FILENET CORP

EDGAR

45 filing records in this dataset, filed from 1996-05-15 to 2006-08-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

117 million USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

9.86%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: 11544000 USD Source
  • Revenue: 117129000 USD Source

Operating cash flow

26.6 million USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 55022000 USD Source
  • Operating Cash Flow: 28450000 USD Source

Free cash flow

23.1 million USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 55022000 USD Source
  • Operating Cash Flow: 28450000 USD Source
  • Capital Expenditure: 5437000 USD Source
  • Capital Expenditure: 1974000 USD Source
Cash and cash equivalents
303 million USD Source
Exact value

302863000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

443 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Revenue: 101620000 USD · 2005-07-01 – 2005-09-30 Source
  • Revenue: 421843000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 306276000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 108856000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 117129000 USD · 2006-04-01 – 2006-06-30 Source

Net income

42.1 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: 8549000 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: 40355000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 25529000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: 7605000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 11097000 USD · 2006-04-01 – 2006-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-09.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 11 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-12-31
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.1%

    Prior period

    USD 397.56 million

    –

    Current period

    USD 421.84 million

    –

    Exact inputs and evidence

    421843000 − 397558000 = 24285000 USD

    397558000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    421843000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +37.2%

    Prior period

    USD 29.41 million

    –

    Current period

    USD 40.36 million

    –

    Exact inputs and evidence

    40355000 − 29414000 = 10941000 USD

    29414000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    40355000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -23.2%

    Prior period

    USD 69.53 million

    –

    Current period

    USD 53.39 million

    –

    Exact inputs and evidence

    53389000 − 69529000 = -16140000 USD

    69529000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    53389000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +27.6%

    Prior period

    USD 8.9 million

    –

    Current period

    USD 11.36 million

    –

    Exact inputs and evidence

    11357000 − 8903000 = 2454000 USD

    8903000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    11357000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 421.84 million 100% of revenue
  • Cost of revenue USD 102.31 million 24% of revenue
  • Operating expenses USD 272.07 million 64% of revenue
  • Operating income USD 47.47 million 11% of revenue
  • Tax, interest and other Derived USD 7.11 million 1.7% of revenue
  • Net income USD 40.36 million 9.6% of revenue

Cash

  • Operating cash flow USD 53.39 million 13% of revenue
  • Capital expenditure USD 11.36 million 2.7% of revenue
  • Free cash flow Derived USD 42.03 million 10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 100% of revenue.
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1998 Operating loss: operating costs were 101% of revenue.
  • 1999 94%
  • 2000 12%87%
  • 2001 Operating loss: operating costs were 107% of revenue.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 97%
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 9.6%89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31268913000 269939000 Derived -1026000 1618000 Derived -2644000 -19574000 Derived
Source
1997 1997-01-01 – 1997-12-31251425000 262298000 Derived -10873000 -5347000 Derived -5526000 10399000 Derived
Source
1998 1998-01-01 – 1998-12-31310233000 312726000 Derived -2493000 -3449000 Derived 956000 784000 Derived
Source
1999 1999-01-01 – 1999-12-31398614000 374984000 Derived 23630000 3953000 Derived 19677000 15565000 Derived
Source
2000 2000-01-01 – 2000-12-31334610000 290265000 Derived 44345000 5798000 Derived 38547000 27324000 Derived
Source
2001 2001-01-01 – 2001-12-31347017000 370775000 Derived -23758000 -7136000 Derived -16622000 28399000 Derived
Source
2002 2002-01-01 – 2002-12-31364505000 358964000 Derived 5541000 -2731000 Derived 8272000 10615000 Derived
Source
2003 2003-01-01 – 2003-12-31364505000 353382000 Derived 11123000 203000 Derived 10920000 42990000 Derived
Source
2004 2004-01-01 – 2004-12-31397558000 375733000 Derived 21825000 -7589000 Derived 29414000 60626000 Derived
Source
2005 2005-01-01 – 2005-12-31421843000 374374000 Derived 47469000 7114000 Derived 40355000 42032000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 421.8M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.455.6M341.7M227.8M113.9M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue268913000
1997Revenue251425000
1998Revenue310233000
1999Revenue398614000
2000Revenue334610000
2001Revenue347017000
2002Revenue364505000
2003Revenue364505000
2004Revenue397558000
2005Revenue421843000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.1% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%19%6%-7%-20%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year17.2%
1997Year over year-6.5%
1998Year over year23.4%
1999Year over year28.5%
2000Year over year-16.1%
2001Year over year3.7%
2002Year over year5%
2003Year over year0%
2004Year over year9.1%
2005Year over year6.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.3% 2005
Net margin 9.6% 2005
Free cash flow margin 10% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.1%10.5%4.0%-2.5%-9.1%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-0.4%
1997Operating margin-4.3%
1998Operating margin-0.8%
1999Operating margin5.9%
2000Operating margin13.3%
2001Operating margin-6.8%
2002Operating margin1.5%
2003Operating margin3.1%
2004Operating margin5.5%
2005Operating margin11.3%
1996Net margin-1%
1997Net margin-2.2%
1998Net margin0.3%
1999Net margin4.9%
2000Net margin11.5%
2001Net margin-4.8%
2002Net margin2.3%
2003Net margin3%
2004Net margin7.4%
2005Net margin9.6%
1996Free cash flow margin-7.3%
1997Free cash flow margin4.1%
1998Free cash flow margin0.3%
1999Free cash flow margin3.9%
2000Free cash flow margin8.2%
2001Free cash flow margin8.2%
2002Free cash flow margin2.9%
2003Free cash flow margin11.8%
2004Free cash flow margin15.2%
2005Free cash flow margin10%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 53.4M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75.2M54.6M33.9M13.3M-7.4M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1708000
1997Operating cash flow24665000
1998Operating cash flow33258000
1999Operating cash flow37997000
2000Operating cash flow55045000
2001Operating cash flow42474000
2002Operating cash flow21440000
2003Operating cash flow51473000
2004Operating cash flow69529000
2005Operating cash flow53389000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 42M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.0M43.8M20.5M-2.7M-26.0M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-19574000
1997Free cash flow10399000
1998Free cash flow784000
1999Free cash flow15565000
2000Free cash flow27324000
2001Free cash flow28399000
2002Free cash flow10615000
2003Free cash flow42990000
2004Free cash flow60626000
2005Free cash flow42032000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.61× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.89×2.92×1.95×0.97×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities2.5×
1997Current assets / current liabilities2.3×
1998Current assets / current liabilities1.89×
1999Current assets / current liabilities2.18×
2000Current assets / current liabilities2.68×
2001Current assets / current liabilities2.82×
2002Current assets / current liabilities2.58×
2003Current assets / current liabilities2.87×
2004Current assets / current liabilities3.13×
2005Current assets / current liabilities3.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 2.64 million
Exact value

