NOBLE ROMAN’S, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 16.46M, using the latest reported figures. The previous period, 2024, was about USD 15.15M.

Watchlist

Latest quarter

Revenue

4.12 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

17.28%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 712691 USD Source
  • Revenue: 4124500 USD Source

Operating cash flow

804 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1126881 USD Source
  • Operating Cash Flow: 322499 USD Source

Free cash flow

771 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1126881 USD Source
  • Operating Cash Flow: 322499 USD Source
  • Capital Expenditure: 74825 USD Source
  • Capital Expenditure: 41848 USD Source
Cash and cash equivalents
551 thousand USD Source
Exact value

551479 USD

Long-term debt including current maturities
Not available
Shares outstanding
22.7 million shares Source
Exact value

22672827 shares

Reported share-count change

2.06% · 457 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 22215512 shares · 2025-06-30· Source
  • 22672827 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16.6 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 4143653 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 16461459 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 11984240 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 3904046 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 4124500 USD · 2026-04-01 – 2026-06-30 Source

Net income

1.09 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: 639792 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: 1173224 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: 1141305 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 232530 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 190620 USD · 2026-04-01 – 2026-06-30 Source

Capital expenditure

156 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 114468 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 63247 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 144201 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 114468 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 41848 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 74825 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 41848 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-16.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 4 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.7%

    Prior period

    USD 15.15 million

    –

    Current period

    USD 16.46 million

    –

    Exact inputs and evidence

    16461459 − 15149600 = 1311859 USD

    15149600 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    16461459 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.18 million

    Prior period

    −USD 3,174

    –

    Current period

    USD 1.17 million

    –

    Exact inputs and evidence

    1173224 − -3174 = 1176398 USD

    -3174 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1173224 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +53%

    Prior period

    USD 813,599

    –

    Current period

    USD 1.24 million

    –

    Exact inputs and evidence

    1244895 − 813599 = 431296 USD

    813599 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1244895 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +63.3%

    Prior period

    USD 88,301

    –

    Current period

    USD 144,201

    –

    Exact inputs and evidence

    144201 − 88301 = 55900 USD

    88301 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    144201 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 16.46 million 100% of revenue
  • Operating costs Derived USD 14.06 million 85% of revenue
  • Operating income USD 2.41 million 15% of revenue
  • Tax, interest and other Derived USD 1.23 million 7.5% of revenue
  • Net income USD 1.17 million 7.1% of revenue

Cash

  • Operating cash flow USD 1.24 million 7.6% of revenue
  • Capital expenditure USD 144,201 0.9% of revenue
  • Free cash flow Derived USD 1.1 million 6.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Net loss: net income was −11% of revenue.
  • 2017 Net loss: net income was −34% of revenue.
  • 2018 Net loss: net income was −25% of revenue.
  • 2019 Net loss: net income was −3.2% of revenue.
  • 2020 Net loss: net income was −47% of revenue.
  • 2021 87%
  • 2022 Net loss: net income was −9.1% of revenue.
  • 2023 10%14%76%
  • 2024 Net loss: net income was −0% of revenue.
  • 2025 85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-317836485 4759132 Derived 3077353 3948193 Derived -870840 -1893988 Derived
Source
2017 2017-01-01 – 2017-12-319838408 6894676 Derived 2943732 6328659 Derived -3384927 -1079674 Derived
Source
2018 2018-01-01 – 2018-12-3112447947 9790951 Derived 2656996 5719205 Derived -3062209 319691 Derived
Source
2019 2019-01-01 – 2019-12-3111704624 9091036 Derived 2613588 2991653 Derived -378065 1218994 Derived
Source
2020 2020-01-01 – 2020-12-3111535664 9221620 Derived 2314044 7695990 Derived -5381946 -408963 Derived
Source
2021 2021-01-01 – 2021-12-3113884888 12141300 Derived 1743588 1234123 Derived 509465 69150 Derived
Source
2022 2022-01-01 – 2022-12-3114452765 14025049 Derived 427716 1741712 Derived -1313996 -477991 Derived
Source
2023 2023-01-01 – 2023-12-3114373574 10933889 Derived 3439685 1979401 Derived 1460284 1554726 Derived
Source
2024 2024-01-01 – 2024-12-3115149600 13674562 Derived 1475038 1478212 Derived -3174 725298 Derived
Source
2025 2025-01-01 – 2025-12-3116461459 14055968 Derived 2405491 1232267 Derived 1173224 1100694 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.5M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8M13.3M8.9M4.4M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue7836485
2017Revenue9838408
2018Revenue12447947
2019Revenue11704624
2020Revenue11535664
2021Revenue13884888
2022Revenue14452765
2023Revenue14373574
2024Revenue15149600
2025Revenue16461459

