REPRO MED SYSTEMS INC

EDGAR

Annual consolidated revenue for 2026: about USD 41.13M, using the latest reported figures. The previous period, 2025, was about USD 33.65M.

Watchlist

Latest quarter

Revenue

12 million USD

2026-06-30 · USD

Exact inputs and evidence

Operating margin

5.21%

2026-06-30 · %

Exact inputs and evidence
  • Operating Income: 626991 USD Source
  • Revenue: 12045420 USD Source

Operating cash flow

216 thousand USD

2026-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 230776 USD Source
  • Operating Cash Flow: 14663 USD Source
Cash and cash equivalents
8.3 million USD Source
Exact value

8300000 USD

Long-term debt including current maturities
Not available
Shares outstanding
46.1 million shares Source
Exact value

46148690 shares

Reported share-count change

-0.19% · -86.3 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 46234957 shares · 2025-06-30· Source
  • 46148690 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

45.1 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 10402163 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 41127366 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 30232038 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 11764624 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 12045420 USD · 2026-04-01 – 2026-06-30 Source

Net income

-1.82 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -777966 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -2637926 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -2151070 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -807078 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 252449 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

1.39 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -632351 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -697807 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 462405 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -632351 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 14663 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 230776 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 14663 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

191 thousand USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Capital expenditure: 137817 USD · 2017-03-01 – 2017-12-31 Source
  • Capital expenditure: 134640 USD · 2017-03-01 – 2017-09-30 Source
  • Capital expenditure: 4145 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 93185 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 4145 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 188006 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 93185 USD · 2018-01-01 – 2018-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-05.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2025-12-31
  • Operating income: 10 of 11 periods available· newest 2025-12-31
  • Net income: 10 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2017-02-28
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 10 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +22.2%

    Prior period

    USD 33.65 million

    –

    Current period

    USD 41.13 million

    –

    Exact inputs and evidence

    41127366 − 33646463 = 7480903 USD

    33646463 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    41127366 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.43 million

    Prior period

    −USD 6.07 million

    –

    Current period

    −USD 2.64 million

    –

    Exact inputs and evidence

    -2637926 − -6066633 = 3428707 USD

    -6066633 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -2637926 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 782,123

    Prior period

    −USD 319,718

    –

    Current period

    USD 462,405

    –

    Exact inputs and evidence

    462405 − -319718 = 782123 USD

    -319718 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    462405 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-01-01 – 2025-12-31

  • Revenue USD 41.13 million 100% of revenue
  • Cost of revenue USD 15.52 million 38% of revenue
  • Operating expenses USD 28.58 million 69% of revenue
  • Operating income −USD 2.97 million −7.2% of revenue
  • Tax, interest and other Derived −USD 334,516 −0.8% of revenue
  • Net income −USD 2.64 million −6.4% of revenue

Cash

  • Operating cash flow USD 462,405 1.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 90%
  • 2017 Operating loss: operating costs were 106% of revenue.
  • 2019 93%
  • 2020 97%
  • 2021 Operating loss: operating costs were 105% of revenue.
  • 2022 Operating loss: operating costs were 130% of revenue.
  • 2023 Operating loss: operating costs were 139% of revenue.
  • 2024 Operating loss: operating costs were 136% of revenue.
  • 2025 Operating loss: operating costs were 119% of revenue.
  • 2026 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2015-03-01 – 2016-02-2912247338 11065954 Derived 1181384 398520 Derived 782864 1793031 Derived
Source
2017 2016-03-01 – 2017-02-2812293655 13029906 Derived -736251 -201252 Derived -534999 -534741 Derived
Source
2019 2018-01-01 – 2018-12-3117353737 16189201 Derived 1164536 253966 Derived 910570 Unavailable
Source
2020 2019-01-01 – 2019-12-3123162621 22576942 Derived 585679 21330 Derived 564349 Unavailable
Source
2021 2020-01-01 – 2020-12-3124176448 25431233 Derived -1254785 -42722 Derived -1212063 Unavailable
Source
2022 2021-01-01 – 2021-12-3123490175 30519710 Derived -7029535 -2466712 Derived -4562823 Unavailable
Source
2023 2022-01-01 – 2022-12-3127896037 38676910 Derived -10780873 -2119731 Derived -8661142 Unavailable
Source
2024 2023-01-01 – 2023-12-3128517666 38787645 Derived -10269979 3471083 Derived -13741062 Unavailable
Source
2025 2024-01-01 – 2024-12-3133646463 40092694 Derived -6446231 -379598 Derived -6066633 Unavailable
Source
2026 2025-01-01 – 2025-12-3141127366 44099808 Derived -2972442 -334516 Derived -2637926 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.1M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.4M33.3M22.2M11.1M0.0201620222026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue12247338
2017Revenue12293655
2019Revenue17353737
2020Revenue23162621
2021Revenue24176448
2022Revenue23490175
2023Revenue27896037
2024Revenue28517666
2025Revenue33646463
2026Revenue41127366

Revenue growth

Change in revenue from the same financial period one year earlier.

