –

    Exact inputs and evidence

    295292719 − 260874561 = 34418158 USD

    260874561 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    295292719 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -3.9%

    Prior period

    USD 1.67 million

    –

    Current period

    USD 1.61 million

    –

    Exact inputs and evidence

    1607921 − 1673112 = -65191 USD

    1673112 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    1607921 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +63.8%

    Prior period

    USD 7.49 million

    –

    Current period

    USD 12.27 million

    –

    Exact inputs and evidence

    12267599 − 7490868 = 4776731 USD

    7490868 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    12267599 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -22.2%

    Prior period

    USD 3.83 million

    –

    Current period

    USD 2.98 million

    –

    Exact inputs and evidence

    2981002 − 3833096 = -852094 USD

    3833096 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    2981002 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 295.29 million 100% of revenue
  • Operating costs Derived USD 289.71 million 98% of revenue
  • Operating income USD 5.59 million 1.9% of revenue
  • Tax, interest and other Derived USD 3.98 million 1.3% of revenue
  • Net income USD 1.61 million 0.5% of revenue

Cash

  • Operating cash flow USD 12.27 million 4.2% of revenue
  • Capital expenditure USD 2.98 million 1% of revenue
  • Free cash flow Derived USD 9.29 million 3.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 94%
  • 1998 93%
  • 1999 96%
  • 2000 96%
  • 2000 96%
  • 2001 96%
  • 2001 Operating loss: operating costs were 100% of revenue.
  • 2002 Operating loss: operating costs were 100% of revenue.
  • 2002 97%
  • 2003 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31204962133 192981728 Derived 11980405 10068087 Derived 1912318 3760714 Derived
Source
1998 1998-01-01 – 1998-12-31217581526 203019451 Derived 14562075 8051969 Derived 6510106 7817540 Derived
Source
1999 1999-01-01 – 1999-12-31281116888 269610291 Derived 11506597 7749972 Derived 3756625 -10433391 Derived
Source
2000 1999-03-28 – 2000-03-27281116888 269610291 Derived 11506597 7749972 Derived 3756625 -10433391 Derived
Source
2000 2000-01-01 – 2000-12-31336036710 321852355 Derived 14184355 9847137 Derived 4337218 8642341 Derived
Source
2001 2000-03-28 – 2001-03-27336036710 321852355 Derived 14184355 9847137 Derived 4337218 8642341 Derived
Source
2001 2001-01-01 – 2001-12-31268636530 269177243 Derived -540713 4085806 Derived -4626519 12393226 Derived
Source
2002 2001-03-28 – 2002-03-27268636530 269177243 Derived -540713 4085806 Derived -4626519 12393226 Derived
Source
2002 2002-01-01 – 2002-12-31260874561 253066935 Derived 7807626 6134514 Derived 1673112 3657772 Derived
Source
2003 2003-01-01 – 2003-12-31295292719 289706867 Derived 5585852 3977931 Derived 1607921 9286597 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 295.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.362.9M272.2M181.5M90.7M0.0199720012003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue204962133
1998Revenue217581526
1999Revenue281116888
2000Revenue281116888
2000Revenue336036710
2001Revenue336036710
2001Revenue268636530
2002Revenue268636530
2002Revenue260874561
2003Revenue295292719

Revenue growth

Change in revenue from the same financial period one year earlier.

13.2% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.190%133%77%21%-36%199720012003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year174%
1998Year over year6.2%
1999Year over year29.2%
2000Year over yearNo prior comparable period
2000Year over year19.5%
2001Year over year19.5%
2001Year over year-20.1%
2002Year over year-20.1%
2002Year over year-2.9%
2003Year over year13.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.9% 2003
Net margin 0.5% 2003
Free cash flow margin 3.1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.5%4.5%1.5%-1.5%-4.5%199720012003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin5.8%
1998Operating margin6.7%
1999Operating margin4.1%
2000Operating margin4.1%
2000Operating margin4.2%
2001Operating margin4.2%
2001Operating margin-0.2%
2002Operating margin-0.2%
2002Operating margin3%
2003Operating margin1.9%
1997Net margin0.9%
1998Net margin3%
1999Net margin1.3%
2000Net margin1.3%
2000Net margin1.3%
2001Net margin1.3%
2001Net margin-1.7%
2002Net margin-1.7%
2002Net margin0.6%
2003Net margin0.5%
1997Free cash flow margin1.8%
1998Free cash flow margin3.6%
1999Free cash flow margin-3.7%
2000Free cash flow margin-3.7%
2000Free cash flow margin2.6%
2001Free cash flow margin2.6%
2001Free cash flow margin4.6%
2002Free cash flow margin4.6%
2002Free cash flow margin1.4%
2003Free cash flow margin3.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.3M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.2M11.1M5.1M-894.1K-6.9M199720012003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow9333468
1998Operating cash flow14676621
1999Operating cash flow-5252947
2000Operating cash flow-5252947
2000Operating cash flow13539373
2001Operating cash flow13539373
2001Operating cash flow15503433
2002Operating cash flow15503433
2002Operating cash flow7490868
2003Operating cash flow12267599

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.3M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2M7.6M979.9K-5.6M-12.3M199720012003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow3760714
1998Free cash flow7817540
1999Free cash flow-10433391
2000Free cash flow-10433391
2000Free cash flow8642341
2001Free cash flow8642341
2001Free cash flow12393226
2002Free cash flow12393226
2002Free cash flow3657772
2003Free cash flow9286597