Exact value: -2644000 USD

1996-01-01 – 1996-12-31: -2644000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Exact value

Exact value: -1708000 USD

1996-01-01 – 1996-12-31: -1708000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.87 million
Exact value

Exact value: 17866000 USD

1996-01-01 – 1996-12-31: 17866000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.57 million
Calculation and evidence

-1708000 − 17866000 USD

Exact free cash flow: -19574000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 5.53 million
Exact value

Exact value: -5526000 USD

1997-01-01 – 1997-12-31: -5526000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.67 million
Exact value

Exact value: 24665000 USD

1997-01-01 – 1997-12-31: 24665000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.27 million
Exact value

Exact value: 14266000 USD

1997-01-01 – 1997-12-31: 14266000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.4 million
Calculation and evidence

24665000 − 14266000 USD

Exact free cash flow: 10399000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 956,000
Exact value

Exact value: 956000 USD

1998-01-01 – 1998-12-31: 956000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.26 million
Exact value

Exact value: 33258000 USD

1998-01-01 – 1998-12-31: 33258000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.47 million
Exact value

Exact value: 32474000 USD

1998-01-01 – 1998-12-31: 32474000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 784,000
Calculation and evidence

33258000 − 32474000 USD

Exact free cash flow: 784000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 19.68 million
Exact value

Exact value: 19677000 USD

1999-01-01 – 1999-12-31: 19677000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38 million
Exact value

Exact value: 37997000 USD

1999-01-01 – 1999-12-31: 37997000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.43 million
Exact value

Exact value: 22432000 USD

1999-01-01 – 1999-12-31: 22432000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.57 million
Calculation and evidence

37997000 − 22432000 USD

Exact free cash flow: 15565000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 38.55 million
Exact value

Exact value: 38547000 USD

2000-01-01 – 2000-12-31: 38547000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.05 million
Exact value

Exact value: 55045000 USD

2000-01-01 – 2000-12-31: 55045000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.72 million
Exact value

Exact value: 27721000 USD

2000-01-01 – 2000-12-31: 27721000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.32 million
Calculation and evidence

55045000 − 27721000 USD

Exact free cash flow: 27324000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 16.62 million
Exact value

Exact value: -16622000 USD

2001-01-01 – 2001-12-31: -16622000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.47 million
Exact value

Exact value: 42474000 USD

2001-01-01 – 2001-12-31: 42474000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.08 million
Exact value

Exact value: 14075000 USD

2001-01-01 – 2001-12-31: 14075000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.4 million
Calculation and evidence

42474000 − 14075000 USD

Exact free cash flow: 28399000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 8.27 million
Exact value

Exact value: 8272000 USD

2002-01-01 – 2002-12-31: 8272000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.44 million
Exact value

Exact value: 21440000 USD

2002-01-01 – 2002-12-31: 21440000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.83 million
Exact value

Exact value: 10825000 USD

2002-01-01 – 2002-12-31: 10825000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.62 million
Calculation and evidence

21440000 − 10825000 USD

Exact free cash flow: 10615000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 10.92 million
Exact value

Exact value: 10920000 USD

2003-01-01 – 2003-12-31: 10920000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.47 million
Exact value

Exact value: 51473000 USD

2003-01-01 – 2003-12-31: 51473000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.48 million
Exact value

Exact value: 8483000 USD

2003-01-01 – 2003-12-31: 8483000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.99 million
Calculation and evidence

51473000 − 8483000 USD

Exact free cash flow: 42990000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 29.41 million
Exact value

Exact value: 29414000 USD

2004-01-01 – 2004-12-31: 29414000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.53 million
Exact value

Exact value: 69529000 USD

2004-01-01 – 2004-12-31: 69529000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.9 million
Exact value

Exact value: 8903000 USD

2004-01-01 – 2004-12-31: 8903000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.63 million
Calculation and evidence

69529000 − 8903000 USD

Exact free cash flow: 60626000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 40.36 million
Exact value

Exact value: 40355000 USD

2005-01-01 – 2005-12-31: 40355000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.39 million
Exact value

Exact value: 53389000 USD

2005-01-01 – 2005-12-31: 53389000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.36 million
Exact value

Exact value: 11357000 USD

2005-01-01 – 2005-12-31: 11357000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.03 million
Calculation and evidence

53389000 − 11357000 USD

Exact free cash flow: 42032000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000706015, 706015, edgar:706015