ENERGYNORTH INC

EDGAR

23 filing records in this dataset, filed from 1995-01-31 to 2000-08-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

28.4 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-0.79%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -225000 USD Source
  • Revenue: 28429000 USD Source
Cash and cash equivalents
726 thousand USD Source
Exact value

726000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

147 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 119172000 USD · 1998-10-01 – 1999-09-30 Source
  • Revenue: 101111000 USD · 1998-10-01 – 1999-06-30 Source
  • Revenue: 37162000 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 62972000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 28429000 USD · 2000-04-01 – 2000-06-30 Source

Net income

2.89 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: 4537000 USD · 1998-10-01 – 1999-09-30 Source
  • Net income: 8513000 USD · 1998-10-01 – 1999-06-30 Source
  • Net income: 2711000 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: 7032000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -2879000 USD · 2000-04-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-08.

Financial data available through: 2000-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2000-06-30
  • Operating income: 11 of 11 periods available· newest 2000-06-30
  • Net income: 11 of 11 periods available· newest 2000-06-30
  • Operating cash flow: 6 of 11 periods available· newest 1998-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2000-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2000-06-30
  • Current liabilities: 11 of 11 periods available· newest 2000-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2000-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24.7%

    Prior period

    USD 117.62 million

    –

    Current period

    USD 146.62 million

    –

    Exact inputs and evidence

    146624000 − 117615000 = 29009000 USD

    117615000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    146624000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -49.1%

    Prior period

    USD 5.67 million

    –

    Current period

    USD 2.89 million

    –

    Exact inputs and evidence

    2888000 − 5671000 = -2783000 USD

    5671000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    2888000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-01 – 2000-06-30

  • Revenue USD 146.62 million 100% of revenue
  • Operating costs Derived USD 135.5 million 92% of revenue
  • Operating income USD 11.12 million 7.6% of revenue
  • Tax, interest and other Derived USD 8.24 million 5.6% of revenue
  • Net income USD 2.89 million 2% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 91%
  • 1998 91%
  • 1998 92%
  • 1998 92%
  • 1999 92%
  • 1999 92%
  • 1999 92%
  • 1999 92%
  • 2000 92%
  • 2000 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-04-01 – 1998-03-31100442000 91165000 Derived 9277000 2980000 Derived 6297000 Unavailable
Source
1998 1997-07-01 – 1998-06-30102855000 93549000 Derived 9306000 3192000 Derived 6114000 Unavailable
Source
1998 1997-10-01 – 1998-09-30109926000 100975000 Derived 8951000 3573000 Derived 5378000 Unavailable
Source
1998 1998-01-01 – 1998-12-31110505000 102129000 Derived 8376000 3921000 Derived 4455000 Unavailable
Source
1999 1998-04-01 – 1999-03-31116458000 106884000 Derived 9574000 3840000 Derived 5734000 Unavailable
Source
1999 1998-07-01 – 1999-06-30117615000 107999000 Derived 9616000 3945000 Derived 5671000 Unavailable
Source
1999 1998-10-01 – 1999-09-30119172000 109551000 Derived 9621000 5084000 Derived 4537000 Unavailable
Source
1999 1999-01-01 – 1999-12-31124863000 114575000 Derived 10288000 6259000 Derived 4029000 Unavailable
Source
2000 1999-04-01 – 2000-03-31139850000 129283000 Derived 10567000 6621000 Derived 3946000 Unavailable
Source
2000 1999-07-01 – 2000-06-30146624000 135501000 Derived 11123000 8235000 Derived 2888000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 146.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.158.4M118.8M79.2M39.6M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue100442000
1998Revenue102855000
1998Revenue109926000
1998Revenue110505000
1999Revenue116458000
1999Revenue117615000
1999Revenue119172000
1999Revenue124863000
2000Revenue139850000
2000Revenue146624000

Revenue growth

Change in revenue from the same financial period one year earlier.

24.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.6%20.0%13.3%6.7%0.0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1998Year over year3%
1999Year over year15.9%
1999Year over year14.4%
1999Year over year8.4%
1999Year over year13%
2000Year over year20.1%
2000Year over year24.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.6% 2000
Net margin 2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0%7.5%5.0%2.5%0.0%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin9.2%
1998Operating margin9%
1998Operating margin8.1%
1998Operating margin7.6%
1999Operating margin8.2%
1999Operating margin8.2%
1999Operating margin8.1%
1999Operating margin8.2%
2000Operating margin7.6%
2000Operating margin7.6%
1998Net margin6.3%
1998Net margin5.9%
1998Net margin4.9%
1998Net margin4%
1999Net margin4.9%
1999Net margin4.8%
1999Net margin3.8%
1999Net margin3.2%
2000Net margin2.8%
2000Net margin2%
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4M11.5M7.7M3.8M0.0199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flow14214000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailable
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-03-31Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.63× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.23×0.92×0.61×0.31×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.13×
1998Current assets / current liabilities1.03×
1998Current assets / current liabilities0.77×
1998Current assets / current liabilities0.79×
1999Current assets / current liabilities0.86×
1999Current assets / current liabilities0.76×
1999Current assets / current liabilities0.64×
1999Current assets / current liabilities0.73×
2000Current assets / current liabilities0.79×
2000Current assets / current liabilities0.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-04-01 – 1998-03-31
USD 6.3 million
Exact value

Exact value: 6297000 USD

1997-04-01 – 1998-03-31: 6297000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
USD 6.11 million
Exact value

Exact value: 6114000 USD

1997-07-01 – 1998-06-30: 6114000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
USD 5.38 million
Exact value

Exact value: 5378000 USD

1997-10-01 – 1998-09-30: 5378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.21 million
Exact value

Exact value: 14214000 USD

1997-10-01 – 1998-09-30: 14214000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 4.46 million
Exact value

Exact value: 4455000 USD

1998-01-01 – 1998-12-31: 4455000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
USD 5.73 million
Exact value

Exact value: 5734000 USD

1998-04-01 – 1999-03-31: 5734000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
USD 5.67 million
Exact value

Exact value: 5671000 USD

1998-07-01 – 1999-06-30: 5671000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
USD 4.54 million
Exact value

Exact value: 4537000 USD

1998-10-01 – 1999-09-30: 4537000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 4.03 million
Exact value

Exact value: 4029000 USD

1999-01-01 – 1999-12-31: 4029000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
USD 3.95 million
Exact value

Exact value: 3946000 USD

1999-04-01 – 2000-03-31: 3946000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
USD 2.89 million
Exact value

Exact value: 2888000 USD

1999-07-01 – 2000-06-30: 2888000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000704503, 704503, edgar:704503