Revenue
67.9 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 67891000 USD Source
26 filing records in this dataset, filed from 1995-05-15 to 1999-11-16. Explore the available filing history and original sources.
3348000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.2 million USD
1998-04-01 – 1999-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-16.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 262.83 million
–
Current period
USD 380.87 million
–
380866000 − 262834000 = 118032000 USD
262834000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source380866000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26.42 million
–
Current period
−USD 48.99 million
–
-48992000 − -26417000 = -22575000 USD
-26417000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-48992000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 39.38 million
–
Current period
−USD 20.94 million
–
-20937000 − -39377000 = 18440000 USD
-39377000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-20937000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.56 million
–
Current period
USD 10.77 million
–
10768000 − 6555000 = 4213000 USD
6555000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source10768000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 92552000 | Unavailable | Unavailable | Unavailable | -2868000 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 106026000 | Unavailable | Unavailable | Unavailable | -1979000 | -2410000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 112414000 | Unavailable | Unavailable | Unavailable | 1047000 | -3816000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 143270000 | Unavailable | Unavailable | Unavailable | -13574000 | 2256000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 262834000 | Unavailable | Unavailable | Unavailable | -26417000 | -45932000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 380866000 | Unavailable | Unavailable | Unavailable | -48992000 | -31705000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 92552000 |
|
| 1994 | Revenue | 106026000 |
|
| 1995 | Revenue | 112414000 |
|
| 1996 | Revenue | 143270000 |
|
| 1997 | Revenue | 262834000 |
|
| 1998 | Revenue | 380866000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 14.6% |
|
| 1995 | Year over year | 6% |
|
| 1996 | Year over year | 27.4% |
|
| 1997 | Year over year | 83.5% |
|
| 1998 | Year over year | 44.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | -3.1% |
|
| 1994 | Net margin | -1.9% |
|
| 1995 | Net margin | 0.9% |
|
| 1996 | Net margin | -9.5% |
|
| 1997 | Net margin | -10.1% |
|
| 1998 | Net margin | -12.9% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | -2.3% |
|
| 1995 | Free cash flow margin | -3.4% |
|
| 1996 | Free cash flow margin | 1.6% |
|
| 1997 | Free cash flow margin | -17.5% |
|
| 1998 | Free cash flow margin | -8.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | -1287000 |
|
| 1995 | Operating cash flow | -3107000 |
|
| 1996 | Operating cash flow | 3341000 |
|
| 1997 | Operating cash flow | -39377000 |
|
| 1998 | Operating cash flow | -20937000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | -2410000 |
|
| 1995 | Free cash flow | -3816000 |
|
| 1996 | Free cash flow | 2256000 |
|
| 1997 | Free cash flow | -45932000 |
|
| 1998 | Free cash flow | -31705000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 100% |
|
| 1995 | Liabilities / assets | 40.8% |
|
| 1996 | Liabilities / assets | 44.7% |
|
| 1997 | Liabilities / assets | 50.7% |
|
| 1998 | Liabilities / assets | 48.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 2.24× |
|
| 1995 | Current assets / current liabilities | 2.62× |
|
| 1996 | Current assets / current liabilities | 1.17× |
|
| 1997 | Current assets / current liabilities | 1.66× |
|
| 1998 | Current assets / current liabilities | 1.83× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 2.87 million Exact valueExact value: -2868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | −USD 1.98 million Exact valueExact value: -1979000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Exact valueExact value: -1287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Exact valueExact value: 1123000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.41 million Calculation and evidence-1287000 − 1123000 USD Exact free cash flow: -2410000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.05 million Exact valueExact value: 1047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.11 million Exact valueExact value: -3107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 709,000 Exact valueExact value: 709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.82 million Calculation and evidence-3107000 − 709000 USD Exact free cash flow: -3816000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 13.57 million Exact valueExact value: -13574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.34 million Exact valueExact value: 3341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.26 million Calculation and evidence3341000 − 1085000 USD Exact free cash flow: 2256000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 26.42 million Exact valueExact value: -26417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.38 million Exact valueExact value: -39377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.56 million Exact valueExact value: 6555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.93 million Calculation and evidence-39377000 − 6555000 USD Exact free cash flow: -45932000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 48.99 million Exact valueExact value: -48992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.94 million Exact valueExact value: -20937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.77 million Exact valueExact value: 10768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.71 million Calculation and evidence-20937000 − 10768000 USD Exact free cash flow: -31705000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000709136, 709136, edgar:709136