NCC INDUSTRIES INC

EDGAR

24 filing records in this dataset, filed from 1994-08-12 to 1997-08-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

27.8 million USD

1995-03-31 · USD

Exact inputs and evidence

Net margin

2.32%

1995-03-31 · %

Exact inputs and evidence

Operating cash flow

-6.32 million USD

1995-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6324827 USD Source

Free cash flow

-6.38 million USD

1995-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6324827 USD Source
  • Capital Expenditure: 53572 USD Source
Cash and cash equivalents
15.2 thousand USD Source
Exact value

15208 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

564 thousand USD

1995-01-01 – 1995-12-31

Exact inputs and evidence
  • Capital expenditure: 53572 USD · 1995-01-01 – 1995-03-31 Source
  • Capital expenditure: 219233 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 53572 USD · 1995-01-01 – 1995-03-31 Source
  • Capital expenditure: 493974 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 219233 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 563601 USD · 1995-01-01 – 1995-12-31 Source
  • Capital expenditure: 493974 USD · 1995-01-01 – 1995-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-08-18.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1996-12-31
  • Total assets: 4 of 11 periods available· newest 1996-12-31
  • Total liabilities: 3 of 11 periods available· newest 1996-12-31
  • Current assets: 4 of 11 periods available· newest 1996-12-31
  • Current liabilities: 4 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.8%

    Prior period

    USD 125.99 million

    –

    Current period

    USD 99.8 million

    –

    Exact inputs and evidence

    99795086 − 125987326 = -26192240 USD

    125987326 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    99795086 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -561.6%

    Prior period

    USD 2.75 million

    –

    Current period

    −USD 12.7 million

    –

    Exact inputs and evidence

    -12697794 − 2750664 = -15448458 USD

    2750664 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -12697794 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -104.4%

    Prior period

    USD 19.76 million

    –

    Current period

    −USD 870,469

    –

    Exact inputs and evidence

    -870469 − 19764898 = -20635367 USD

    19764898 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -870469 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -92.9%

    Prior period

    USD 563,601

    –

    Current period

    USD 39,800

    –

    Exact inputs and evidence

    39800 − 563601 = -523801 USD

    563601 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    39800 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 99.8 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 12.7 million −13% of revenue

Cash

  • Operating cash flow −USD 870,469 −0.9% of revenue
  • Capital expenditure USD 39,800 0% of revenue
  • Free cash flow Derived −USD 910,269 −0.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-31106607410 UnavailableUnavailableUnavailable6212775 -3423333 Derived
Source
1993 1993-01-01 – 1993-12-31110597782 UnavailableUnavailableUnavailable3714799 -9300701 Derived
Source
1994 1994-01-01 – 1994-12-31128042422 UnavailableUnavailableUnavailable5901012 14245335 Derived
Source
1995 1995-01-01 – 1995-12-31125987326 UnavailableUnavailableUnavailable2750664 19201297 Derived
Source
1996 1996-01-01 – 1996-12-3199795086 UnavailableUnavailableUnavailable-12697794 -910269 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 99.8M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138.3M103.7M69.1M34.6M0.019921993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue106607410
1993Revenue110597782
1994Revenue128042422
1995Revenue125987326
1996Revenue99795086

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%8%-3%-13%-24%19921993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year3.7%
1994Year over year15.8%
1995Year over year-1.6%
1996Year over year-20.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -12.7% 1996
Free cash flow margin -0.9% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.5%9.4%1.3%-6.9%-15.0%1992-12-311993-12-311994-12-311995-12-311996-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1992Net margin5.8%
1993Net margin3.4%
1994Net margin4.6%
1995Net margin2.2%
1996Net margin-12.7%
1992Free cash flow margin-3.2%
1993Free cash flow margin-8.4%
1994Free cash flow margin11.1%
1995Free cash flow margin15.2%
1996Free cash flow margin-0.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -870.5K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.8M14.3M6.8M-721.2K-8.2M19921993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow-1020218
1993Operating cash flow-6166871
1994Operating cash flow15415377
1995Operating cash flow19764898
1996Operating cash flow-870469

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -910.3K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.5M13.2M5.0M-3.3M-11.6M19921993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-3423333
1993Free cash flow-9300701
1994Free cash flow14245335
1995Free cash flow19201297
1996Free cash flow-910269

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

45.3% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%40%27%13%0%1992-12-311993-12-31199419951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reported
1994Liabilities / assets49.7%
1995Liabilities / assets48.5%
1996Liabilities / assets45.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.02× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.70×2.02×1.35×0.67×0.00×1992-12-311993199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.94×
1994Current assets / current liabilities2.5×
1995Current assets / current liabilities1.96×
1996Current assets / current liabilities2.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 6.21 million
Exact value

Exact value: 6212775 USD

1992-01-01 – 1992-12-31: 6212775 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1020218 USD

1992-01-01 – 1992-12-31: -1020218 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2403115 USD

1992-01-01 – 1992-12-31: 2403115 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.42 million
Calculation and evidence

-1020218 − 2403115 USD

Exact free cash flow: -3423333 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 3.71 million
Exact value

Exact value: 3714799 USD

1993-01-01 – 1993-12-31: 3714799 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.17 million
Exact value

Exact value: -6166871 USD

1993-01-01 – 1993-12-31: -6166871 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.13 million
Exact value

Exact value: 3133830 USD

1993-01-01 – 1993-12-31: 3133830 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.3 million
Calculation and evidence

-6166871 − 3133830 USD

Exact free cash flow: -9300701 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 5.9 million
Exact value

Exact value: 5901012 USD

1994-01-01 – 1994-12-31: 5901012 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.42 million
Exact value

Exact value: 15415377 USD

1994-01-01 – 1994-12-31: 15415377 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1170042 USD

1994-01-01 – 1994-12-31: 1170042 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.25 million
Calculation and evidence

15415377 − 1170042 USD

Exact free cash flow: 14245335 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 2.75 million
Exact value

Exact value: 2750664 USD

1995-01-01 – 1995-12-31: 2750664 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.76 million
Exact value

Exact value: 19764898 USD

1995-01-01 – 1995-12-31: 19764898 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 563,601
Exact value

Exact value: 563601 USD

1995-01-01 – 1995-12-31: 563601 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.2 million
Calculation and evidence

19764898 − 563601 USD

Exact free cash flow: 19201297 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 12.7 million
Exact value

Exact value: -12697794 USD

1996-01-01 – 1996-12-31: -12697794 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 870,469
Exact value

Exact value: -870469 USD

1996-01-01 – 1996-12-31: -870469 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39,800
Exact value

Exact value: 39800 USD

1996-01-01 – 1996-12-31: 39800 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 910,269
Calculation and evidence

-870469 − 39800 USD

Exact free cash flow: -910269 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000070855, 70855, edgar:70855