SUN MICROSYSTEMS, INC.

EDGAR

78 filing records in this dataset, filed from 1994-02-08 to 2009-11-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.24 billion USD

2009-09-27 · USD

Exact inputs and evidence
  • Revenue: 2243000000 USD Source

Operating margin

-4.46%

2009-09-27 · %

Exact inputs and evidence
  • Operating Income: -100000000 USD Source
  • Revenue: 2243000000 USD Source

Operating cash flow

38 million USD

2009-09-27 · USD

Exact inputs and evidence
  • Operating Cash Flow: 38000000 USD Source

Free cash flow

16 million USD

2009-09-27 · USD

Exact inputs and evidence
  • Operating Cash Flow: 38000000 USD Source
  • Capital Expenditure: 22000000 USD Source
Cash and cash equivalents
1.76 billion USD Source
Exact value

1757000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-11-06.

Financial data available through: 2009-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-06-30
  • Operating income: 11 of 11 periods available· newest 2009-06-30
  • Net income: 11 of 11 periods available· newest 2009-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2009-06-30
  • Capital expenditure: 9 of 11 periods available· newest 2009-06-30
  • Total assets: 11 of 11 periods available· newest 2009-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2009-06-30
  • Current liabilities: 11 of 11 periods available· newest 2009-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.5%

    Prior period

    USD 13.88 billion

    –

    Current period

    USD 11.45 billion

    –

    Exact inputs and evidence

    11449000000 − 13880000000 = -2431000000 USD

    13880000000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    11449000000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -654.3%

    Prior period

    USD 403 million

    –

    Current period

    −USD 2.23 billion

    –

    Exact inputs and evidence

    -2234000000 − 403000000 = -2637000000 USD

    403000000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    -2234000000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -65.6%

    Prior period

    USD 1.33 billion

    –

    Current period

    USD 457 million

    –

    Exact inputs and evidence

    457000000 − 1329000000 = -872000000 USD

    1329000000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    457000000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -10.4%

    Prior period

    USD 520 million

    –

    Current period

    USD 466 million

    –

    Exact inputs and evidence

    466000000 − 520000000 = -54000000 USD

    520000000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    466000000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-07-01 – 2009-06-30

  • Revenue USD 11.45 billion 100% of revenue
  • Cost of revenue USD 6.72 billion 59% of revenue
  • Operating expenses USD 6.97 billion 61% of revenue
  • Operating income −USD 2.24 billion −20% of revenue
  • Tax, interest and other Derived −USD 2 million −0% of revenue
  • Net income −USD 2.23 billion −20% of revenue

