Revenue
1.15 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 1154808 USD Source
30 filing records in this dataset, filed from 2001-11-14 to 2008-08-14. Explore the available filing history and original sources.
1.15 million USD
2008-06-30 · USD
16.28%
2008-06-30 · %
203 thousand USD
2008-06-30 · USD
148 thousand USD
2008-06-30 · USD
581549 USD
943128 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
5.44 million USD
2007-07-01 – 2008-06-30
595 thousand USD
2007-07-01 – 2008-06-30
136 thousand USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-14.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.66 million
–
Current period
USD 4.92 million
–
4918980 − 3655453 = 1263527 USD
3655453 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source4918980 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 305,757
–
Current period
USD 354,862
–
354862 − 305757 = 49105 USD
305757 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source354862 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.32 million
–
Current period
USD 1.69 million
–
1688093 − 1324891 = 363202 USD
1324891 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source1688093 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 153,693
–
Current period
USD 70,533
–
70533 − 153693 = -83160 USD
153693 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source70533 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 1697919 | 1506582 Derived | 191337 | 25693 Derived | 165644 | 425677 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 2391295 | 2313543 Derived | 77752 | 29662 Derived | 48090 | 59189 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2152389 | 1958268 Derived | 194121 | 61832 Derived | 132289 | 599416 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 2088950 | 1841681 Derived | 247269 | 82895 Derived | 164374 | 654338 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 2661370 | 2375830 Derived | 285540 | 93983 Derived | 191557 | 755585 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 2278404 | 2025902 Derived | 252502 | 84372 Derived | 168130 | 755609 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 3655453 | 3119099 Derived | 536354 | 230597 Derived | 305757 | 1171198 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 4918980 | 4130233 Derived | 788747 | 433885 Derived | 354862 | 1617560 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 1697919 |
|
| 2001 | Revenue | 2391295 |
|
| 2002 | Revenue | 2152389 |
|
| 2003 | Revenue | 2088950 |
|
| 2004 | Revenue | 2661370 |
|
| 2005 | Revenue | 2278404 |
|
| 2006 | Revenue | 3655453 |
|
| 2007 | Revenue | 4918980 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 40.8% |
|
| 2002 | Year over year | -10% |
|
| 2003 | Year over year | -2.9% |
|
| 2004 | Year over year | 27.4% |
|
| 2005 | Year over year | -14.4% |
|
| 2006 | Year over year | 60.4% |
|
| 2007 | Year over year | 34.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 11.3% |
|
| 2001 | Operating margin | 3.3% |
|
| 2002 | Operating margin | 9% |
|
| 2003 | Operating margin | 11.8% |
|
| 2004 | Operating margin | 10.7% |
|
| 2005 | Operating margin | 11.1% |
|
| 2006 | Operating margin | 14.7% |
|
| 2007 | Operating margin | 16% |
|
| 2000 | Net margin | 9.8% |
|
| 2001 | Net margin | 2% |
|
| 2002 | Net margin | 6.1% |
|
| 2003 | Net margin | 7.9% |
|
| 2004 | Net margin | 7.2% |
|
| 2005 | Net margin | 7.4% |
|
| 2006 | Net margin | 8.4% |
|
| 2007 | Net margin | 7.2% |
|
| 2000 | Free cash flow margin | 25.1% |
|
| 2001 | Free cash flow margin | 2.5% |
|
| 2002 | Free cash flow margin | 27.8% |
|
| 2003 | Free cash flow margin | 31.3% |
|
| 2004 | Free cash flow margin | 28.4% |
|
| 2005 | Free cash flow margin | 33.2% |
|
| 2006 | Free cash flow margin | 32% |
|
| 2007 | Free cash flow margin | 32.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 445809 |
|
| 2001 | Operating cash flow | 135632 |
|
| 2002 | Operating cash flow | 610519 |
|
| 2003 | Operating cash flow | 759210 |
|
| 2004 | Operating cash flow | 853052 |
|
| 2005 | Operating cash flow | 1047692 |
|
| 2006 | Operating cash flow | 1324891 |
|
| 2007 | Operating cash flow | 1688093 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 425677 |
|
| 2001 | Free cash flow | 59189 |
|
| 2002 | Free cash flow | 599416 |
|
| 2003 | Free cash flow | 654338 |
|
| 2004 | Free cash flow | 755585 |
|
| 2005 | Free cash flow | 755609 |
|
| 2006 | Free cash flow | 1171198 |
|
| 2007 | Free cash flow | 1617560 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 39.8% |
|
| 2001 | Liabilities / assets | 23.8% |
|
| 2002 | Liabilities / assets | 20.2% |
|
| 2003 | Liabilities / assets | 22.2% |
|
| 2004 | Liabilities / assets | 26.1% |
|
| 2005 | Liabilities / assets | 29.3% |
|
| 2006 | Liabilities / assets | 47.7% |
|
| 2007 | Liabilities / assets | 45.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.09× |
|
| 2001 | Current assets / current liabilities | 1.82× |
|
| 2002 | Current assets / current liabilities | 1.63× |
|
| 2003 | Current assets / current liabilities | 1.69× |
|
| 2004 | Current assets / current liabilities | 1.69× |
|
| 2005 | Current assets / current liabilities | 1.44× |
|
| 2006 | Current assets / current liabilities | 0.99× |
|
| 2007 | Current assets / current liabilities | 1.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 165,644 Exact valueExact value: 165644 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 445,809 Exact valueExact value: 445809 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,132 Exact valueExact value: 20132 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 425,677 Calculation and evidence445809 − 20132 USD Exact free cash flow: 425677 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 48,090 Exact valueExact value: 48090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135,632 Exact valueExact value: 135632 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76,443 Exact valueExact value: 76443 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59,189 Calculation and evidence135632 − 76443 USD Exact free cash flow: 59189 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 132,289 Exact valueExact value: 132289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 610,519 Exact valueExact value: 610519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,103 Exact valueExact value: 11103 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 599,416 Calculation and evidence610519 − 11103 USD Exact free cash flow: 599416 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 164,374 Exact valueExact value: 164374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 759,210 Exact valueExact value: 759210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104,872 Exact valueExact value: 104872 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 654,338 Calculation and evidence759210 − 104872 USD Exact free cash flow: 654338 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 191,557 Exact valueExact value: 191557 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 853,052 Exact valueExact value: 853052 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97,467 Exact valueExact value: 97467 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 755,585 Calculation and evidence853052 − 97467 USD Exact free cash flow: 755585 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 168,130 Exact valueExact value: 168130 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1047692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 292,083 Exact valueExact value: 292083 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 755,609 Calculation and evidence1047692 − 292083 USD Exact free cash flow: 755609 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 305,757 Exact valueExact value: 305757 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1324891 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153,693 Exact valueExact value: 153693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 million Calculation and evidence1324891 − 153693 USD Exact free cash flow: 1171198 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 354,862 Exact valueExact value: 354862 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.69 million Exact valueExact value: 1688093 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70,533 Exact valueExact value: 70533 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Calculation and evidence1688093 − 70533 USD Exact free cash flow: 1617560 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000707063, 707063, edgar:707063