BERGER HOLDINGS LTD

EDGAR

37 filing records in this dataset, filed from 1995-05-15 to 2011-08-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.7 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

8.03%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 1098500 USD Source
  • Revenue: 13687983 USD Source

Operating cash flow

1.87 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2093233 USD Source
  • Operating Cash Flow: 222843 USD Source
Cash and cash equivalents
54.1 thousand USD Source
Exact value

54120 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

45.8 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 44561618 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 33936031 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 8783626 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 12657841 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 13687983 USD · 2003-07-01 – 2003-09-30 Source

Net income

765 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: 937851 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 901154 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -271867 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 445841 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 553886 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

5.9 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 5272898 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 1468045 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -1584881 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 222843 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -1584881 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 2093233 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 222843 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-08-30.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-12-31
  • Operating income: 10 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2002-12-31
  • Total assets: 10 of 11 periods available· newest 2002-12-31
  • Total liabilities: 4 of 11 periods available· newest 1997-12-31
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 9 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.8%

    Prior period

    USD 51.13 million

    –

    Current period

    USD 44.56 million

    –

    Exact inputs and evidence

    44561618 − 51128096 = -6566478 USD

    51128096 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    44561618 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -46.5%

    Prior period

    USD 1.75 million

    –

    Current period

    USD 937,851

    –

    Exact inputs and evidence

    937851 − 1751967 = -814116 USD

    1751967 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    937851 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +27.4%

    Prior period

    USD 4.14 million

    –

    Current period

    USD 5.27 million

    –

    Exact inputs and evidence

    5272898 − 4137294 = 1135604 USD

    4137294 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    5272898 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -40.3%

    Prior period

    USD 700,803

    –

    Current period

    USD 418,576

    –

    Exact inputs and evidence

    418576 − 700803 = -282227 USD

    700803 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    418576 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 44.56 million 100% of revenue
  • Operating costs Derived USD 41.84 million 94% of revenue
  • Operating income USD 2.73 million 6.1% of revenue
  • Tax, interest and other Derived USD 1.79 million 4% of revenue
  • Net income USD 937,851 2.1% of revenue

Cash

  • Operating cash flow USD 5.27 million 12% of revenue
  • Capital expenditure USD 418,576 0.9% of revenue
  • Free cash flow Derived USD 4.85 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 102% of revenue.
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 91%
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 93%
  • 2000 93%
  • 2001 91%
  • 2002 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3111938804 12125328 Derived -186524 -560327 Derived 373803 -833269 Derived
Source
1994 1994-01-01 – 1994-12-3116595918 16533577 Derived 62341 -425215 Derived 487556 -875393 Derived
Source
1995 1995-01-01 – 1995-12-3115653321 15963746 Derived -310425 539436 Derived -849861 238221 Derived
Source
1996 1996-01-01 – 1996-12-3119745890 17976506 Derived 1769384 114883 Derived 1654501 -424084 Derived
Source
1997 1997-01-01 – 1997-12-3120748017 19160390 Derived 1587627 -432750 Derived 2020377 -1117632 Derived
Source
1998 1998-01-01 – 1998-12-3135704573 33512828 Derived 2191745 UnavailableUnavailable-82864 Derived
Source
1999 1999-01-01 – 1999-12-3139522427 36871393 Derived 2651034 2269237 Derived 381797 2651341 Derived
Source
2000 2000-01-01 – 2000-12-3145372283 42058977 Derived 3313306 2450927 Derived 862379 4676670 Derived
Source
2001 2001-01-01 – 2001-12-3151128096 46423455 Derived 4704641 2952674 Derived 1751967 3436491 Derived
Source
2002 2002-01-01 – 2002-12-3144561618 41836007 Derived 2725611 1787760 Derived 937851 4854322 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 44.6M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.2M41.4M27.6M13.8M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue11938804
1994Revenue16595918
1995Revenue15653321
1996Revenue19745890
1997Revenue20748017
1998Revenue35704573
1999Revenue39522427
2000Revenue45372283
2001Revenue51128096
2002Revenue44561618

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.8% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%54%30%5%-20%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year39%
1995Year over year-5.7%
1996Year over year26.1%
1997Year over year5.1%
1998Year over year72.1%
1999Year over year10.7%
2000Year over year14.8%
2001Year over year12.7%
2002Year over year-12.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.1% 2002
Net margin 2.1% 2002
Free cash flow margin 10.9% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.3%7.1%2.0%-3.2%-8.4%199319982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-1.6%
1994Operating margin0.4%
1995Operating margin-2%
1996Operating margin9%
1997Operating margin7.7%
1998Operating margin6.1%
1999Operating margin6.7%
2000Operating margin7.3%
2001Operating margin9.2%
2002Operating margin6.1%
1993Net margin3.1%
1994Net margin2.9%
1995Net margin-5.4%
1996Net margin8.4%
1997Net margin9.7%
1998-12-31Net marginNot reported
1999Net margin1%
2000Net margin1.9%
2001Net margin3.4%
2002Net margin2.1%
1993Free cash flow margin-7%
1994Free cash flow margin-5.3%
1995Free cash flow margin1.5%
1996Free cash flow margin-2.1%
1997Free cash flow margin-5.4%
1998Free cash flow margin-0.2%
1999Free cash flow margin6.7%
2000Free cash flow margin10.3%
2001Free cash flow margin6.7%
2002Free cash flow margin10.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.3M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M4.5M2.6M734.4K-1.2M199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-641667
1994Operating cash flow-158082
1995Operating cash flow465207
1996Operating cash flow20622
1997Operating cash flow-464917
1998Operating cash flow2298946
1999Operating cash flow3816655
2000Operating cash flow5910908
2001Operating cash flow4137294
2002Operating cash flow5272898