Cash

  • Operating cash flow USD 457 million 4% of revenue
  • Capital expenditure USD 466 million 4.1% of revenue
  • Free cash flow Derived −USD 9 million −0.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 12%85%
  • 2001 93%
  • 2002 Operating loss: operating costs were 110% of revenue.
  • 2003 Operating loss: operating costs were 124% of revenue.
  • 2004 Operating loss: operating costs were 111% of revenue.
  • 2005 Operating loss: operating costs were 103% of revenue.
  • 2006 Operating loss: operating costs were 107% of revenue.
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 Net income was higher than operating income, so the split is not drawn.
  • 2009 Operating loss: operating costs were 120% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-07-01 – 2000-06-3015721000000 13328000000 Derived 2393000000 539000000 Derived 1854000000 2772000000 Derived
Source
2001 2000-07-01 – 2001-06-3018250000000 16939000000 Derived 1311000000 384000000 Derived 927000000 797000000 Derived
Source
2002 2001-07-01 – 2002-06-3012496000000 13744000000 Derived -1248000000 -661000000 Derived -587000000 321000000 Derived
Source
2003 2002-07-01 – 2003-06-3011434000000 14158000000 Derived -2724000000 660000000 Derived -3384000000 Unavailable
Source
2004 2003-07-01 – 2004-06-3011185000000 12375000000 Derived -1190000000 -802000000 Derived -388000000 Unavailable
Source
2005 2004-07-01 – 2005-06-3011070000000 11447000000 Derived -377000000 -270000000 Derived -107000000 22000000 Derived
Source
2006 2005-07-01 – 2006-06-3013068000000 13938000000 Derived -870000000 -6000000 Derived -864000000 252000000 Derived
Source
2007 2006-07-01 – 2007-06-3013873000000 13564000000 Derived 309000000 -164000000 Derived 473000000 470000000 Derived
Source
2008 2007-07-01 – 2008-06-3013880000000 13508000000 Derived 372000000 -31000000 Derived 403000000 809000000 Derived
Source
2009 2008-07-01 – 2009-06-3011449000000 13685000000 Derived -2236000000 -2000000 Derived -2234000000 -9000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.4B 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.7B14.8B9.9B4.9B0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue15721000000
2001Revenue18250000000
2002Revenue12496000000
2003Revenue11434000000
2004Revenue11185000000
2005Revenue11070000000
2006Revenue13068000000
2007Revenue13873000000
2008Revenue13880000000
2009Revenue11449000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.5% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%20%1%-18%-37%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year33.2%
2001Year over year16.1%
2002Year over year-31.5%
2003Year over year-8.5%
2004Year over year-2.2%
2005Year over year-1%
2006Year over year18%
2007Year over year6.2%
2008Year over year0.1%
2009Year over year-17.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -19.5% 2009
Net margin -19.5% 2009
Free cash flow margin -0.1% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%8%-6%-20%-33%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin15.2%
2001Operating margin7.2%
2002Operating margin-10%
2003Operating margin-23.8%
2004Operating margin-10.6%
2005Operating margin-3.4%
2006Operating margin-6.7%
2007Operating margin2.2%
2008Operating margin2.7%
2009Operating margin-19.5%
2000Net margin11.8%
2001Net margin5.1%
2002Net margin-4.7%
2003Net margin-29.6%
2004Net margin-3.5%
2005Net margin-1%
2006Net margin-6.6%
2007Net margin3.4%
2008Net margin2.9%
2009Net margin-19.5%
2000Free cash flow margin17.6%
2001Free cash flow margin4.4%
2002Free cash flow margin2.6%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin0.2%
2006Free cash flow margin1.9%
2007Free cash flow margin3.4%
2008Free cash flow margin5.8%
2009Free cash flow margin-0.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 457M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1B3.0B2.0B1.0B0.0200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow3754000000
2001Operating cash flow2089000000
2002Operating cash flow880000000
2003Operating cash flow1037000000
2004Operating cash flow2226000000
2005Operating cash flow279000000
2006Operating cash flow567000000
2007Operating cash flow958000000
2008Operating cash flow1329000000
2009Operating cash flow457000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0B2.2B1.4B575.0M-231.5M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow2772000000
2001Free cash flow797000000
2002Free cash flow321000000
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flow22000000
2006Free cash flow252000000
2007Free cash flow470000000
2008Free cash flow809000000
2009Free cash flow-9000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported
2003-06-30Liabilities / assetsNot reported
2004-06-30Liabilities / assetsNot reported
2005-06-30Liabilities / assetsNot reported
2006-06-30Liabilities / assetsNot reported
2007-06-30Liabilities / assetsNot reported
2008-06-30Liabilities / assetsNot reported
2009-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.22× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.85×1.39×0.92×0.46×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.51×
2001Current assets / current liabilities1.54×
2002Current assets / current liabilities1.69×
2003Current assets / current liabilities1.64×
2004Current assets / current liabilities1.47×
2005Current assets / current liabilities1.51×
2006Current assets / current liabilities1.37×
2007Current assets / current liabilities1.71×
2008Current assets / current liabilities1.38×
2009Current assets / current liabilities1.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-07-01 – 2000-06-30
USD 1.85 billion
Exact value

Exact value: 1854000000 USD

1999-07-01 – 2000-06-30: 1854000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.75 billion
Exact value

