CASTLE ENERGY CORP

EDGAR

53 filing records in this dataset, filed from 1995-04-12 to 2006-02-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

926 thousand USD

2005-12-31 · USD

Exact inputs and evidence

Operating margin

-39.09%

2005-12-31 · %

Exact inputs and evidence
  • Operating Income: -362000 USD Source
  • Revenue: 926000 USD Source

Operating cash flow

-6 million USD

2005-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6003000 USD Source
Cash and cash equivalents
21.9 million USD Source
Exact value

21928000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-2.06 million USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Net income: 2880000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: -496000 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: -1591000 USD · 2004-10-01 – 2005-09-30 Source
  • Net income: 2727000 USD · 2004-10-01 – 2005-06-30 Source
  • Net income: -125000 USD · 2005-10-01 – 2005-12-31 Source

Capital expenditure

288 thousand USD

1994-10-01 – 1995-09-30

Exact inputs and evidence
  • Capital expenditure: 115000 USD · 1994-10-01 – 1994-12-31 Source
  • Capital expenditure: 241000 USD · 1994-10-01 – 1995-03-31 Source
  • Capital expenditure: 115000 USD · 1994-10-01 – 1994-12-31 Source
  • Capital expenditure: 283000 USD · 1994-10-01 – 1995-06-30 Source
  • Capital expenditure: 241000 USD · 1994-10-01 – 1995-03-31 Source
  • Capital expenditure: 288000 USD · 1994-10-01 – 1995-09-30 Source
  • Capital expenditure: 283000 USD · 1994-10-01 – 1995-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-02-13.

Financial data available through: 2005-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2005-09-30
  • Operating income: 10 of 11 periods available· newest 2005-09-30
  • Net income: 11 of 11 periods available· newest 2005-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2005-09-30
  • Capital expenditure: 10 of 11 periods available· newest 2005-09-30
  • Total assets: 3 of 11 periods available· newest 2005-09-30
  • Total liabilities: 3 of 11 periods available· newest 2005-09-30
  • Current assets: 3 of 11 periods available· newest 2005-09-30
  • Current liabilities: 3 of 11 periods available· newest 2005-09-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2005-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +135.6%

    Prior period

    USD 1.09 million

    –

    Current period

    USD 2.56 million

    –

    Exact inputs and evidence

    2561000 − 1087000 = 1474000 USD

    1087000 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    2561000 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -111.7%

    Prior period

    USD 13.62 million

    –

    Current period

    −USD 1.59 million

    –

    Exact inputs and evidence

    -1591000 − 13620000 = -15211000 USD

    13620000 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    -1591000 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,161.8%

    Prior period

    USD 380,000

    –

    Current period

    −USD 4.04 million

    –

    Exact inputs and evidence

    -4035000 − 380000 = -4415000 USD

    380000 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    -4035000 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +25.5%

    Prior period

    USD 102,000

    –

    Current period

    USD 128,000

    –

    Exact inputs and evidence

    128000 − 102000 = 26000 USD

    102000 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    128000 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-10-01 – 2005-09-30

  • Revenue USD 2.56 million 100% of revenue
  • Operating costs Derived USD 5.18 million 202% of revenue
  • Operating income −USD 2.62 million −102% of revenue
  • Tax, interest and other Derived −USD 1.03 million −40% of revenue
  • Net income −USD 1.59 million −62% of revenue

Cash

  • Operating cash flow −USD 4.04 million −158% of revenue
  • Capital expenditure USD 128,000 5% of revenue
  • Free cash flow Derived −USD 4.16 million −163% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Operating loss: operating costs were 135% of revenue.
  • 2004 Operating loss: operating costs were 536% of revenue.
  • 2005 Operating loss: operating costs were 202% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-09-24 – 2000-09-2317959000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2001 2000-09-24 – 2001-09-2321144000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2002 2001-09-24 – 2002-09-239445000 12760000 Derived -3315000 -1471000 Derived -1844000 Unavailable
Source
2004 2003-10-01 – 2004-09-301087000 5823000 Derived -4736000 -18356000 Derived 13620000 278000 Derived
Source
2005 2004-10-01 – 2005-09-302561000 5177000 Derived -2616000 -1025000 Derived -1591000 -4163000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.6M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.8M17.1M11.4M5.7M0.020002001200220042005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue17959000
2001Revenue21144000
2002Revenue9445000
2004Revenue1087000
2005Revenue2561000

Revenue growth

Change in revenue from the same financial period one year earlier.