Revenue growth

Change in revenue from the same financial period one year earlier.

8.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.1%19.7%10.3%0.9%-8.6%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year1.4%
2017Year over year25.5%
2018Year over year26.5%
2019Year over year-6%
2020Year over year-1.4%
2021Year over year20.4%
2022Year over year4.1%
2023Year over year-0.5%
2024Year over year5.4%
2025Year over year8.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.6% 2025
Net margin 7.1% 2025
Free cash flow margin 6.7% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%21%-4%-29%-54%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin39.3%
2017Operating margin29.9%
2018Operating margin21.3%
2019Operating margin22.3%
2020Operating margin20.1%
2021Operating margin12.6%
2022Operating margin3%
2023Operating margin23.9%
2024Operating margin9.7%
2025Operating margin14.6%
2016Net margin-11.1%
2017Net margin-34.4%
2018Net margin-24.6%
2019Net margin-3.2%
2020Net margin-46.7%
2021Net margin3.7%
2022Net margin-9.1%
2023Net margin10.2%
2024Net margin-0%
2025Net margin7.1%
2016Free cash flow margin-24.2%
2017Free cash flow margin-11%
2018Free cash flow margin2.6%
2019Free cash flow margin10.4%
2020Free cash flow margin-3.5%
2021Free cash flow margin0.5%
2022Free cash flow margin-3.3%
2023Free cash flow margin10.8%
2024Free cash flow margin4.8%
2025Free cash flow margin6.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.0M72.9K-856.8K-1.8M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-1529953
2017Operating cash flow293000
2018Operating cash flow1480859
2019Operating cash flow1508345
2020Operating cash flow1675747
2021Operating cash flow1518929
2022Operating cash flow29584
2023Operating cash flow1568551
2024Operating cash flow813599
2025Operating cash flow1244895

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.1M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M830.5K-169.6K-1.2M-2.2M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-1893988
2017Free cash flow-1079674
2018Free cash flow319691
2019Free cash flow1218994
2020Free cash flow-408963
2021Free cash flow69150
2022Free cash flow-477991
2023Free cash flow1554726
2024Free cash flow725298
2025Free cash flow1100694

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%2016-12-312021-12-312025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022Liabilities / assets96.1%
2023Liabilities / assets88.1%
2024Liabilities / assets86.8%
2025Liabilities / assets78.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.4× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.81×2.11×1.41×0.70×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.14×
2017Current assets / current liabilities2.6×
2018Current assets / current liabilities2.37×
2019Current assets / current liabilities1.48×
2020Current assets / current liabilities2.6×
2021Current assets / current liabilities2.27×
2022Current assets / current liabilities0.87×
2023Current assets / current liabilities1.06×
2024Current assets / current liabilities0.9×
2025Current assets / current liabilities0.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 870,840
Exact value

Exact value: -870840 USD

2016-01-01 – 2016-12-31: -870840 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.53 million
Exact value

Exact value: -1529953 USD

2016-01-01 – 2016-12-31: -1529953 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 364,035
Exact value

Exact value: 364035 USD

2016-01-01 – 2016-12-31: 364035 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Calculation and evidence