Exact value: 3754000000 USD

1999-07-01 – 2000-06-30: 3754000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 982 million
Exact value

Exact value: 982000000 USD

1999-07-01 – 2000-06-30: 982000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.77 billion
Calculation and evidence

3754000000 − 982000000 USD

Exact free cash flow: 2772000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 927 million
Exact value

Exact value: 927000000 USD

2000-07-01 – 2001-06-30: 927000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 billion
Exact value

Exact value: 2089000000 USD

2000-07-01 – 2001-06-30: 2089000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 billion
Exact value

Exact value: 1292000000 USD

2000-07-01 – 2001-06-30: 1292000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 797 million
Calculation and evidence

2089000000 − 1292000000 USD

Exact free cash flow: 797000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 587 million
Exact value

Exact value: -587000000 USD

2001-07-01 – 2002-06-30: -587000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 880 million
Exact value

Exact value: 880000000 USD

2001-07-01 – 2002-06-30: 880000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 559 million
Exact value

Exact value: 559000000 USD

2001-07-01 – 2002-06-30: 559000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 321 million
Calculation and evidence

880000000 − 559000000 USD

Exact free cash flow: 321000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 3.38 billion
Exact value

Exact value: -3384000000 USD

2002-07-01 – 2003-06-30: -3384000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 billion
Exact value

Exact value: 1037000000 USD

2002-07-01 – 2003-06-30: 1037000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-07-01 – 2004-06-30
−USD 388 million
Exact value

Exact value: -388000000 USD

2003-07-01 – 2004-06-30: -388000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.23 billion
Exact value

Exact value: 2226000000 USD

2003-07-01 – 2004-06-30: 2226000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-07-01 – 2005-06-30
−USD 107 million
Exact value

Exact value: -107000000 USD

2004-07-01 – 2005-06-30: -107000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 279 million
Exact value

Exact value: 279000000 USD

2004-07-01 – 2005-06-30: 279000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 257 million
Exact value

Exact value: 257000000 USD

2004-07-01 – 2005-06-30: 257000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22 million
Calculation and evidence

279000000 − 257000000 USD

Exact free cash flow: 22000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
−USD 864 million
Exact value

Exact value: -864000000 USD

2005-07-01 – 2006-06-30: -864000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 567 million
Exact value

Exact value: 567000000 USD

2005-07-01 – 2006-06-30: 567000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315 million
Exact value

Exact value: 315000000 USD

2005-07-01 – 2006-06-30: 315000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252 million
Calculation and evidence

567000000 − 315000000 USD

Exact free cash flow: 252000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
USD 473 million
Exact value

Exact value: 473000000 USD

2006-07-01 – 2007-06-30: 473000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 958 million
Exact value

Exact value: 958000000 USD

2006-07-01 – 2007-06-30: 958000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 488 million
Exact value

Exact value: 488000000 USD

2006-07-01 – 2007-06-30: 488000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 470 million
Calculation and evidence

958000000 − 488000000 USD

Exact free cash flow: 470000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
USD 403 million
Exact value

Exact value: 403000000 USD

2007-07-01 – 2008-06-30: 403000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 billion
Exact value

Exact value: 1329000000 USD

2007-07-01 – 2008-06-30: 1329000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 520 million
Exact value

Exact value: 520000000 USD

2007-07-01 – 2008-06-30: 520000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 809 million
Calculation and evidence

1329000000 − 520000000 USD

Exact free cash flow: 809000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
−USD 2.23 billion
Exact value

Exact value: -2234000000 USD

2008-07-01 – 2009-06-30: -2234000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 457 million
Exact value

Exact value: 457000000 USD

2008-07-01 – 2009-06-30: 457000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 466 million
Exact value

Exact value: 466000000 USD

2008-07-01 – 2009-06-30: 466000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9 million
Calculation and evidence

457000000 − 466000000 USD

Exact free cash flow: -9000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

78 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000709519, 709519, edgar:709519

Also known as SUN MICROSYSTEMS INC