RENAISSANCE ACCEPTANCE GROUP INC

EDGAR

25 filing records in this dataset, filed from 1995-08-11 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.33 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-20.09%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -266513 USD Source
  • Revenue: 1326743 USD Source

Operating cash flow

-175 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -731903 USD Source
  • Operating Cash Flow: -557117 USD Source

Free cash flow

-177 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -731903 USD Source
  • Operating Cash Flow: -557117 USD Source
  • Capital Expenditure: 5460 USD Source
  • Capital Expenditure: 3598 USD Source
Cash and cash equivalents
71.3 thousand USD Source
Exact value

71349 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-2.69 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -3177422 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -1971389 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -657228 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -446427 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -380331 USD · 2002-07-01 – 2002-09-30 Source

Capital expenditure

154 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Capital expenditure: 431920 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 283857 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 1711 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 3598 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 1711 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 5460 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 3598 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-12-31
  • Operating income: 6 of 11 periods available· newest 2001-12-31
  • Net income: 6 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2001-12-31
  • Total assets: 3 of 11 periods available· newest 2001-12-31
  • Total liabilities: 5 of 11 periods available· newest 2001-12-31
  • Current assets: 2 of 11 periods available· newest 1996-03-31
  • Current liabilities: 4 of 11 periods available· newest 1998-03-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +664.1%

    Prior period

    USD 771,098

    –

    Current period

    USD 5.89 million

    –

    Exact inputs and evidence

    5891713 − 771098 = 5120615 USD

    771098 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    5891713 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.87 million

    Prior period

    −USD 1.31 million

    –

    Current period

    −USD 3.18 million

    –

    Exact inputs and evidence

    -3177422 − -1309046 = -1868376 USD

    -1309046 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -3177422 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.62 million

    Prior period

    −USD 2.8 million

    –

    Current period

    −USD 1.19 million

    –

    Exact inputs and evidence

    -1185597 − -2801607 = 1616010 USD

    -2801607 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -1185597 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +19.6%

    Prior period

    USD 361,218

    –

    Current period

    USD 431,920

    –

    Exact inputs and evidence

    431920 − 361218 = 70702 USD

    361218 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    431920 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 5.89 million 100% of revenue
  • Operating costs Derived USD 8.55 million 145% of revenue
  • Operating income −USD 2.66 million −45% of revenue
  • Tax, interest and other Derived USD 520,865 8.8% of revenue
  • Net income −USD 3.18 million −54% of revenue

Cash

  • Operating cash flow −USD 1.19 million −20% of revenue
  • Capital expenditure USD 431,920 7.3% of revenue
  • Free cash flow Derived −USD 1.62 million −27% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net loss: net income was −3.4% of revenue.
  • 1997 Operating loss: operating costs were 109% of revenue.
  • 1998 Operating loss: operating costs were 112% of revenue.
  • 2000 Operating loss: operating costs were 256% of revenue.
  • 2001 Operating loss: operating costs were 145% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-315727537 5713973 Derived 13564 -1361407 Derived 1374971 -1906848 Derived
Source
1996 1995-04-01 – 1996-03-317673523 7514037 Derived 159486 420991 Derived -261505 -644348 Derived
Source
1997 1996-04-01 – 1997-03-316595297 7170761 Derived -575464 305776 Derived -881240 -487256 Derived
Source
1998 1997-04-01 – 1998-03-315886309 6612708 Derived -726399 513311 Derived -1239710 -520741 Derived
Source
2000 2000-01-01 – 2000-12-31771098 1974158 Derived -1203060 105986 Derived -1309046 -3162825 Derived
Source
2001 2001-01-01 – 2001-12-315891713 8548270 Derived -2656557 520865 Derived -3177422 -1617517 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3M6.2M4.1M2.1M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue5727537
1996Revenue7673523
1997Revenue6595297
1998Revenue5886309
2000Revenue771098
2001Revenue5891713

Revenue growth

Change in revenue from the same financial period one year earlier.

