VLSI TECHNOLOGY INC

EDGAR

27 filing records in this dataset, filed from 1994-03-23 to 1999-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

150 million USD

1999-04-02 · USD

Exact inputs and evidence

Operating margin

-1.61%

1999-04-02 · %

Exact inputs and evidence
  • Operating Income: -2407000 USD Source
  • Revenue: 149577000 USD Source
Cash and cash equivalents
76.7 million USD Source
Exact value

76683000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-17.

Financial data available through: 1995-12-29.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1995-12-29
  • Operating income: 5 of 11 periods available· newest 1995-12-29
  • Net income: 5 of 11 periods available· newest 1995-12-29
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 5 of 11 periods available· newest 1995-12-29
  • Total assets: 3 of 11 periods available· newest 1995-12-29
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1995-12-29
  • Current liabilities: 3 of 11 periods available· newest 1995-12-29
  • Cash and cash equivalents: 4 of 11 periods available· newest 1995-12-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +22.6%

    Prior period

    USD 587.09 million

    –

    Current period

    USD 719.92 million

    –

    Exact inputs and evidence

    719919000 − 587091000 = 132828000 USD

    587091000 USD · 1993-12-31 – 1994-12-30

    Inspect prior input Prior source

    719919000 USD · 1994-12-30 – 1995-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +45%

    Prior period

    USD 31.7 million

    –

    Current period

    USD 45.97 million

    –

    Exact inputs and evidence

    45968000 − 31697000 = 14271000 USD

    31697000 USD · 1993-12-31 – 1994-12-30

    Inspect prior input Prior source

    45968000 USD · 1994-12-30 – 1995-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    −USD 109.03 million

    Prior period

    −USD 94.45 million

    –

    Current period

    −USD 203.47 million

    –

    Exact inputs and evidence

    -203472000 − -94446000 = -109026000 USD

    -94446000 USD · 1993-12-31 – 1994-12-30

    Inspect prior input Prior source

    -203472000 USD · 1994-12-30 – 1995-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-12-30 – 1995-12-29

  • Revenue USD 719.92 million 100% of revenue
  • Cost of revenue USD 431.34 million 60% of revenue
  • Operating expenses USD 213.2 million 30% of revenue
  • Operating income USD 75.38 million 10% of revenue
  • Tax, interest and other Derived USD 29.41 million 4.1% of revenue
  • Net income USD 45.97 million 6.4% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 94%
  • 1992 Operating loss: operating costs were 104% of revenue.
  • 1993 95%
  • 1994 92%
  • 1995 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1990-12-26 – 1991-12-25413376000 390203000 Derived 23173000 13300000 Derived 9873000 Unavailable
Source
1992 1991-12-26 – 1992-12-25428498000 447780000 Derived -19282000 12935000 Derived -32217000 Unavailable
Source
1993 1992-12-26 – 1993-12-25515946000 488864000 Derived 27082000 11199000 Derived 15883000 Unavailable
Source
1994 1993-12-31 – 1994-12-30587091000 540342000 Derived 46749000 15052000 Derived 31697000 Unavailable
Source
1995 1994-12-30 – 1995-12-29719919000 644537000 Derived 75382000 29414000 Derived 45968000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 719.9M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.777.5M583.1M388.8M194.4M0.019911992199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue413376000
1992Revenue428498000
1993Revenue515946000
1994Revenue587091000
1995Revenue719919000

Revenue growth

Change in revenue from the same financial period one year earlier.

22.6% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.4%18.3%12.2%6.1%0.0%19911992199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year3.7%
1993Year over year20.4%
1994Year over year13.8%
1995Year over year22.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.5% 1995
Net margin 6.4% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9%6.7%1.5%-3.7%-9.0%19911992199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin5.6%
1992Operating margin-4.5%
1993Operating margin5.2%
1994Operating margin8%
1995Operating margin10.5%
1991Net margin2.4%
1992Net margin-7.5%
1993Net margin3.1%
1994Net margin5.4%
1995Net margin6.4%
1991Free cash flow marginNot reported
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flowNot reportedNo source recorded
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailable
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-25Liabilities / assetsNot reportedNo source recorded
1992-12-25Liabilities / assetsNot reportedNo source recorded
1993-12-25Liabilities / assetsNot reported
1994-12-30Liabilities / assetsNot reported
1995-12-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.02× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.26×2.45×1.63×0.82×0.00×1991-12-251992-12-25199319941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-25Current assets / current liabilitiesNot reportedNo source recorded
1992-12-25Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities2.06×
1994Current assets / current liabilities2.09×
1995Current assets / current liabilities3.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1990-12-26 – 1991-12-25
USD 9.87 million
Exact value

Exact value: 9873000 USD

1990-12-26 – 1991-12-25: 9873000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1992 1991-12-26 – 1992-12-25
−USD 32.22 million
Exact value

Exact value: -32217000 USD

1991-12-26 – 1992-12-25: -32217000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1993 1992-12-26 – 1993-12-25
USD 15.88 million
Exact value

Exact value: 15883000 USD

1992-12-26 – 1993-12-25: 15883000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1994 1993-12-31 – 1994-12-30
USD 31.7 million
Exact value

Exact value: 31697000 USD

1993-12-31 – 1994-12-30: 31697000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1995 1994-12-30 – 1995-12-29
USD 45.97 million
Exact value

Exact value: 45968000 USD

1994-12-30 – 1995-12-29: 45968000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000704386, 704386, edgar:704386