22.2% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%26%15%5%-6%201620222026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year0.4%
2019Year over yearNo prior comparable period
2020Year over year33.5%
2021Year over year4.4%
2022Year over year-2.8%
2023Year over year18.8%
2024Year over year2.2%
2025Year over year18%
2026Year over year22.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.2% 2026
Net margin -6.4% 2026
Free cash flow margin -4.3% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%1%-17%-35%-53%201620222026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin9.6%
2017Operating margin-6%
2019Operating margin6.7%
2020Operating margin2.5%
2021Operating margin-5.2%
2022Operating margin-29.9%
2023Operating margin-38.6%
2024Operating margin-36%
2025Operating margin-19.2%
2026Operating margin-7.2%
2016Net margin6.4%
2017Net margin-4.4%
2019Net margin5.2%
2020Net margin2.4%
2021Net margin-5%
2022Net margin-19.4%
2023Net margin-31%
2024Net margin-48.2%
2025Net margin-18%
2026Net margin-6.4%
2016Free cash flow margin14.6%
2017Free cash flow margin-4.3%
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported
2026Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 462.4K 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M377.7K-1.7M-3.9M-6.0M201620222026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow1914813
2017Operating cash flow-331616
2019Operating cash flow1479662
2020Operating cash flow320620
2021Operating cash flow-743323
2022Operating cash flow-4319510
2023Operating cash flow-5404549
2024Operating cash flow-4892553
2025Operating cash flow-319718
2026Operating cash flow462405

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -534.7K 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.3M629.1K-45.9K-721.0K201620222026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow1793031
2017Free cash flow-534741
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable
2026Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

39.5% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%32%21%11%0%201620222026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets15.2%
2017Liabilities / assets18.3%
2019Liabilities / assets15%
2020Liabilities / assets19.1%
2021Liabilities / assets9.4%
2022Liabilities / assets11.6%
2023Liabilities / assets26%
2024Liabilities / assets28.5%
2025Liabilities / assets38.2%
2026Liabilities / assets39.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.44× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.05×8.29×5.53×2.76×0.00×201620222026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities6.43×
2017Current assets / current liabilities4.88×
2019Current assets / current liabilities5.7×
2020Current assets / current liabilities4.94×
2021Current assets / current liabilities10.24×
2022Current assets / current liabilities7.79×
2023Current assets / current liabilities4.28×
2024Current assets / current liabilities4.55×
2025Current assets / current liabilities2.66×
2026Current assets / current liabilities2.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2015-03-01 – 2016-02-29
USD 782,864
Exact value

Exact value: 782864 USD

2015-03-01 – 2016-02-29: 782864 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.91 million
Exact value

Exact value: 1914813 USD

2015-03-01 – 2016-02-29: 1914813 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,782
Exact value

Exact value: 121782 USD

2015-03-01 – 2016-02-29: 121782 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.79 million
Calculation and evidence

1914813 − 121782 USD

Exact free cash flow: 1793031 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-03-01 – 2017-02-28
−USD 534,999
Exact value

Exact value: -534999 USD

2016-03-01 – 2017-02-28: -534999 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 331,616
Exact value

Exact value: -331616 USD

2016-03-01 – 2017-02-28: -331616 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203,125
Exact value

Exact value: 203125 USD

2016-03-01 – 2017-02-28: 203125 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 534,741
Calculation and evidence

-331616 − 203125 USD

Exact free cash flow: -534741 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-01-01 – 2018-12-31
USD 910,570
Exact value

Exact value: 910570 USD

2018-01-01 – 2018-12-31: 910570 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Exact value

Exact value: 1479662 USD

2018-01-01 – 2018-12-31: 1479662 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-01-01 – 2019-12-31
USD 564,349
Exact value

Exact value: 564349 USD

2019-01-01 – 2019-12-31: 564349 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 320,620
Exact value

Exact value: 320620 USD

2019-01-01 – 2019-12-31: 320620 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-01-01 – 2020-12-31
−USD 1.21 million
Exact value

Exact value: -1212063 USD

2020-01-01 – 2020-12-31: -1212063 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 743,323
Exact value

Exact value: -743323 USD

2020-01-01 – 2020-12-31: -743323 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-01-01 – 2021-12-31
−USD 4.56 million
Exact value

Exact value: -4562823 USD

2021-01-01 – 2021-12-31: -4562823 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.32 million
Exact value

Exact value: -4319510 USD

2021-01-01 – 2021-12-31: -4319510 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-01-01 – 2022-12-31
−USD 8.66 million
Exact value

Exact value: -8661142 USD

2022-01-01 – 2022-12-31: -8661142 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.4 million
Exact value

Exact value: -5404549 USD

2022-01-01 – 2022-12-31: -5404549 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-01-01 – 2023-12-31
−USD 13.74 million
Exact value

Exact value: -13741062 USD

2023-01-01 – 2023-12-31: -13741062 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.89 million
Exact value

Exact value: -4892553 USD

2023-01-01 – 2023-12-31: -4892553 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-01-01 – 2024-12-31
−USD 6.07 million
Exact value

Exact value: -6066633 USD

2024-01-01 – 2024-12-31: -6066633 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 319,718
Exact value

Exact value: -319718 USD

2024-01-01 – 2024-12-31: -319718 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2026 2025-01-01 – 2025-12-31
−USD 2.64 million
Exact value

Exact value: -2637926 USD

2025-01-01 – 2025-12-31: -2637926 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 462,405
Exact value

Exact value: 462405 USD

2025-01-01 – 2025-12-31: 462405 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

190 filings · 4,920 latest values · 4,920 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000704440, 704440, KRMD, REPR, edgar:704440

Also known as KORU MEDICAL SYSTEMS, INC, KORU MEDICAL SYSTEMS, INC., KORU Medical Systems, Inc., REPRO MED SYSTEMS INC, REPRO MED SYSTEMS, INC.