135.6% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151%96%40%-15%-71%20002001200220042005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year17.7%
2002Year over year-55.3%
2004Year over yearNo prior comparable period
2005Year over year135.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -102.1% 2005
Net margin -62.1% 2005
Free cash flow margin -162.6% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,388%898%409%-81%-571%2000-09-232001-09-23200220042005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-09-23Operating marginNot reported
2001-09-23Operating marginNot reported
2002Operating margin-35.1%
2004Operating margin-435.7%
2005Operating margin-102.1%
2000-09-23Net marginNot reported
2001-09-23Net marginNot reported
2002Net margin-19.5%
2004Net margin1,253%
2005Net margin-62.1%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2004Free cash flow margin25.6%
2005Free cash flow margin-162.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.733.2K-547.2K-1.8M-3.1M-4.4M20002001200220042005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow-3639000
2004Operating cash flow380000
2005Operating cash flow-4035000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.2M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.633.3K-654.6K-1.9M-3.2M-4.5M20002001200220042005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailable
2004Free cash flow278000
2005Free cash flow-4163000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.4% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.5%21.4%14.3%7.1%0.0%2000-09-232001-09-23200220042005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-09-23Liabilities / assetsNot reportedNo source recorded
2001-09-23Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets9.7%
2004Liabilities / assets11.7%
2005Liabilities / assets26.4%

Current assets to current liabilities

Current assets divided by current liabilities.

4.08× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.89×14.17×9.45×4.72×0.00×2000-09-232001-09-23200220042005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-09-23Current assets / current liabilitiesNot reportedNo source recorded
2001-09-23Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities11.7×
2004Current assets / current liabilities17.49×
2005Current assets / current liabilities4.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-10-01 – 1997-09-30
USD 26.87 million
Exact value

Exact value: 26866000 USD

1996-10-01 – 1997-09-30: 26866000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.05 million
Exact value

Exact value: 26048000 USD

1996-10-01 – 1997-09-30: 26048000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,000
Exact value

Exact value: 4000 USD

1996-10-01 – 1997-09-30: 4000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.04 million
Calculation and evidence

26048000 − 4000 USD

Exact free cash flow: 26044000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 14.06 million
Exact value

Exact value: 14056000 USD

1997-10-01 – 1998-09-30: 14056000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.08 million
Exact value

Exact value: 36075000 USD

1997-10-01 – 1998-09-30: 36075000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182,000
Exact value

Exact value: 182000 USD

1997-10-01 – 1998-09-30: 182000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.89 million
Calculation and evidence

36075000 − 182000 USD

Exact free cash flow: 35893000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 8.27 million
Exact value

Exact value: 8266000 USD

1998-10-01 – 1999-09-30: 8266000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.43 million
Exact value

Exact value: 17428000 USD

1998-10-01 – 1999-09-30: 17428000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98,000
Exact value

Exact value: 98000 USD

1998-10-01 – 1999-09-30: 98000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.33 million
Calculation and evidence

17428000 − 98000 USD

Exact free cash flow: 17330000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 5.07 million
Exact value

Exact value: 5069000 USD

1999-10-01 – 2000-09-30: 5069000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.7 million
Exact value

Exact value: 6701000 USD

1999-10-01 – 2000-09-30: 6701000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173,000
Exact value

Exact value: 173000 USD

1999-10-01 – 2000-09-30: 173000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.53 million
Calculation and evidence

6701000 − 173000 USD

Exact free cash flow: 6528000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
USD 1.72 million
Exact value

Exact value: 1716000 USD

2000-10-01 – 2001-09-30: 1716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.88 million
Exact value

Exact value: 11884000 USD

2000-10-01 – 2001-09-30: 11884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,000
Exact value

Exact value: 82000 USD

2000-10-01 – 2001-09-30: 82000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.8 million
Calculation and evidence

11884000 − 82000 USD

Exact free cash flow: 11802000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-09-24 – 2002-09-23
−USD 1.84 million
Exact value

Exact value: -1844000 USD

2001-09-24 – 2002-09-23: -1844000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.64 million
Exact value

Exact value: -3639000 USD

2001-09-24 – 2002-09-23: -3639000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-10-01 – 2002-09-30
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 7,000
Exact value

Exact value: 7000 USD

2001-10-01 – 2002-09-30: 7000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2002-10-01 – 2003-09-30
−USD 2 million
Exact value

Exact value: -2001000 USD

2002-10-01 – 2003-09-30: -2001000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.48 million
Exact value

Exact value: -3480000 USD

2002-10-01 – 2003-09-30: -3480000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-10-01 – 2004-09-30
USD 13.62 million
Exact value

Exact value: 13620000 USD

2003-10-01 – 2004-09-30: 13620000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 380,000
Exact value

Exact value: 380000 USD

2003-10-01 – 2004-09-30: 380000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,000
Exact value

Exact value: 102000 USD

2003-10-01 – 2004-09-30: 102000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 278,000
Calculation and evidence

380000 − 102000 USD

Exact free cash flow: 278000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
−USD 1.59 million
Exact value

Exact value: -1591000 USD

2004-10-01 – 2005-09-30: -1591000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.04 million
Exact value

Exact value: -4035000 USD

2004-10-01 – 2005-09-30: -4035000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,000
Exact value

Exact value: 128000 USD

2004-10-01 – 2005-09-30: 128000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.16 million
Calculation and evidence

-4035000 − 128000 USD

Exact free cash flow: -4163000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000709355, 709355, edgar:709355