664.1% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.718%522%325%128%-68%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year34%
1997Year over year-14.1%
1998Year over year-10.7%
2000Year over yearNo prior comparable period
2001Year over year664.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -45.1% 2001
Net margin -53.9% 2001
Free cash flow margin -27.5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%-67%-193%-319%-445%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin0.2%
1996Operating margin2.1%
1997Operating margin-8.7%
1998Operating margin-12.3%
2000Operating margin-156%
2001Operating margin-45.1%
1995Net margin24%
1996Net margin-3.4%
1997Net margin-13.4%
1998Net margin-21.1%
2000Net margin-169.8%
2001Net margin-53.9%
1995Free cash flow margin-33.3%
1996Free cash flow margin-8.4%
1997Free cash flow margin-7.4%
1998Free cash flow margin-8.8%
2000Free cash flow margin-410.2%
2001Free cash flow margin-27.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.286.1K-543.0K-1.4M-2.2M-3.0M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1597545
1996Operating cash flow-241647
1997Operating cash flow57372
1998Operating cash flow-48749
2000Operating cash flow-2801607
2001Operating cash flow-1185597

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.253.0K-664.2K-1.6M-2.5M-3.4M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-1906848
1996Free cash flow-644348
1997Free cash flow-487256
1998Free cash flow-520741
2000Free cash flow-3162825
2001Free cash flow-1617517

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

112.4% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121%91%61%30%0%1995-03-3119982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reported
1996Liabilities / assetsNot reported
1997Liabilities / assetsNot reported
1998Liabilities / assetsNot reported
2000Liabilities / assets104.8%
2001Liabilities / assets112.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.08× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.87×2.15×1.43×0.72×0.00×19951998-03-312001-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities2.65×
1996Current assets / current liabilities2.08×
1997-03-31Current assets / current liabilitiesNot reported
1998-03-31Current assets / current liabilitiesNot reported
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
USD 1.37 million
Exact value

Exact value: 1374971 USD

1994-04-01 – 1995-03-31: 1374971 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.6 million
Exact value

Exact value: -1597545 USD

1994-04-01 – 1995-03-31: -1597545 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 309,303
Exact value

Exact value: 309303 USD

1994-04-01 – 1995-03-31: 309303 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.91 million
Calculation and evidence

-1597545 − 309303 USD

Exact free cash flow: -1906848 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 261,505
Exact value

Exact value: -261505 USD

1995-04-01 – 1996-03-31: -261505 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 241,647
Exact value

Exact value: -241647 USD

1995-04-01 – 1996-03-31: -241647 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 402,701
Exact value

Exact value: 402701 USD

1995-04-01 – 1996-03-31: 402701 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 644,348
Calculation and evidence

-241647 − 402701 USD

Exact free cash flow: -644348 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 881,240
Exact value

Exact value: -881240 USD

1996-04-01 – 1997-03-31: -881240 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,372
Exact value

Exact value: 57372 USD

1996-04-01 – 1997-03-31: 57372 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 544,628
Exact value

Exact value: 544628 USD

1996-04-01 – 1997-03-31: 544628 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 487,256
Calculation and evidence

57372 − 544628 USD

Exact free cash flow: -487256 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 1.24 million
Exact value

Exact value: -1239710 USD

1997-04-01 – 1998-03-31: -1239710 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48,749
Exact value

Exact value: -48749 USD

1997-04-01 – 1998-03-31: -48749 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 471,992
Exact value

Exact value: 471992 USD

1997-04-01 – 1998-03-31: 471992 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 520,741
Calculation and evidence

-48749 − 471992 USD

Exact free cash flow: -520741 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.31 million
Exact value

Exact value: -1309046 USD

2000-01-01 – 2000-12-31: -1309046 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.8 million
Exact value

Exact value: -2801607 USD

2000-01-01 – 2000-12-31: -2801607 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 361,218
Exact value

Exact value: 361218 USD

2000-01-01 – 2000-12-31: 361218 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.16 million
Calculation and evidence

-2801607 − 361218 USD

Exact free cash flow: -3162825 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 3.18 million
Exact value

Exact value: -3177422 USD

2001-01-01 – 2001-12-31: -3177422 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1185597 USD

2001-01-01 – 2001-12-31: -1185597 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 431,920
Exact value

Exact value: 431920 USD

2001-01-01 – 2001-12-31: 431920 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.62 million
Calculation and evidence

-1185597 − 431920 USD

Exact free cash flow: -1617517 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000706507, 706507, edgar:706507

Also known as CARDIAC CONTROL SYSTEMS INC