AVATAR SYSTEMS INC

EDGAR

30 filing records in this dataset, filed from 2001-11-14 to 2008-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.15 million USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

16.28%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: 187985 USD Source
  • Revenue: 1154808 USD Source

Operating cash flow

203 thousand USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 679317 USD Source
  • Operating Cash Flow: 476576 USD Source

Free cash flow

148 thousand USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 679317 USD Source
  • Operating Cash Flow: 476576 USD Source
  • Capital Expenditure: 91533 USD Source
  • Capital Expenditure: 36848 USD Source
Cash and cash equivalents
582 thousand USD Source
Exact value

581549 USD

Long-term debt including current maturities
943 thousand USD Source
Exact value

943128 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.44 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 1009019 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 4918980 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 2948691 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 1305965 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 1154808 USD · 2008-04-01 – 2008-06-30 Source

Net income

595 thousand USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: -18766 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: 354862 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -9208 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: 153336 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 96807 USD · 2008-04-01 – 2008-06-30 Source

Capital expenditure

136 thousand USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Capital expenditure: 55133 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 25973 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 70533 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 55133 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 36848 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 91533 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 36848 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-14.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2007-12-31
  • Operating income: 8 of 11 periods available· newest 2007-12-31
  • Net income: 8 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2007-12-31
  • Total assets: 8 of 11 periods available· newest 2007-12-31
  • Total liabilities: 8 of 11 periods available· newest 2007-12-31
  • Current assets: 8 of 11 periods available· newest 2007-12-31
  • Current liabilities: 8 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2007-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2007-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +34.6%

    Prior period

    USD 3.66 million

    –

    Current period

    USD 4.92 million

    –

    Exact inputs and evidence

    4918980 − 3655453 = 1263527 USD

    3655453 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    4918980 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +16.1%

    Prior period

    USD 305,757

    –

    Current period

    USD 354,862

    –

    Exact inputs and evidence

    354862 − 305757 = 49105 USD

    305757 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    354862 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +27.4%

    Prior period

    USD 1.32 million

    –

    Current period

    USD 1.69 million

    –

    Exact inputs and evidence

    1688093 − 1324891 = 363202 USD

    1324891 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    1688093 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -54.1%

    Prior period

    USD 153,693

    –

    Current period

    USD 70,533

    –

    Exact inputs and evidence

    70533 − 153693 = -83160 USD

    153693 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    70533 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 4.92 million 100% of revenue
  • Cost of revenue USD 1.48 million 30% of revenue
  • Operating expenses USD 2.65 million 54% of revenue
  • Operating income USD 788,747 16% of revenue
  • Tax, interest and other Derived USD 433,885 8.8% of revenue
  • Net income USD 354,862 7.2% of revenue

Cash

  • Operating cash flow USD 1.69 million 34% of revenue
  • Capital expenditure USD 70,533 1.4% of revenue
  • Free cash flow Derived USD 1.62 million 33% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 9.8%89%
  • 2001 97%
  • 2002 91%
  • 2003 88%
  • 2004 89%
  • 2005 89%
  • 2006 85%
  • 2007 84%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-311697919 1506582 Derived 191337 25693 Derived 165644 425677 Derived
Source
2001 2001-01-01 – 2001-12-312391295 2313543 Derived 77752 29662 Derived 48090 59189 Derived
Source
2002 2002-01-01 – 2002-12-312152389 1958268 Derived 194121 61832 Derived 132289 599416 Derived
Source
2003 2003-01-01 – 2003-12-312088950 1841681 Derived 247269 82895 Derived 164374 654338 Derived
Source
2004 2004-01-01 – 2004-12-312661370 2375830 Derived 285540 93983 Derived 191557 755585 Derived
Source
2005 2005-01-01 – 2005-12-312278404 2025902 Derived 252502 84372 Derived 168130 755609 Derived
Source
2006 2006-01-01 – 2006-12-313655453 3119099 Derived 536354 230597 Derived 305757 1171198 Derived
Source
2007 2007-01-01 – 2007-12-314918980 4130233 Derived 788747 433885 Derived 354862 1617560 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.9M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M4.0M2.7M1.3M0.0200020042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue1697919
2001Revenue2391295
2002Revenue2152389
2003Revenue2088950
2004Revenue2661370
2005Revenue2278404
2006Revenue3655453
2007Revenue4918980

Revenue growth

Change in revenue from the same financial period one year earlier.