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

72.2% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%41%20%0%19972001-03-272003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets68.8%
1998Liabilities / assets60.9%
1999Liabilities / assets75.2%
2000-03-27Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets74.1%
2001-03-27Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets72.9%
2002Liabilities / assets72.8%
2002Liabilities / assets74.9%
2003Liabilities / assets72.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.7× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.29×1.72×1.15×0.57×0.00×19972001-03-272003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities2.12×
1998Current assets / current liabilities1.8×
1999Current assets / current liabilities1.83×
2000-03-27Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities1.82×
2001-03-27Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities1.68×
2002Current assets / current liabilities1.56×
2002Current assets / current liabilities1.78×
2003Current assets / current liabilities1.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 1.91 million
Exact value

Exact value: 1912318 USD

1997-01-01 – 1997-12-31: 1912318 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.33 million
Exact value

Exact value: 9333468 USD

1997-01-01 – 1997-12-31: 9333468 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.57 million
Exact value

Exact value: 5572754 USD

1997-01-01 – 1997-12-31: 5572754 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Calculation and evidence

9333468 − 5572754 USD

Exact free cash flow: 3760714 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 6.51 million
Exact value

Exact value: 6510106 USD

1998-01-01 – 1998-12-31: 6510106 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.68 million
Exact value

Exact value: 14676621 USD

1998-01-01 – 1998-12-31: 14676621 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.86 million
Exact value

Exact value: 6859081 USD

1998-01-01 – 1998-12-31: 6859081 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.82 million
Calculation and evidence

14676621 − 6859081 USD

Exact free cash flow: 7817540 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 3.76 million
Exact value

Exact value: 3756625 USD

1999-01-01 – 1999-12-31: 3756625 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.25 million
Exact value

Exact value: -5252947 USD

1999-01-01 – 1999-12-31: -5252947 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.18 million
Exact value

Exact value: 5180444 USD

1999-01-01 – 1999-12-31: 5180444 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.43 million
Calculation and evidence

-5252947 − 5180444 USD

Exact free cash flow: -10433391 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-03-28 – 2000-03-27
USD 3.76 million
Exact value

Exact value: 3756625 USD

1999-03-28 – 2000-03-27: 3756625 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.25 million
Exact value

Exact value: -5252947 USD

1999-03-28 – 2000-03-27: -5252947 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.18 million
Exact value

Exact value: 5180444 USD

1999-03-28 – 2000-03-27: 5180444 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.43 million
Calculation and evidence

-5252947 − 5180444 USD

Exact free cash flow: -10433391 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 4.34 million
Exact value

Exact value: 4337218 USD

2000-01-01 – 2000-12-31: 4337218 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.54 million
Exact value

Exact value: 13539373 USD

2000-01-01 – 2000-12-31: 13539373 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.9 million
Exact value

Exact value: 4897032 USD

2000-01-01 – 2000-12-31: 4897032 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.64 million
Calculation and evidence

13539373 − 4897032 USD

Exact free cash flow: 8642341 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-03-28 – 2001-03-27
USD 4.34 million
Exact value

Exact value: 4337218 USD

2000-03-28 – 2001-03-27: 4337218 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.54 million
Exact value

Exact value: 13539373 USD

2000-03-28 – 2001-03-27: 13539373 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.9 million
Exact value

Exact value: 4897032 USD

2000-03-28 – 2001-03-27: 4897032 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.64 million
Calculation and evidence

13539373 − 4897032 USD

Exact free cash flow: 8642341 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 4.63 million
Exact value

Exact value: -4626519 USD

2001-01-01 – 2001-12-31: -4626519 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.5 million
Exact value

Exact value: 15503433 USD

2001-01-01 – 2001-12-31: 15503433 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Exact value

Exact value: 3110207 USD

2001-01-01 – 2001-12-31: 3110207 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.39 million
Calculation and evidence

15503433 − 3110207 USD

Exact free cash flow: 12393226 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-03-28 – 2002-03-27
−USD 4.63 million
Exact value

Exact value: -4626519 USD

2001-03-28 – 2002-03-27: -4626519 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.5 million
Exact value

Exact value: 15503433 USD

2001-03-28 – 2002-03-27: 15503433 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Exact value

Exact value: 3110207 USD

2001-03-28 – 2002-03-27: 3110207 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.39 million
Calculation and evidence

15503433 − 3110207 USD

Exact free cash flow: 12393226 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 1.67 million
Exact value

Exact value: 1673112 USD

2002-01-01 – 2002-12-31: 1673112 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.49 million
Exact value

Exact value: 7490868 USD

2002-01-01 – 2002-12-31: 7490868 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Exact value

Exact value: 3833096 USD

2002-01-01 – 2002-12-31: 3833096 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.66 million
Calculation and evidence

7490868 − 3833096 USD

Exact free cash flow: 3657772 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 1.61 million
Exact value

Exact value: 1607921 USD

2003-01-01 – 2003-12-31: 1607921 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.27 million
Exact value

Exact value: 12267599 USD

2003-01-01 – 2003-12-31: 12267599 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.98 million
Exact value

Exact value: 2981002 USD

2003-01-01 – 2003-12-31: 2981002 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.29 million
Calculation and evidence

12267599 − 2981002 USD

Exact free cash flow: 9286597 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000710976, 710976, edgar:710976