Revenue
729 thousand USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 728991 USD Source
28 filing records in this dataset, filed from 1996-03-13 to 2002-08-14. Explore the available filing history and original sources.
729 thousand USD
2002-06-30 · USD
-148.85%
2002-06-30 · %
-151 thousand USD
2002-06-30 · USD
5397 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-14.
Financial data available through: 2001-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 140,145
–
Current period
USD 15,010
–
15010 − 140145 = -125135 USD
140145 USD · 1999-11-01 – 2000-10-31
Inspect prior input Prior source15010 USD · 2000-11-01 – 2001-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.28 million
–
Current period
−USD 1.79 million
–
-1785743 − -2281169 = 495426 USD
-2281169 USD · 1999-11-01 – 2000-10-31
Inspect prior input Prior source-1785743 USD · 2000-11-01 – 2001-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.39 million
–
Current period
−USD 375,567
–
-375567 − -1393791 = 1018224 USD
-1393791 USD · 1999-11-01 – 2000-10-31
Inspect prior input Prior source-375567 USD · 2000-11-01 – 2001-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 41,996
–
Current period
USD 3,877
–
3877 − 41996 = -38119 USD
41996 USD · 1999-11-01 – 2000-10-31
Inspect prior input Prior source3877 USD · 2000-11-01 – 2001-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-11-01 – 1994-10-31 | 0 | Unavailable | Unavailable | Unavailable | 226053 | Unavailable | Source
|
| 1995 1994-11-01 – 1995-10-31 | 0 | Unavailable | Unavailable | Unavailable | -33801 | Unavailable | Source
|
| 1996 1995-11-01 – 1996-10-31 | 0 | Unavailable | Unavailable | Unavailable | -20790 | Unavailable | Source
|
| 1997 1996-11-01 – 1997-10-31 | 0 | Unavailable | Unavailable | Unavailable | -11244 | Unavailable | Source
|
| 1998 1997-11-01 – 1998-10-31 | 0 | Unavailable | Unavailable | Unavailable | -28545 | Unavailable | Source
|
| 1999 1998-11-01 – 1999-10-31 | 255042 | Unavailable | Unavailable | Unavailable | -551819 | -796697 Derived | Source
|
| 2000 1999-11-01 – 2000-10-31 | 140145 | Unavailable | Unavailable | Unavailable | -2281169 | -1435787 Derived | Source
|
| 2001 2000-11-01 – 2001-10-31 | 15010 | Unavailable | Unavailable | Unavailable | -1785743 | -379444 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 0 |
|
| 1995 | Revenue | 0 |
|
| 1996 | Revenue | 0 |
|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 255042 |
|
| 2000 | Revenue | 140145 |
|
| 2001 | Revenue | 15010 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -45.1% |
|
| 2001 | Year over year | -89.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-10-31 | Operating margin | Not reported |
|
| 1995-10-31 | Operating margin | Not reported |
|
| 1996-10-31 | Operating margin | Not reported |
|
| 1997-10-31 | Operating margin | Not reported |
|
| 1998-10-31 | Operating margin | Not reported |
|
| 1999-10-31 | Operating margin | Not reported |
|
| 2000-10-31 | Operating margin | Not reported |
|
| 2001-10-31 | Operating margin | Not reported |
|
| 1994 | Net margin | Not reported |
|
| 1995 | Net margin | Not reported |
|
| 1996 | Net margin | Not reported |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | -216.4% |
|
| 2000 | Net margin | -1,627.7% |
|
| 2001 | Net margin | -11,897% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -312.4% |
|
| 2000 | Free cash flow margin | -1,024.5% |
|
| 2001 | Free cash flow margin | -2,527.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 0 |
|
| 1995 | Operating cash flow | -373 |
|
| 1996 | Operating cash flow | -9684 |
|
| 1997 | Operating cash flow | -95 |
|
| 1998 | Operating cash flow | -9603 |
|
| 1999 | Operating cash flow | -769162 |
|
| 2000 | Operating cash flow | -1393791 |
|
| 2001 | Operating cash flow | -375567 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -796697 |
|
| 2000 | Free cash flow | -1435787 |
|
| 2001 | Free cash flow | -379444 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-10-31 | Liabilities / assets | Not reported |
|
| 1995-10-31 | Liabilities / assets | Not reported |
|
| 1996-10-31 | Liabilities / assets | Not reported |
|
| 1997-10-31 | Liabilities / assets | Not reported |
|
| 1998-10-31 | Liabilities / assets | Not reported |
|
| 1999-10-31 | Liabilities / assets | Not reported |
|
| 2000-10-31 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.02× |
|
| 1996 | Current assets / current liabilities | 0.04× |
|
| 1997 | Current assets / current liabilities | 0.18× |
|
| 1998 | Current assets / current liabilities | 0× |
|
| 1999 | Current assets / current liabilities | 0.82× |
|
| 2000 | Current assets / current liabilities | 0.22× |
|
| 2001-10-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-11-01 – 1994-10-31 | USD 226,053 Exact valueExact value: 226053 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-11-01 – 1995-10-31 | −USD 33,801 Exact valueExact value: -33801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 373 Exact valueExact value: -373 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-11-01 – 1996-10-31 | −USD 20,790 Exact valueExact value: -20790 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9,684 Exact valueExact value: -9684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-11-01 – 1997-10-31 | −USD 11,244 Exact valueExact value: -11244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 95 Exact valueExact value: -95 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-11-01 – 1998-10-31 | −USD 28,545 Exact valueExact value: -28545 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9,603 Exact valueExact value: -9603 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-11-01 – 1999-10-31 | −USD 551,819 Exact valueExact value: -551819 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 769,162 Exact valueExact value: -769162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27,535 Exact valueExact value: 27535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 796,697 Calculation and evidence-769162 − 27535 USD Exact free cash flow: -796697 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-11-01 – 2000-10-31 | −USD 2.28 million Exact valueExact value: -2281169 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Exact valueExact value: -1393791 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41,996 Exact valueExact value: 41996 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Calculation and evidence-1393791 − 41996 USD Exact free cash flow: -1435787 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-11-01 – 2001-10-31 | −USD 1.79 million Exact valueExact value: -1785743 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 375,567 Exact valueExact value: -375567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,877 Exact valueExact value: 3877 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 379,444 Calculation and evidence-375567 − 3877 USD Exact free cash flow: -379444 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000705581, 705581, edgar:705581
Also known as DIGITAL COMMERCE INTERNATIONAL INC, SYSTEMS ASSURANCE CORP /DE/