Revenue
3.19 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 3186623 USD Source
51 filing records in this dataset, filed from 1996-12-18 to 2006-08-14. Explore the available filing history and original sources.
3.19 million USD
2006-06-30 · USD
21.7%
2006-06-30 · %
436 thousand USD
2006-06-30 · USD
413 thousand USD
2006-06-30 · USD
793503 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
9.37 million USD
2005-07-01 – 2006-06-30
-109 thousand USD
2005-07-01 – 2006-06-30
2.31 million USD
2005-07-01 – 2006-06-30
115 thousand USD
2005-07-01 – 2006-06-30
2.19 million USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-14.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.19 million
–
Current period
USD 9.82 million
–
9819396 − 10186517 = -367121 USD
10186517 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source9819396 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 343,260
–
Current period
−USD 849,927
–
-849927 − -343260 = -506667 USD
-343260 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-849927 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.14 million
–
Current period
USD 2.18 million
–
2176830 − 2137957 = 38873 USD
2137957 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source2176830 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 53,264
–
Current period
USD 84,460
–
84460 − 53264 = 31196 USD
53264 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source84460 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 2393934 | 2240244 Derived | 153690 | 31009 Derived | 122681 | 135949 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 3670654 | 2781374 Derived | 889280 | -1622272 Derived | 2511552 | 655723 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 6022121 | 4305465 Derived | 1716656 | 734345 Derived | 982311 | 1201017 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 8564435 | 6987617 Derived | 1576818 | 621704 Derived | 955114 | 1633367 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 10740653 | 8635153 Derived | 2105500 | 1051656 Derived | 1053844 | 1060522 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 8902467 | 9188338 Derived | -285871 | 255708 Derived | -541579 | 1813313 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 8483160 | 9276015 Derived | -792855 | -30971 Derived | -761884 | 1837279 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 8230285 | 7363365 Derived | 866920 | 693343 Derived | 173577 | 1556281 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 10186517 | 8920843 Derived | 1265674 | 1608934 Derived | -343260 | 2084693 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 9819396 | 10429983 Derived | -610587 | 239340 Derived | -849927 | 2092370 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 2393934 |
|
| 1997 | Revenue | 3670654 |
|
| 1998 | Revenue | 6022121 |
|
| 1999 | Revenue | 8564435 |
|
| 2000 | Revenue | 10740653 |
|
| 2001 | Revenue | 8902467 |
|
| 2002 | Revenue | 8483160 |
|
| 2003 | Revenue | 8230285 |
|
| 2004 | Revenue | 10186517 |
|
| 2005 | Revenue | 9819396 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 53.3% |
|
| 1998 | Year over year | 64.1% |
|
| 1999 | Year over year | 42.2% |
|
| 2000 | Year over year | 25.4% |
|
| 2001 | Year over year | -17.1% |
|
| 2002 | Year over year | -4.7% |
|
| 2003 | Year over year | -3% |
|
| 2004 | Year over year | 23.8% |
|
| 2005 | Year over year | -3.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 6.4% |
|
| 1997 | Operating margin | 24.2% |
|
| 1998 | Operating margin | 28.5% |
|
| 1999 | Operating margin | 18.4% |
|
| 2000 | Operating margin | 19.6% |
|
| 2001 | Operating margin | -3.2% |
|
| 2002 | Operating margin | -9.3% |
|
| 2003 | Operating margin | 10.5% |
|
| 2004 | Operating margin | 12.4% |
|
| 2005 | Operating margin | -6.2% |
|
| 1996 | Net margin | 5.1% |
|
| 1997 | Net margin | 68.4% |
|
| 1998 | Net margin | 16.3% |
|
| 1999 | Net margin | 11.2% |
|
| 2000 | Net margin | 9.8% |
|
| 2001 | Net margin | -6.1% |
|
| 2002 | Net margin | -9% |
|
| 2003 | Net margin | 2.1% |
|
| 2004 | Net margin | -3.4% |
|
| 2005 | Net margin | -8.7% |
|
| 1996 | Free cash flow margin | 5.7% |
|
| 1997 | Free cash flow margin | 17.9% |
|
| 1998 | Free cash flow margin | 19.9% |
|
| 1999 | Free cash flow margin | 19.1% |
|
| 2000 | Free cash flow margin | 9.9% |
|
| 2001 | Free cash flow margin | 20.4% |
|
| 2002 | Free cash flow margin | 21.7% |
|
| 2003 | Free cash flow margin | 18.9% |
|
| 2004 | Free cash flow margin | 20.5% |
|
| 2005 | Free cash flow margin | 21.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 178962 |
|
| 1997 | Operating cash flow | 741305 |
|
| 1998 | Operating cash flow | 1316544 |
|
| 1999 | Operating cash flow | 1861043 |
|
| 2000 | Operating cash flow | 1309180 |
|
| 2001 | Operating cash flow | 1895493 |
|
| 2002 | Operating cash flow | 1887086 |
|
| 2003 | Operating cash flow | 1613460 |
|
| 2004 | Operating cash flow | 2137957 |
|
| 2005 | Operating cash flow | 2176830 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 135949 |
|
| 1997 | Free cash flow | 655723 |
|
| 1998 | Free cash flow | 1201017 |
|
| 1999 | Free cash flow | 1633367 |
|
| 2000 | Free cash flow | 1060522 |
|
| 2001 | Free cash flow | 1813313 |
|
