ALCIDE CORP

EDGAR

38 filing records in this dataset, filed from 1995-08-23 to 2004-04-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.84 million USD

2004-02-29 · USD

Exact inputs and evidence

Operating margin

5.2%

2004-02-29 · %

Exact inputs and evidence
  • Operating Income: 304080 USD Source
  • Revenue: 5843792 USD Source

Operating cash flow

1.91 million USD

2004-02-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4253285 USD Source
  • Operating Cash Flow: 2346358 USD Source
Cash and cash equivalents
4.57 million USD Source
Exact value

4567517 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

716 thousand USD

2003-03-01 – 2004-02-29

Exact inputs and evidence
  • Net income: 1129610 USD · 2002-06-01 – 2003-05-31 Source
  • Net income: 776381 USD · 2002-06-01 – 2003-02-28 Source
  • Net income: 92767 USD · 2003-06-01 – 2003-08-31 Source
  • Net income: 61493 USD · 2003-09-01 – 2003-11-30 Source
  • Net income: 208090 USD · 2003-12-01 – 2004-02-29 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-04-28.

Financial data available through: 2003-05-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-05-31
  • Operating income: 11 of 11 periods available· newest 2003-05-31
  • Net income: 11 of 11 periods available· newest 2003-05-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-05-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2003-05-31
  • Total liabilities: 10 of 11 periods available· newest 2003-05-31
  • Current assets: 10 of 11 periods available· newest 2003-05-31
  • Current liabilities: 6 of 11 periods available· newest 2003-05-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.3%

    Prior period

    USD 21.99 million

    –

    Current period

    USD 21.92 million

    –

    Exact inputs and evidence

    21924454 − 21988690 = -64236 USD

    21988690 USD · 2001-06-01 – 2002-05-31

    Inspect prior input Prior source

    21924454 USD · 2002-06-01 – 2003-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -36.6%

    Prior period

    USD 1.78 million

    –

    Current period

    USD 1.13 million

    –

    Exact inputs and evidence

    1129610 − 1781252 = -651642 USD

    1781252 USD · 2001-06-01 – 2002-05-31

    Inspect prior input Prior source

    1129610 USD · 2002-06-01 – 2003-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -18.8%

    Prior period

    USD 4.74 million

    –

    Current period

    USD 3.85 million

    –

    Exact inputs and evidence

    3846314 − 4737487 = -891173 USD

    4737487 USD · 2001-06-01 – 2002-05-31

    Inspect prior input Prior source

    3846314 USD · 2002-06-01 – 2003-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-06-01 – 2003-05-31

  • Revenue USD 21.92 million 100% of revenue
  • Cost of revenue USD 12.02 million 55% of revenue
  • Operating expenses USD 8.11 million 37% of revenue
  • Operating income USD 1.74 million 7.9% of revenue
  • Tax, interest and other Derived USD 605,470 2.8% of revenue
  • Net income USD 1.13 million 5.2% of revenue

Cash

  • Operating cash flow USD 3.85 million 18% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 14%78%
  • 1995 18%75%
  • 1996 21%71%
  • 1997 24%68%
  • 1998 25%9.1%66%
  • 1999 Operating loss: operating costs were 117% of revenue.
  • 2000 Operating loss: operating costs were 108% of revenue.
  • 2001 88%
  • 2002 88%
  • 2003 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-06-01 – 1994-05-317645350 5947879 Derived 1697471 631347 Derived 1066124 Unavailable
Source
1995 1994-06-01 – 1995-05-319153104 6883723 Derived 2269381 606168 Derived 1663213 Unavailable
Source
1996 1995-06-01 – 1996-05-3111145826 7938634 Derived 3207192 882130 Derived 2325062 Unavailable
Source
1997 1996-06-01 – 1997-05-3111768504 8017357 Derived 3751147 869852 Derived 2881295 Unavailable
Source
1998 1997-06-01 – 1998-05-3112998952 8589723 Derived 4409229 1186506 Derived 3222723 Unavailable
Source
1999 1998-06-01 – 1999-05-3111220528 13072976 Derived -1852448 -877985 Derived -974463 Unavailable
Source
2000 1999-06-01 – 2000-05-3112440449 13389708 Derived -949259 -502186 Derived -447073 Unavailable
Source
2001 2000-06-01 – 2001-05-3117957975 15745078 Derived 2212897 675372 Derived 1537525 Unavailable
Source
2002 2001-06-01 – 2002-05-3121988690 19400094 Derived 2588596 807344 Derived 1781252 Unavailable
Source
2003 2002-06-01 – 2003-05-3121924454 20189374 Derived 1735080 605470 Derived 1129610 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 21.9M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.7M17.8M11.9M5.9M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue7645350
1995Revenue9153104
1996Revenue11145826
1997Revenue11768504
1998Revenue12998952
1999Revenue11220528
2000Revenue12440449
2001Revenue17957975
2002Revenue21988690
2003Revenue21924454