-1529953 − 364035 USD

Exact free cash flow: -1893988 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 3.38 million
Exact value

Exact value: -3384927 USD

2017-01-01 – 2017-12-31: -3384927 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 293,000
Exact value

Exact value: 293000 USD

2017-01-01 – 2017-12-31: 293000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1372674 USD

2017-01-01 – 2017-12-31: 1372674 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Calculation and evidence

293000 − 1372674 USD

Exact free cash flow: -1079674 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 3.06 million
Exact value

Exact value: -3062209 USD

2018-01-01 – 2018-12-31: -3062209 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Exact value

Exact value: 1480859 USD

2018-01-01 – 2018-12-31: 1480859 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 million
Exact value

Exact value: 1161168 USD

2018-01-01 – 2018-12-31: 1161168 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 319,691
Calculation and evidence

1480859 − 1161168 USD

Exact free cash flow: 319691 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 378,065
Exact value

Exact value: -378065 USD

2019-01-01 – 2019-12-31: -378065 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1508345 USD

2019-01-01 – 2019-12-31: 1508345 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 289,351
Exact value

Exact value: 289351 USD

2019-01-01 – 2019-12-31: 289351 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Calculation and evidence

1508345 − 289351 USD

Exact free cash flow: 1218994 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 5.38 million
Exact value

Exact value: -5381946 USD

2020-01-01 – 2020-12-31: -5381946 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1675747 USD

2020-01-01 – 2020-12-31: 1675747 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Exact value

Exact value: 2084710 USD

2020-01-01 – 2020-12-31: 2084710 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 408,963
Calculation and evidence

1675747 − 2084710 USD

Exact free cash flow: -408963 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 509,465
Exact value

Exact value: 509465 USD

2021-01-01 – 2021-12-31: 509465 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1518929 USD

2021-01-01 – 2021-12-31: 1518929 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1449779 USD

2021-01-01 – 2021-12-31: 1449779 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,150
Calculation and evidence

1518929 − 1449779 USD

Exact free cash flow: 69150 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 1.31 million
Exact value

Exact value: -1313996 USD

2022-01-01 – 2022-12-31: -1313996 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,584
Exact value

Exact value: 29584 USD

2022-01-01 – 2022-12-31: 29584 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 507,575
Exact value

Exact value: 507575 USD

2022-01-01 – 2022-12-31: 507575 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 477,991
Calculation and evidence

29584 − 507575 USD

Exact free cash flow: -477991 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 1.46 million
Exact value

Exact value: 1460284 USD

2023-01-01 – 2023-12-31: 1460284 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Exact value

Exact value: 1568551 USD

2023-01-01 – 2023-12-31: 1568551 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,825
Exact value

Exact value: 13825 USD

2023-01-01 – 2023-12-31: 13825 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Calculation and evidence

1568551 − 13825 USD

Exact free cash flow: 1554726 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 3,174
Exact value

Exact value: -3174 USD

2024-01-01 – 2024-12-31: -3174 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 813,599
Exact value

Exact value: 813599 USD

2024-01-01 – 2024-12-31: 813599 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,301
Exact value

Exact value: 88301 USD

2024-01-01 – 2024-12-31: 88301 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 725,298
Calculation and evidence

813599 − 88301 USD

Exact free cash flow: 725298 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 1.17 million
Exact value

Exact value: 1173224 USD

2025-01-01 – 2025-12-31: 1173224 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1244895 USD

2025-01-01 – 2025-12-31: 1244895 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144,201
Exact value

Exact value: 144201 USD

2025-01-01 – 2025-12-31: 144201 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Calculation and evidence

1244895 − 144201 USD

Exact free cash flow: 1100694 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

138 filings · 3,690 latest values · 3,690 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000709005, 709005, NROM, edgar:709005

Also known as NOBLE ROMANS INC, NOBLE ROMAN’S, INC, NOBLE ROMAN’S, INC.