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.9M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M3.6M1.9M136.5K-1.6M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-833269
1994Free cash flow-875393
1995Free cash flow238221
1996Free cash flow-424084
1997Free cash flow-1117632
1998Free cash flow-82864
1999Free cash flow2651341
2000Free cash flow4676670
2001Free cash flow3436491
2002Free cash flow4854322

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.7% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%29%14%0%1993-12-311998-12-312002-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994Liabilities / assets50%
1995Liabilities / assets53.1%
1996Liabilities / assets37.7%
1997Liabilities / assets36.7%
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.44× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.64×6.48×4.32×2.16×0.00×1993-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.61×
1995Current assets / current liabilities0.87×
1996Current assets / current liabilities5.84×
1997Current assets / current liabilities8×
1998Current assets / current liabilities2.74×
1999Current assets / current liabilities2.44×
2000Current assets / current liabilities1.6×
2001Current assets / current liabilities1.8×
2002Current assets / current liabilities1.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 373,803
Exact value

Exact value: 373803 USD

1993-01-01 – 1993-12-31: 373803 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 641,667
Exact value

Exact value: -641667 USD

1993-01-01 – 1993-12-31: -641667 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191,602
Exact value

Exact value: 191602 USD

1993-01-01 – 1993-12-31: 191602 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 833,269
Calculation and evidence

-641667 − 191602 USD

Exact free cash flow: -833269 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 487,556
Exact value

Exact value: 487556 USD

1994-01-01 – 1994-12-31: 487556 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 158,082
Exact value

Exact value: -158082 USD

1994-01-01 – 1994-12-31: -158082 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 717,311
Exact value

Exact value: 717311 USD

1994-01-01 – 1994-12-31: 717311 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 875,393
Calculation and evidence

-158082 − 717311 USD

Exact free cash flow: -875393 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 849,861
Exact value

Exact value: -849861 USD

1995-01-01 – 1995-12-31: -849861 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 465,207
Exact value

Exact value: 465207 USD

1995-01-01 – 1995-12-31: 465207 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 226,986
Exact value

Exact value: 226986 USD

1995-01-01 – 1995-12-31: 226986 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 238,221
Calculation and evidence

465207 − 226986 USD

Exact free cash flow: 238221 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.65 million
Exact value

Exact value: 1654501 USD

1996-01-01 – 1996-12-31: 1654501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,622
Exact value

Exact value: 20622 USD

1996-01-01 – 1996-12-31: 20622 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 444,706
Exact value

Exact value: 444706 USD

1996-01-01 – 1996-12-31: 444706 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 424,084
Calculation and evidence

20622 − 444706 USD

Exact free cash flow: -424084 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 2.02 million
Exact value

Exact value: 2020377 USD

1997-01-01 – 1997-12-31: 2020377 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 464,917
Exact value

Exact value: -464917 USD

1997-01-01 – 1997-12-31: -464917 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 652,715
Exact value

Exact value: 652715 USD

1997-01-01 – 1997-12-31: 652715 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Calculation and evidence

-464917 − 652715 USD

Exact free cash flow: -1117632 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
Unavailable Not reported for this period.
USD 2.3 million
Exact value

Exact value: 2298946 USD

1998-01-01 – 1998-12-31: 2298946 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2381810 USD

1998-01-01 – 1998-12-31: 2381810 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 82,864
Calculation and evidence

2298946 − 2381810 USD

Exact free cash flow: -82864 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 381,797
Exact value

Exact value: 381797 USD

1999-01-01 – 1999-12-31: 381797 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.82 million
Exact value

Exact value: 3816655 USD

1999-01-01 – 1999-12-31: 3816655 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1165314 USD

1999-01-01 – 1999-12-31: 1165314 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 million
Calculation and evidence

3816655 − 1165314 USD

Exact free cash flow: 2651341 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 862,379
Exact value

Exact value: 862379 USD

2000-01-01 – 2000-12-31: 862379 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.91 million
Exact value

Exact value: 5910908 USD

2000-01-01 – 2000-12-31: 5910908 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1234238 USD

2000-01-01 – 2000-12-31: 1234238 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.68 million
Calculation and evidence

5910908 − 1234238 USD

Exact free cash flow: 4676670 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.75 million
Exact value

Exact value: 1751967 USD

2001-01-01 – 2001-12-31: 1751967 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.14 million
Exact value

Exact value: 4137294 USD

2001-01-01 – 2001-12-31: 4137294 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 700,803
Exact value

Exact value: 700803 USD

2001-01-01 – 2001-12-31: 700803 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.44 million
Calculation and evidence

4137294 − 700803 USD

Exact free cash flow: 3436491 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 937,851
Exact value

Exact value: 937851 USD

2002-01-01 – 2002-12-31: 937851 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.27 million
Exact value

Exact value: 5272898 USD

2002-01-01 – 2002-12-31: 5272898 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 418,576
Exact value

Exact value: 418576 USD

2002-01-01 – 2002-12-31: 418576 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.85 million
Calculation and evidence

5272898 − 418576 USD

Exact free cash flow: 4854322 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000706777, 706777, edgar:706777