FACT Corporation

EDGAR

77 filing records in this dataset, filed from 1995-08-14 to 2011-11-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

759 thousand USD

2011 Q3 · USD

Exact inputs and evidence

Operating margin

-18.27%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: -138779 USD Source
  • Revenue: 759423 USD Source

Operating cash flow

97.9 thousand USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -24438 USD Source
  • Operating Cash Flow: -122305 USD Source
Cash and cash equivalents
31.4 thousand USD Source
Exact value

31417 USD

Long-term debt including current maturities
965 thousand USD Source
Exact value

965136 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-21.

Financial data available through: 2001-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-12-31
  • Operating income: 5 of 11 periods available· newest 2001-12-31
  • Net income: 8 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2000-12-31
  • Total assets: 8 of 11 periods available· newest 2001-12-31
  • Total liabilities: 3 of 11 periods available· newest 2001-12-31
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 8 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25%

    Prior period

    USD 272,178

    –

    Current period

    USD 340,126

    –

    Exact inputs and evidence

    340126 − 272178 = 67948 USD

    272178 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    340126 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 917,817

    Prior period

    −USD 629,037

    –

    Current period

    −USD 1.55 million

    –

    Exact inputs and evidence

    -1546854 − -629037 = -917817 USD

    -629037 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -1546854 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 340,126 100% of revenue
  • Operating costs Derived USD 1.8 million 530% of revenue
  • Operating income −USD 1.46 million −430% of revenue
  • Tax, interest and other Derived USD 83,340 25% of revenue
  • Net income −USD 1.55 million −455% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −665% of revenue.
  • 1995 Net loss: net income was −973% of revenue.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 340% of revenue.
  • 2001 Operating loss: operating costs were 530% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3179528 -355404 Derived 434932 963410 Derived -528478 Unavailable
Source
1995 1995-01-01 – 1995-12-3126713 -326676 Derived 353389 613240 Derived -259851 Unavailable
Source
1996 1996-01-01 – 1996-12-318268 UnavailableUnavailableUnavailable-521235 Unavailable
Source
1997 1996-12-31 – 1997-12-3053770 UnavailableUnavailableUnavailable-153917 Unavailable
Source
1998 1998-01-01 – 1998-12-31-4068 UnavailableUnavailableUnavailable-43331 Unavailable
Source
1999 1999-01-01 – 1999-12-310 173237 Derived -173237 0 Derived -173237 -183297 Derived
Source
2000 2000-01-01 – 2000-12-31272178 925522 Derived -653344 -24307 Derived -629037 -2487696 Derived
Source
2001 2001-01-01 – 2001-12-31340126 1803640 Derived -1463514 83340 Derived -1546854 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 340.1K 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.367.7K267.8K168.0K68.2K-31.6K199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue79528
1995Revenue26713
1996Revenue8268
1997Revenue53770
1998Revenue-4068
1999Revenue0
2000Revenue272178
2001Revenue340126

Revenue growth

Change in revenue from the same financial period one year earlier.

25% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.603%412%221%31%-160%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-66.4%
1996Year over year-69%
1997Year over year550.3%
1998Year over year-107.6%
1999Year over year-100%
2000Year over yearNo prior comparable period
2001Year over year25%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -430.3% 2001
Net margin -454.8% 2001
Free cash flow margin -914% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,933%-279%-2,491%-4,703%-6,914%19941998-12-312001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin546.9%
1995Operating margin1,322.9%
1996-12-31Operating marginNot reported
1997-12-30Operating marginNot reported
1998-12-31Operating marginNot reported
1999Operating marginNot reported
2000Operating margin-240%
2001Operating margin-430.3%
1994Net margin-664.5%
1995Net margin-972.8%
1996Net margin-6,304.2%
1997Net margin-286.3%
1998Net margin1,065.2%
1999Net marginNot reported
2000Net margin-231.1%
2001Net margin-454.8%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin-914%
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -173.9K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.7K-38.5K-91.6K-144.8K-198.0K199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow-183297
2000Operating cash flow-173932
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.199.0K-522.4K-1.2M-2.0M-2.7M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailable
1999Free cash flow-183297
2000Free cash flow-2487696
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%84%56%28%0%1994-12-311998-12-312001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-30Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets103.9%
2000Liabilities / assets44.9%
2001Liabilities / assets75%

Current assets to current liabilities

Current assets divided by current liabilities.

0.26× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.16×1.62×1.08×0.54×0.00×199419982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2×
1995-12-31Current assets / current liabilitiesNot reported
1996Current assets / current liabilities1.4×
1997Current assets / current liabilities0.8×
1998Current assets / current liabilities0.89×
1999Current assets / current liabilities0.89×
2000Current assets / current liabilities0.55×
2001Current assets / current liabilities0.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 528,478
Exact value

Exact value: -528478 USD

1994-01-01 – 1994-12-31: -528478 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 14,315
Exact value

Exact value: 14315 USD

1994-01-01 – 1994-12-31: 14315 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 259,851
Exact value

Exact value: -259851 USD

1995-01-01 – 1995-12-31: -259851 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 68,573
Exact value

Exact value: 68573 USD

1995-01-01 – 1995-12-31: 68573 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 521,235
Exact value

Exact value: -521235 USD

1996-01-01 – 1996-12-31: -521235 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-12-31 – 1997-12-30
−USD 153,917
Exact value

Exact value: -153917 USD

1996-12-31 – 1997-12-30: -153917 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 8,109
Exact value

Exact value: 8109 USD

1997-01-01 – 1997-12-31: 8109 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 43,331
Exact value

Exact value: -43331 USD

1998-01-01 – 1998-12-31: -43331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

1998-01-01 – 1998-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 173,237
Exact value

Exact value: -173237 USD

1999-01-01 – 1999-12-31: -173237 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 183,297
Exact value

Exact value: -183297 USD

1999-01-01 – 1999-12-31: -183297 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-01-01 – 1999-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 183,297
Calculation and evidence

-183297 − 0 USD

Exact free cash flow: -183297 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 629,037
Exact value

Exact value: -629037 USD

2000-01-01 – 2000-12-31: -629037 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 173,932
Exact value

Exact value: -173932 USD

2000-01-01 – 2000-12-31: -173932 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2313764 USD

2000-01-01 – 2000-12-31: 2313764 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Calculation and evidence

-173932 − 2313764 USD

Exact free cash flow: -2487696 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.55 million
Exact value

Exact value: -1546854 USD

2001-01-01 – 2001-12-31: -1546854 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

77 filings · 224 latest values · 224 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000707674, 707674, edgar:707674

Also known as CAPITAL RESERVE CORP, FACT CORP, FACT Corporation