WALL STREET DELI INC

EDGAR

26 filing records in this dataset, filed from 1995-05-09 to 2001-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.5 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-12.82%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -1352108 USD Source
  • Revenue: 10544004 USD Source
Cash and cash equivalents
564 thousand USD Source
Exact value

564090 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-15.

Financial data available through: 2000-07-01.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-07-01
  • Operating income: 8 of 11 periods available· newest 2000-07-01
  • Net income: 8 of 11 periods available· newest 2000-07-01
  • Operating cash flow: 7 of 11 periods available· newest 1999-07-03
  • Capital expenditure: 5 of 11 periods available· newest 1997-06-28
  • Total assets: 7 of 11 periods available· newest 2000-07-01
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2000-07-01
  • Current liabilities: 7 of 11 periods available· newest 2000-07-01
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-07-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14%

    Prior period

    USD 58.26 million

    –

    Current period

    USD 50.09 million

    –

    Exact inputs and evidence

    50090297 − 58257249 = -8166952 USD

    58257249 USD · 1998-07-04 – 1999-07-03

    Inspect prior input Prior source

    50090297 USD · 1999-07-02 – 2000-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 451,480

    Prior period

    −USD 2.33 million

    –

    Current period

    −USD 1.88 million

    –

    Exact inputs and evidence

    -1881662 − -2333142 = 451480 USD

    -2333142 USD · 1998-07-04 – 1999-07-03

    Inspect prior input Prior source

    -1881662 USD · 1999-07-02 – 2000-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-02 – 2000-07-01

  • Revenue USD 50.09 million 100% of revenue
  • Operating costs Derived USD 51.8 million 103% of revenue
  • Operating income −USD 1.71 million −3.4% of revenue
  • Tax, interest and other Derived USD 169,938 0.3% of revenue
  • Net income −USD 1.88 million −3.8% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 96%
  • 1994 96%
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 Operating loss: operating costs were 106% of revenue.
  • 1997 Operating loss: operating costs were 100% of revenue.
  • 1998 Operating loss: operating costs were 106% of revenue.
  • 1999 Operating loss: operating costs were 104% of revenue.
  • 2000 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-04 – 1993-07-0347750103 45612011 Derived 2138092 729620 Derived 1408472 Unavailable
Source
1994 1993-07-03 – 1994-07-0258858043 56306249 Derived 2551794 594987 Derived 1956807 Unavailable
Source
1995 1994-07-02 – 1995-07-0168228119 69845010 Derived -1616891 -695880 Derived -921011 Unavailable
Source
1996 1995-06-30 – 1996-06-2969399058 73676613 Derived -4277555 -1819849 Derived -2457706 Unavailable
Source
1997 1996-06-29 – 1997-06-2865453642 65744760 Derived -291118 -353940 Derived 62822 Unavailable
Source
1998 1997-06-28 – 1998-06-2763780405 67410167 Derived -3629762 212668 Derived -3842430 Unavailable
Source
1999 1998-07-04 – 1999-07-0358257249 60376407 Derived -2119158 213984 Derived -2333142 Unavailable
Source
2000 1999-07-02 – 2000-07-0150090297 51802021 Derived -1711724 169938 Derived -1881662 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 50.1M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75.0M56.2M37.5M18.7M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue47750103
1994Revenue58858043
1995Revenue68228119
1996Revenue69399058
1997Revenue65453642
1998Revenue63780405
1999Revenue58257249
2000Revenue50090297

Revenue growth

Change in revenue from the same financial period one year earlier.

-14% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%15%5%-6%-17%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year23.3%
1995Year over year15.9%
1996Year over year1.7%
1997Year over year-5.7%
1998Year over year-2.6%
1999Year over year-8.7%
2000Year over year-14%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.4% 2000
Net margin -3.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3%2.2%-0.8%-3.9%-7.0%199319972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin4.5%
1994Operating margin4.3%
1995Operating margin-2.4%
1996Operating margin-6.2%
1997Operating margin-0.4%
1998Operating margin-5.7%
1999Operating margin-3.6%
2000Operating margin-3.4%
1993Net margin2.9%
1994Net margin3.3%
1995Net margin-1.3%
1996Net margin-3.5%
1997Net margin0.1%
1998Net margin-6%
1999Net margin-4%
2000Net margin-3.8%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.5M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4M4.1M2.7M1.4M0.0199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow4238247
1994Operating cash flow5026503
1995Operating cash flow4337320
1996Operating cash flow4944488
1997Operating cash flow3425857
1998Operating cash flow2167795
1999Operating cash flow1517753
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-07-03Liabilities / assetsNot reportedNo source recorded
1994-07-02Liabilities / assetsNot reported
1995-07-01Liabilities / assetsNot reported
1996-06-29Liabilities / assetsNot reported
1997-06-28Liabilities / assetsNot reported
1998-06-27Liabilities / assetsNot reported
1999-07-03Liabilities / assetsNot reported
2000-07-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.53× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.93×0.70×0.47×0.23×0.00×1993-07-0319972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-07-03Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.86×
1995Current assets / current liabilities0.84×
1996Current assets / current liabilities0.78×
1997Current assets / current liabilities0.51×
1998Current assets / current liabilities0.48×
1999Current assets / current liabilities0.63×
2000Current assets / current liabilities0.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-04 – 1993-07-03
USD 1.41 million
Exact value

Exact value: 1408472 USD

1992-07-04 – 1993-07-03: 1408472 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.24 million
Exact value

Exact value: 4238247 USD

1992-07-04 – 1993-07-03: 4238247 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1994 1993-07-03 – 1994-07-02
USD 1.96 million
Exact value

Exact value: 1956807 USD

1993-07-03 – 1994-07-02: 1956807 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.03 million
Exact value

Exact value: 5026503 USD

1993-07-03 – 1994-07-02: 5026503 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1995 1994-07-02 – 1995-07-01
−USD 921,011
Exact value

Exact value: -921011 USD

1994-07-02 – 1995-07-01: -921011 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.34 million
Exact value

Exact value: 4337320 USD

1994-07-02 – 1995-07-01: 4337320 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1996 1995-06-30 – 1996-06-29
−USD 2.46 million
Exact value

Exact value: -2457706 USD

1995-06-30 – 1996-06-29: -2457706 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.94 million
Exact value

Exact value: 4944488 USD

1995-06-30 – 1996-06-29: 4944488 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1997 1996-06-29 – 1997-06-28
USD 62,822
Exact value

Exact value: 62822 USD

1996-06-29 – 1997-06-28: 62822 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.43 million
Exact value

Exact value: 3425857 USD

1996-06-29 – 1997-06-28: 3425857 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1998 1997-06-28 – 1998-06-27
−USD 3.84 million
Exact value

Exact value: -3842430 USD

1997-06-28 – 1998-06-27: -3842430 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 million
Exact value

Exact value: 2167795 USD

1997-06-28 – 1998-06-27: 2167795 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-04 – 1999-07-03
−USD 2.33 million
Exact value

Exact value: -2333142 USD

1998-07-04 – 1999-07-03: -2333142 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1517753 USD

1998-07-04 – 1999-07-03: 1517753 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-07-02 – 2000-07-01
−USD 1.88 million
Exact value

Exact value: -1881662 USD

1999-07-02 – 2000-07-01: -1881662 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000705408, 705408, edgar:705408