| 2002 | Free cash flow | 1837279 |
|
| 2003 | Free cash flow | 1556281 |
|
| 2004 | Free cash flow | 2084693 |
|
| 2005 | Free cash flow | 2092370 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 84.9% |
|
| 1997 | Liabilities / assets | 21.1% |
|
| 1998 | Liabilities / assets | 21% |
|
| 1999 | Liabilities / assets | 33.8% |
|
| 2000 | Liabilities / assets | 37.5% |
|
| 2001 | Liabilities / assets | 37.4% |
|
| 2002 | Liabilities / assets | 37.6% |
|
| 2003 | Liabilities / assets | 41.8% |
|
| 2004 | Liabilities / assets | 34.9% |
|
| 2005 | Liabilities / assets | 42% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 0.76× |
|
| 1997 | Current assets / current liabilities | 1.57× |
|
| 1998 | Current assets / current liabilities | 2.23× |
|
| 1999 | Current assets / current liabilities | 2.76× |
|
| 2000 | Current assets / current liabilities | 2.24× |
|
| 2001 | Current assets / current liabilities | 1.45× |
|
| 2002 | Current assets / current liabilities | 0.82× |
|
| 2003 | Current assets / current liabilities | 1.31× |
|
| 2004 | Current assets / current liabilities | 1.55× |
|
| 2005 | Current assets / current liabilities | 1.75× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 122,681 Exact valueExact value: 122681 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178,962 Exact valueExact value: 178962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,013 Exact valueExact value: 43013 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135,949 Calculation and evidence178962 − 43013 USD Exact free cash flow: 135949 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 2.51 million Exact valueExact value: 2511552 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 741,305 Exact valueExact value: 741305 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,582 Exact valueExact value: 85582 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 655,723 Calculation and evidence741305 − 85582 USD Exact free cash flow: 655723 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 982,311 Exact valueExact value: 982311 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1316544 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115,527 Exact valueExact value: 115527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Calculation and evidence1316544 − 115527 USD Exact free cash flow: 1201017 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 955,114 Exact valueExact value: 955114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1861043 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 227,676 Exact valueExact value: 227676 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Calculation and evidence1861043 − 227676 USD Exact free cash flow: 1633367 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.05 million Exact valueExact value: 1053844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Exact valueExact value: 1309180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 248,658 Exact valueExact value: 248658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Calculation and evidence1309180 − 248658 USD Exact free cash flow: 1060522 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 541,579 Exact valueExact value: -541579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Exact valueExact value: 1895493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82,180 Exact valueExact value: 82180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Calculation and evidence1895493 − 82180 USD Exact free cash flow: 1813313 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 761,884 Exact valueExact value: -761884 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.89 million Exact valueExact value: 1887086 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49,807 Exact valueExact value: 49807 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.84 million Calculation and evidence1887086 − 49807 USD Exact free cash flow: 1837279 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 173,577 Exact valueExact value: 173577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1613460 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57,179 Exact valueExact value: 57179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Calculation and evidence1613460 − 57179 USD Exact free cash flow: 1556281 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 343,260 Exact valueExact value: -343260 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.14 million Exact valueExact value: 2137957 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53,264 Exact valueExact value: 53264 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Calculation and evidence2137957 − 53264 USD Exact free cash flow: 2084693 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 849,927 Exact valueExact value: -849927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.18 million Exact valueExact value: 2176830 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84,460 Exact valueExact value: 84460 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.09 million Calculation and evidence2176830 − 84460 USD Exact free cash flow: 2092370 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000705003, 705003, edgar:705003
Also known as AMERICAN EDUCATION CORPORATION