34.6% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%45%23%1%-20%200020042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year40.8%
2002Year over year-10%
2003Year over year-2.9%
2004Year over year27.4%
2005Year over year-14.4%
2006Year over year60.4%
2007Year over year34.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16% 2007
Net margin 7.2% 2007
Free cash flow margin 32.9% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.8%26.9%17.9%9.0%0.0%200020042007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin11.3%
2001Operating margin3.3%
2002Operating margin9%
2003Operating margin11.8%
2004Operating margin10.7%
2005Operating margin11.1%
2006Operating margin14.7%
2007Operating margin16%
2000Net margin9.8%
2001Net margin2%
2002Net margin6.1%
2003Net margin7.9%
2004Net margin7.2%
2005Net margin7.4%
2006Net margin8.4%
2007Net margin7.2%
2000Free cash flow margin25.1%
2001Free cash flow margin2.5%
2002Free cash flow margin27.8%
2003Free cash flow margin31.3%
2004Free cash flow margin28.4%
2005Free cash flow margin33.2%
2006Free cash flow margin32%
2007Free cash flow margin32.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.7M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.4M911.6K455.8K0.0200020042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow445809
2001Operating cash flow135632
2002Operating cash flow610519
2003Operating cash flow759210
2004Operating cash flow853052
2005Operating cash flow1047692
2006Operating cash flow1324891
2007Operating cash flow1688093

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.6M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.3M873.5K436.7K0.0200020042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow425677
2001Free cash flow59189
2002Free cash flow599416
2003Free cash flow654338
2004Free cash flow755585
2005Free cash flow755609
2006Free cash flow1171198
2007Free cash flow1617560

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

45.6% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%200020042007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets39.8%
2001Liabilities / assets23.8%
2002Liabilities / assets20.2%
2003Liabilities / assets22.2%
2004Liabilities / assets26.1%
2005Liabilities / assets29.3%
2006Liabilities / assets47.7%
2007Liabilities / assets45.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.08× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.97×1.47×0.98×0.49×0.00×200020042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.09×
2001Current assets / current liabilities1.82×
2002Current assets / current liabilities1.63×
2003Current assets / current liabilities1.69×
2004Current assets / current liabilities1.69×
2005Current assets / current liabilities1.44×
2006Current assets / current liabilities0.99×
2007Current assets / current liabilities1.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 165,644
Exact value

Exact value: 165644 USD

2000-01-01 – 2000-12-31: 165644 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 445,809
Exact value

Exact value: 445809 USD

2000-01-01 – 2000-12-31: 445809 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,132
Exact value

Exact value: 20132 USD

2000-01-01 – 2000-12-31: 20132 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 425,677
Calculation and evidence

445809 − 20132 USD

Exact free cash flow: 425677 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 48,090
Exact value

Exact value: 48090 USD

2001-01-01 – 2001-12-31: 48090 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,632
Exact value

Exact value: 135632 USD

2001-01-01 – 2001-12-31: 135632 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76,443
Exact value

Exact value: 76443 USD

2001-01-01 – 2001-12-31: 76443 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59,189
Calculation and evidence

135632 − 76443 USD

Exact free cash flow: 59189 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 132,289
Exact value

Exact value: 132289 USD

2002-01-01 – 2002-12-31: 132289 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 610,519
Exact value

Exact value: 610519 USD

2002-01-01 – 2002-12-31: 610519 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,103
Exact value

Exact value: 11103 USD

2002-01-01 – 2002-12-31: 11103 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 599,416
Calculation and evidence

610519 − 11103 USD

Exact free cash flow: 599416 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 164,374
Exact value

Exact value: 164374 USD

2003-01-01 – 2003-12-31: 164374 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 759,210
Exact value

Exact value: 759210 USD

2003-01-01 – 2003-12-31: 759210 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104,872
Exact value

Exact value: 104872 USD

2003-01-01 – 2003-12-31: 104872 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 654,338
Calculation and evidence

759210 − 104872 USD

Exact free cash flow: 654338 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 191,557
Exact value

Exact value: 191557 USD

2004-01-01 – 2004-12-31: 191557 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 853,052
Exact value

Exact value: 853052 USD

2004-01-01 – 2004-12-31: 853052 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,467
Exact value

Exact value: 97467 USD

2004-01-01 – 2004-12-31: 97467 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 755,585
Calculation and evidence

853052 − 97467 USD

Exact free cash flow: 755585 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 168,130
Exact value

Exact value: 168130 USD

2005-01-01 – 2005-12-31: 168130 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1047692 USD

2005-01-01 – 2005-12-31: 1047692 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 292,083
Exact value

Exact value: 292083 USD

2005-01-01 – 2005-12-31: 292083 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 755,609
Calculation and evidence

1047692 − 292083 USD

Exact free cash flow: 755609 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 305,757
Exact value

Exact value: 305757 USD

2006-01-01 – 2006-12-31: 305757 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1324891 USD

2006-01-01 – 2006-12-31: 1324891 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153,693
Exact value

Exact value: 153693 USD

2006-01-01 – 2006-12-31: 153693 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Calculation and evidence

1324891 − 153693 USD

Exact free cash flow: 1171198 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 354,862
Exact value

Exact value: 354862 USD

2007-01-01 – 2007-12-31: 354862 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.69 million
Exact value

Exact value: 1688093 USD

2007-01-01 – 2007-12-31: 1688093 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70,533
Exact value

Exact value: 70533 USD

2007-01-01 – 2007-12-31: 70533 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Calculation and evidence

1688093 − 70533 USD

Exact free cash flow: 1617560 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000707063, 707063, edgar:707063