DIONEX CORP /DE

EDGAR

67 filing records in this dataset, filed from 1995-05-11 to 2011-05-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

123 million USD

2011-03-31 · USD

Exact inputs and evidence

Operating margin

20.14%

2011-03-31 · %

Exact inputs and evidence
  • Operating Income: 24785000 USD Source
  • Revenue: 123090000 USD Source

Operating cash flow

13.2 million USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 50738000 USD Source
  • Operating Cash Flow: 37505000 USD Source

Free cash flow

8.27 million USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 50738000 USD Source
  • Operating Cash Flow: 37505000 USD Source
  • Capital Expenditure: 12722000 USD Source
  • Capital Expenditure: 7757000 USD Source
Cash and cash equivalents
107 million USD Source
Exact value

107328000 USD

Long-term debt including current maturities
Not available
Shares outstanding
17.5 million shares Source
Exact value

17516089 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-05-06.

Financial data available through: 2004-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-06-30
  • Operating income: 11 of 11 periods available· newest 2004-06-30
  • Net income: 11 of 11 periods available· newest 2004-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2004-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2004-06-30
  • Total assets: 11 of 11 periods available· newest 2004-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2004-06-30
  • Current liabilities: 11 of 11 periods available· newest 2004-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.4%

    Prior period

    USD 214.91 million

    –

    Current period

    USD 258.83 million

    –

    Exact inputs and evidence

    258834000 − 214909000 = 43925000 USD

    214909000 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    258834000 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +31.7%

    Prior period

    USD 31.43 million

    –

    Current period

    USD 41.38 million

    –

    Exact inputs and evidence

    41375000 − 31428000 = 9947000 USD

    31428000 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    41375000 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +22%

    Prior period

    USD 43.36 million

    –

    Current period

    USD 52.9 million

    –

    Exact inputs and evidence

    52897000 − 43364000 = 9533000 USD

    43364000 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    52897000 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +12.1%

    Prior period

    USD 3.66 million

    –

    Current period

    USD 4.1 million

    –

    Exact inputs and evidence

    4101000 − 3659000 = 442000 USD

    3659000 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    4101000 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-07-01 – 2004-06-30

  • Revenue USD 258.83 million 100% of revenue
  • Cost of revenue USD 88.94 million 34% of revenue
  • Operating expenses USD 108.26 million 42% of revenue
  • Operating income USD 61.64 million 24% of revenue
  • Tax, interest and other Derived USD 20.26 million 7.8% of revenue
  • Net income USD 41.38 million 16% of revenue