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.3% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%32%15%-1%-18%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over year18.1%
1995Year over year19.7%
1996Year over year21.8%
1997Year over year5.6%
1998Year over year10.5%
1999Year over year-13.7%
2000Year over year10.9%
2001Year over year44.4%
2002Year over year22.4%
2003Year over year-0.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.9% 2003
Net margin 5.2% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%23%9%-6%-21%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin22.2%
1995Operating margin24.8%
1996Operating margin28.8%
1997Operating margin31.9%
1998Operating margin33.9%
1999Operating margin-16.5%
2000Operating margin-7.6%
2001Operating margin12.3%
2002Operating margin11.8%
2003Operating margin7.9%
1994Net margin13.9%
1995Net margin18.2%
1996Net margin20.9%
1997Net margin24.5%
1998Net margin24.8%
1999Net margin-8.7%
2000Net margin-3.6%
2001Net margin8.6%
2002Net margin8.1%
2003Net margin5.2%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.8M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M3.8M1.7M-362.6K-2.5M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1597653
1995Operating cash flow1034911
1996Operating cash flow3458254
1997Operating cash flow3341331
1998Operating cash flow5373834
1999Operating cash flow-1887442
2000Operating cash flow742438
2001Operating cash flow4328971
2002Operating cash flow4737487
2003Operating cash flow3846314

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

8.8% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.2%12.9%8.6%4.3%0.0%199419992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets8.1%
1995Liabilities / assets10%
1996Liabilities / assets10.6%
1997Liabilities / assets5.4%
1998Liabilities / assets3.4%
1999Liabilities / assets9.8%
2000Liabilities / assets7.8%
2001Liabilities / assets14.7%
2002Liabilities / assets16%
2003Liabilities / assets8.8%

Current assets to current liabilities

Current assets divided by current liabilities.

7.53× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.22×22.66×15.11×7.55×0.00×199419992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilitiesNot reported
1995Current assets / current liabilitiesNot reported
1996Current assets / current liabilitiesNot reported
1997Current assets / current liabilitiesNot reported
1998Current assets / current liabilities27.98×
1999Current assets / current liabilities9.62×
2000Current assets / current liabilities6.56×
2001Current assets / current liabilities2.91×
2002Current assets / current liabilities2.68×
2003Current assets / current liabilities7.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-06-01 – 1994-05-31
USD 1.07 million
Exact value

Exact value: 1066124 USD

1993-06-01 – 1994-05-31: 1066124 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Exact value

Exact value: 1597653 USD

1993-06-01 – 1994-05-31: 1597653 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-06-01 – 1995-05-31
USD 1.66 million
Exact value

Exact value: 1663213 USD

1994-06-01 – 1995-05-31: 1663213 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1034911 USD

1994-06-01 – 1995-05-31: 1034911 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-06-01 – 1996-05-31
USD 2.33 million
Exact value

Exact value: 2325062 USD

1995-06-01 – 1996-05-31: 2325062 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.46 million
Exact value

Exact value: 3458254 USD

1995-06-01 – 1996-05-31: 3458254 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-06-01 – 1997-05-31
USD 2.88 million
Exact value

Exact value: 2881295 USD

1996-06-01 – 1997-05-31: 2881295 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.34 million
Exact value

Exact value: 3341331 USD

1996-06-01 – 1997-05-31: 3341331 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-06-01 – 1998-05-31
USD 3.22 million
Exact value

Exact value: 3222723 USD

1997-06-01 – 1998-05-31: 3222723 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.37 million
Exact value

Exact value: 5373834 USD

1997-06-01 – 1998-05-31: 5373834 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-06-01 – 1999-05-31
−USD 974,463
Exact value

Exact value: -974463 USD

1998-06-01 – 1999-05-31: -974463 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Exact value

Exact value: -1887442 USD

1998-06-01 – 1999-05-31: -1887442 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-06-01 – 2000-05-31
−USD 447,073
Exact value

Exact value: -447073 USD

1999-06-01 – 2000-05-31: -447073 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 742,438
Exact value

Exact value: 742438 USD

1999-06-01 – 2000-05-31: 742438 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-06-01 – 2001-05-31
USD 1.54 million
Exact value

Exact value: 1537525 USD

2000-06-01 – 2001-05-31: 1537525 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.33 million
Exact value

Exact value: 4328971 USD

2000-06-01 – 2001-05-31: 4328971 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-06-01 – 2002-05-31
USD 1.78 million
Exact value

Exact value: 1781252 USD

2001-06-01 – 2002-05-31: 1781252 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.74 million
Exact value

Exact value: 4737487 USD

2001-06-01 – 2002-05-31: 4737487 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-06-01 – 2003-05-31
USD 1.13 million
Exact value

Exact value: 1129610 USD

2002-06-01 – 2003-05-31: 1129610 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.85 million
Exact value

Exact value: 3846314 USD

2002-06-01 – 2003-05-31: 3846314 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000708484, 708484, edgar:708484