TIDE WEST OIL CO

EDGAR

5 filing records in this dataset, filed from 1995-05-15 to 1996-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

39.1 million USD

1996-03-31 · USD

Exact inputs and evidence

Operating margin

15.98%

1996-03-31 · %

Exact inputs and evidence
  • Operating Income: 6252000 USD Source
  • Revenue: 39116000 USD Source

Operating cash flow

6.34 million USD

1996-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6344000 USD Source

Free cash flow

4.39 million USD

1996-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6344000 USD Source
  • Capital Expenditure: 1959000 USD Source
Cash and cash equivalents
6.81 million USD Source
Exact value

6812000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

131 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Revenue: 30507000 USD · 1995-04-01 – 1995-06-30 Source
  • Revenue: 27795000 USD · 1995-07-01 – 1995-09-30 Source
  • Revenue: 119435000 USD · 1995-01-01 – 1995-12-31 Source
  • Revenue: 85988000 USD · 1995-01-01 – 1995-09-30 Source
  • Revenue: 39116000 USD · 1996-01-01 – 1996-03-31 Source

Net income

7.35 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Net income: -1482000 USD · 1995-04-01 – 1995-06-30 Source
  • Net income: 2431000 USD · 1995-07-01 – 1995-09-30 Source
  • Net income: 6671000 USD · 1995-01-01 – 1995-12-31 Source
  • Net income: 3541000 USD · 1995-01-01 – 1995-09-30 Source
  • Net income: 3271000 USD · 1996-01-01 – 1996-03-31 Source

Operating cash flow

26.4 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Operating cash flow: 9698000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 3986000 USD · 1995-01-01 – 1995-03-31 Source
  • Operating cash flow: 12901000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: 9698000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 24056000 USD · 1995-01-01 – 1995-12-31 Source
  • Operating cash flow: 12901000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: 6344000 USD · 1996-01-01 – 1996-03-31 Source

Capital expenditure

18.8 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Capital expenditure: 18109000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 12989000 USD · 1995-01-01 – 1995-03-31 Source
  • Capital expenditure: 23957000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 18109000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 29859000 USD · 1995-01-01 – 1995-12-31 Source
  • Capital expenditure: 23957000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 1959000 USD · 1996-01-01 – 1996-03-31 Source

Free cash flow

7.59 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Operating cash flow: 9698000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 3986000 USD · 1995-01-01 – 1995-03-31 Source
  • Operating cash flow: 12901000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: 9698000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 24056000 USD · 1995-01-01 – 1995-12-31 Source
  • Operating cash flow: 12901000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: 6344000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 18109000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 12989000 USD · 1995-01-01 – 1995-03-31 Source
  • Capital expenditure: 23957000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 18109000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 29859000 USD · 1995-01-01 – 1995-12-31 Source
  • Capital expenditure: 23957000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 1959000 USD · 1996-01-01 – 1996-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-05-15.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-12-31
  • Operating income: 3 of 11 periods available· newest 1995-12-31
  • Net income: 3 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1995-12-31
  • Total assets: 2 of 11 periods available· newest 1995-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1995-12-31
  • Current liabilities: 2 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.5%

    Prior period

    USD 117.72 million

    –

    Current period

    USD 119.44 million

    –

    Exact inputs and evidence

    119435000 − 117720000 = 1715000 USD

    117720000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    119435000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +30.9%

    Prior period

    USD 5.1 million

    –

    Current period

    USD 6.67 million

    –

    Exact inputs and evidence

    6671000 − 5095000 = 1576000 USD

    5095000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    6671000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +36%

    Prior period

    USD 17.68 million

    –

    Current period

    USD 24.06 million

    –

    Exact inputs and evidence

    24056000 − 17683000 = 6373000 USD

    17683000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    24056000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +9.1%

    Prior period

    USD 27.38 million

    –

    Current period

    USD 29.86 million

    –

    Exact inputs and evidence

    29859000 − 27380000 = 2479000 USD

    27380000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    29859000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 119.44 million 100% of revenue
  • Operating costs Derived USD 106.83 million 89% of revenue
  • Operating income USD 12.61 million 11% of revenue
  • Tax, interest and other Derived USD 5.94 million 5% of revenue
  • Net income USD 6.67 million 5.6% of revenue

Cash

  • Operating cash flow USD 24.06 million 20% of revenue
  • Capital expenditure USD 29.86 million 25% of revenue
  • Free cash flow Derived −USD 5.8 million −4.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 92%
  • 1994 91%
  • 1995 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3196028000 88393000 Derived 7635000 3605000 Derived 4030000 -30155000 Derived
Source
1994 1994-01-01 – 1994-12-31117720000 107604000 Derived 10116000 5021000 Derived 5095000 -9697000 Derived
Source
1995 1995-01-01 – 1995-12-31119435000 106828000 Derived 12607000 5936000 Derived 6671000 -5803000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 119.4M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129.0M96.7M64.5M32.2M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue96028000
1994Revenue117720000
1995Revenue119435000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.5% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.4%18.3%12.2%6.1%0.0%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year22.6%
1995Year over year1.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.6% 1995
Net margin 5.6% 1995
Free cash flow margin -4.9% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%2%-10%-23%-35%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin8%
1994Operating margin8.6%
1995Operating margin10.6%
1993Net margin4.2%
1994Net margin4.3%
1995Net margin5.6%
1993Free cash flow margin-31.4%
1994Free cash flow margin-8.2%
1995Free cash flow margin-4.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 24.1M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.0M19.5M13.0M6.5M0.0199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow11884000
1994Operating cash flow17683000
1995Operating cash flow24056000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.8M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-6.3M-15.1M-23.8M-32.6M199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-30155000
1994Free cash flow-9697000
1995Free cash flow-5803000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.21× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.31×0.98×0.66×0.33×0.00×1993-12-3119941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.18×
1995Current assets / current liabilities1.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 4.03 million
Exact value

Exact value: 4030000 USD

1993-01-01 – 1993-12-31: 4030000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.88 million
Exact value

Exact value: 11884000 USD

1993-01-01 – 1993-12-31: 11884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.04 million
Exact value

Exact value: 42039000 USD

1993-01-01 – 1993-12-31: 42039000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.16 million
Calculation and evidence

11884000 − 42039000 USD

Exact free cash flow: -30155000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 5.1 million
Exact value

Exact value: 5095000 USD

1994-01-01 – 1994-12-31: 5095000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.68 million
Exact value

Exact value: 17683000 USD

1994-01-01 – 1994-12-31: 17683000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.38 million
Exact value

Exact value: 27380000 USD

1994-01-01 – 1994-12-31: 27380000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.7 million
Calculation and evidence

17683000 − 27380000 USD

Exact free cash flow: -9697000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 6.67 million
Exact value

Exact value: 6671000 USD

1995-01-01 – 1995-12-31: 6671000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.06 million
Exact value

Exact value: 24056000 USD

1995-01-01 – 1995-12-31: 24056000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.86 million
Exact value

Exact value: 29859000 USD

1995-01-01 – 1995-12-31: 29859000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.8 million
Calculation and evidence

24056000 − 29859000 USD

Exact free cash flow: -5803000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000705453, 705453, edgar:705453