Cash

  • Operating cash flow USD 52.9 million 20% of revenue
  • Capital expenditure USD 4.1 million 1.6% of revenue
  • Free cash flow Derived USD 48.8 million 19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 16%79%
  • 1996 18%75%
  • 1997 18%73%
  • 1998 19%72%
  • 1999 16%76%
  • 2000 19%72%
  • 2001 17%77%
  • 2002 15%79%
  • 2003 15%78%
  • 2004 16%76%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-30120024000 94497000 Derived 25527000 5753000 Derived 19774000 26312000 Derived
Source
1996 1995-07-01 – 1996-06-30133004000 99223000 Derived 33781000 9818000 Derived 23963000 24651000 Derived
Source
1997 1996-07-01 – 1997-06-30142053000 103323000 Derived 38730000 12503000 Derived 26227000 24364000 Derived
Source
1998 1997-07-01 – 1998-06-30150510000 108360000 Derived 42150000 13500000 Derived 28650000 27481000 Derived
Source
1999 1998-07-01 – 1999-06-30172940000 130945000 Derived 41995000 13521000 Derived 28474000 26866000 Derived
Source
2000 1999-07-01 – 2000-06-30179529000 129508000 Derived 50021000 15978000 Derived 34043000 25475000 Derived
Source
2001 2000-07-01 – 2001-06-30186757000 143242000 Derived 43515000 12109000 Derived 31406000 20190000 Derived
Source
2002 2001-07-01 – 2002-06-30182434000 143441000 Derived 38993000 11385000 Derived 27608000 37044000 Derived
Source
2003 2002-07-01 – 2003-06-30214909000 166726000 Derived 48183000 16755000 Derived 31428000 39705000 Derived
Source
2004 2003-07-01 – 2004-06-30258834000 197199000 Derived 61635000 20260000 Derived 41375000 48796000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 258.8M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.279.5M209.7M139.8M69.9M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue120024000
1996Revenue133004000
1997Revenue142053000
1998Revenue150510000
1999Revenue172940000
2000Revenue179529000
2001Revenue186757000
2002Revenue182434000
2003Revenue214909000
2004Revenue258834000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.4% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.3%15.7%9.1%2.5%-4.1%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year9.6%
1996Year over year10.8%
1997Year over year6.8%
1998Year over year6%
1999Year over year14.9%
2000Year over year3.8%
2001Year over year4%
2002Year over year-2.3%
2003Year over year17.8%
2004Year over year20.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 23.8% 2004
Net margin 16% 2004
Free cash flow margin 18.9% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.2%22.7%15.1%7.6%0.0%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin21.3%
1996Operating margin25.4%
1997Operating margin27.3%
1998Operating margin28%
1999Operating margin24.3%
2000Operating margin27.9%
2001Operating margin23.3%
2002Operating margin21.4%
2003Operating margin22.4%
2004Operating margin23.8%
1995Net margin16.5%
1996Net margin18%
1997Net margin18.5%
1998Net margin19%
1999Net margin16.5%
2000Net margin19%
2001Net margin16.8%
2002Net margin15.1%
2003Net margin14.6%
2004Net margin16%
1995Free cash flow margin21.9%
1996Free cash flow margin18.5%
1997Free cash flow margin17.2%
1998Free cash flow margin18.3%
1999Free cash flow margin15.5%
2000Free cash flow margin14.2%
2001Free cash flow margin10.8%
2002Free cash flow margin20.3%
2003Free cash flow margin18.5%
2004Free cash flow margin18.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 52.9M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.1M42.8M28.6M14.3M0.0199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow28292000
1996Operating cash flow27659000
1997Operating cash flow26986000
1998Operating cash flow29983000
1999Operating cash flow34326000
2000Operating cash flow30603000
2001Operating cash flow27318000
2002Operating cash flow41834000
2003Operating cash flow43364000
2004Operating cash flow52897000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 48.8M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.7M39.5M26.3M13.2M0.0199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow26312000
1996Free cash flow24651000
1997Free cash flow24364000
1998Free cash flow27481000
1999Free cash flow26866000
2000Free cash flow25475000
2001Free cash flow20190000
2002Free cash flow37044000
2003Free cash flow39705000
2004Free cash flow48796000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported
2003-06-30Liabilities / assetsNot reported
2004-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.2× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.86×2.89×1.93×0.96×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.57×
1996Current assets / current liabilities2.6×
1997Current assets / current liabilities2.53×
1998Current assets / current liabilities2.06×
1999Current assets / current liabilities1.84×
2000Current assets / current liabilities2.5×
2001Current assets / current liabilities2.86×
2002Current assets / current liabilities2.57×
2003Current assets / current liabilities2.95×
2004Current assets / current liabilities3.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 19.77 million
Exact value

Exact value: 19774000 USD

1994-07-01 – 1995-06-30: 19774000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.29 million
Exact value

Exact value: 28292000 USD

1994-07-01 – 1995-06-30: 28292000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1980000 USD

1994-07-01 – 1995-06-30: 1980000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.31 million
Calculation and evidence

28292000 − 1980000 USD

Exact free cash flow: 26312000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 23.96 million
Exact value

Exact value: 23963000 USD

1995-07-01 – 1996-06-30: 23963000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.66 million
Exact value

Exact value: 27659000 USD

1995-07-01 – 1996-06-30: 27659000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3008000 USD

1995-07-01 – 1996-06-30: 3008000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.65 million
Calculation and evidence

27659000 − 3008000 USD

Exact free cash flow: 24651000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 26.23 million
Exact value

Exact value: 26227000 USD

1996-07-01 – 1997-06-30: 26227000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.99 million
Exact value

Exact value: 26986000 USD

1996-07-01 – 1997-06-30: 26986000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.62 million
Exact value

Exact value: 2622000 USD

1996-07-01 – 1997-06-30: 2622000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.36 million
Calculation and evidence

26986000 − 2622000 USD

Exact free cash flow: 24364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 28.65 million
Exact value

Exact value: 28650000 USD

1997-07-01 – 1998-06-30: 28650000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.98 million
Exact value

Exact value: 29983000 USD

1997-07-01 – 1998-06-30: 29983000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.5 million
Exact value

Exact value: 2502000 USD

1997-07-01 – 1998-06-30: 2502000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.48 million
Calculation and evidence

29983000 − 2502000 USD

Exact free cash flow: 27481000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 28.47 million
Exact value

Exact value: 28474000 USD

1998-07-01 – 1999-06-30: 28474000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.33 million
Exact value

Exact value: 34326000 USD

1998-07-01 – 1999-06-30: 34326000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.46 million
Exact value

Exact value: 7460000 USD

1998-07-01 – 1999-06-30: 7460000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.87 million
Calculation and evidence

34326000 − 7460000 USD

Exact free cash flow: 26866000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 34.04 million
Exact value

Exact value: 34043000 USD

1999-07-01 – 2000-06-30: 34043000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.6 million
Exact value

Exact value: 30603000 USD

1999-07-01 – 2000-06-30: 30603000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.13 million
Exact value

Exact value: 5128000 USD

1999-07-01 – 2000-06-30: 5128000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.48 million
Calculation and evidence

30603000 − 5128000 USD

Exact free cash flow: 25475000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 31.41 million
Exact value

Exact value: 31406000 USD

2000-07-01 – 2001-06-30: 31406000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.32 million
Exact value

Exact value: 27318000 USD

2000-07-01 – 2001-06-30: 27318000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.13 million
Exact value

Exact value: 7128000 USD

2000-07-01 – 2001-06-30: 7128000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.19 million
Calculation and evidence

27318000 − 7128000 USD

Exact free cash flow: 20190000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
USD 27.61 million
Exact value

Exact value: 27608000 USD

2001-07-01 – 2002-06-30: 27608000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.83 million
Exact value

Exact value: 41834000 USD

2001-07-01 – 2002-06-30: 41834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.79 million
Exact value

Exact value: 4790000 USD

2001-07-01 – 2002-06-30: 4790000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.04 million
Calculation and evidence

41834000 − 4790000 USD

Exact free cash flow: 37044000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
USD 31.43 million
Exact value

Exact value: 31428000 USD

2002-07-01 – 2003-06-30: 31428000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.36 million
Exact value

Exact value: 43364000 USD

2002-07-01 – 2003-06-30: 43364000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.66 million
Exact value

Exact value: 3659000 USD

2002-07-01 – 2003-06-30: 3659000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.71 million
Calculation and evidence

43364000 − 3659000 USD

Exact free cash flow: 39705000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
USD 41.38 million
Exact value

Exact value: 41375000 USD

2003-07-01 – 2004-06-30: 41375000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.9 million
Exact value

Exact value: 52897000 USD

2003-07-01 – 2004-06-30: 52897000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.1 million
Exact value

Exact value: 4101000 USD

2003-07-01 – 2004-06-30: 4101000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.8 million
Calculation and evidence

52897000 − 4101000 USD

Exact free cash flow: 48796000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

67 filings · 444 latest values · 444 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000708850, 708850, edgar:708850