BIOVEST INTERNATIONAL INC

EDGAR

66 filing records in this dataset, filed from 2000-08-18 to 2014-02-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

522 thousand USD

2014 Q1 · USD

Exact inputs and evidence

Operating margin

-400%

2014 Q1 · %

Exact inputs and evidence
  • Operating Income: -2088000 USD Source
  • Revenue: 522000 USD Source

Operating cash flow

-1.55 million USD

2014 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1553000 USD Source

Free cash flow

-1.63 million USD

2014 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1553000 USD Source
  • Capital Expenditure: 75000 USD Source
Cash and cash equivalents
533 thousand USD Source
Exact value

533000 USD

Long-term debt including current maturities
317 thousand USD Source
Exact value

317000 USD

Shares outstanding
100 million shares Source
Exact value

100000000 shares

Reported share-count change

-31.75% · -46.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 146510818 shares · 2012-12-31· Source
  • 100000000 shares · 2013-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-02-14.

Financial data available through: 2012-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2012-09-30
  • Operating income: 8 of 11 periods available· newest 2012-09-30
  • Net income: 3 of 11 periods available· newest 2012-09-30
  • Operating cash flow: 7 of 11 periods available· newest 2012-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2012-09-30
  • Total assets: 6 of 11 periods available· newest 2012-09-30
  • Total liabilities: 8 of 11 periods available· newest 2012-09-30
  • Current assets: 8 of 11 periods available· newest 2012-09-30
  • Current liabilities: 8 of 11 periods available· newest 2012-09-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2012-09-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2012-09-30
  • Shares outstanding: 2 of 11 periods available· newest 2012-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.1%

    Prior period

    USD 3.88 million

    –

    Current period

    USD 3.89 million

    –

    Exact inputs and evidence

    3886000 − 3881000 = 5000 USD

    3881000 USD · 2010-10-01 – 2011-09-30

    Inspect prior input Prior source

    3886000 USD · 2011-10-01 – 2012-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.53 million

    Prior period

    −USD 15.28 million

    –

    Current period

    −USD 11.75 million

    –

    Exact inputs and evidence

    -11752000 − -15284000 = 3532000 USD

    -15284000 USD · 2010-10-01 – 2011-09-30

    Inspect prior input Prior source

    -11752000 USD · 2011-10-01 – 2012-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 422,000

    Prior period

    −USD 3.84 million

    –

    Current period

    −USD 4.26 million

    –

    Exact inputs and evidence

    -4261000 − -3839000 = -422000 USD

    -3839000 USD · 2010-10-01 – 2011-09-30

    Inspect prior input Prior source

    -4261000 USD · 2011-10-01 – 2012-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -89.3%

    Prior period

    USD 749,000

    –

    Current period

    USD 80,000

    –

    Exact inputs and evidence

    80000 − 749000 = -669000 USD

    749000 USD · 2010-10-01 – 2011-09-30

    Inspect prior input Prior source

    80000 USD · 2011-10-01 – 2012-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-10-01 – 2012-09-30

  • Revenue USD 3.89 million 100% of revenue
  • Operating costs Derived USD 11.69 million 301% of revenue
  • Operating income −USD 7.8 million −201% of revenue
  • Tax, interest and other Derived USD 3.95 million 102% of revenue
  • Net income −USD 11.75 million −302% of revenue

Cash

  • Operating cash flow −USD 4.26 million −110% of revenue
  • Capital expenditure USD 80,000 2.1% of revenue
  • Free cash flow Derived −USD 4.34 million −112% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 134% of revenue.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2011 Operating loss: operating costs were 373% of revenue.
  • 2012 Operating loss: operating costs were 301% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-10-01 – 2002-09-3011279000 15117000 Derived -3838000 362000 Derived -4200000 -672000 Derived
Source
2005 2004-10-01 – 2005-09-305077000 16138000 Derived -11061000 UnavailableUnavailable-10547000 Derived
Source
2006 2005-10-01 – 2006-09-307298000 19314000 Derived -12016000 UnavailableUnavailable-10152000 Derived
Source
2007 2006-10-01 – 2007-09-305004000 27472000 Derived -22468000 UnavailableUnavailable-11634000 Derived
Source
2008 2007-10-01 – 2008-09-305275000 12047000 Derived -6772000 UnavailableUnavailableUnavailable
Source
2009 2008-10-01 – 2009-09-303656000 6427000 Derived -2771000 UnavailableUnavailable-1929000 Derived
Source
2011 2010-10-01 – 2011-09-303881000 14464000 Derived -10583000 4701000 Derived -15284000 -4588000 Derived
Source
2012 2011-10-01 – 2012-09-303886000 11688000 Derived -7802000 3950000 Derived -11752000 -4341000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.9M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2M9.1M6.1M3.0M0.0200220082012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue11279000
2005Revenue5077000
2006Revenue7298000
2007Revenue5004000
2008Revenue5275000
2009Revenue3656000
2011Revenue3881000
2012Revenue3886000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.1% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%28%6%-16%-37%200220082012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year43.7%
2007Year over year-31.4%
2008Year over year5.4%
2009Year over year-30.7%
2011Year over yearNo prior comparable period
2012Year over year0.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -200.8% 2012
Net margin -302.4% 2012
Free cash flow margin -111.7% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%-94%-225%-355%-485%200220082012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-34%
2005Operating margin-217.9%
2006Operating margin-164.6%
2007Operating margin-449%
2008Operating margin-128.4%
2009Operating margin-75.8%
2011Operating margin-272.7%
2012Operating margin-200.8%
2002Net margin-37.2%
2005-09-30Net marginNot reported
2006-09-30Net marginNot reported
2007-09-30Net marginNot reported
2008-09-30Net marginNot reported
2009-09-30Net marginNot reported
2011Net margin-393.8%
2012Net margin-302.4%
2002Free cash flow margin-6%
2005Free cash flow margin-207.7%
2006Free cash flow margin-139.1%
2007Free cash flow margin-232.5%
2008Free cash flow marginNot reported
2009Free cash flow margin-52.8%
2011Free cash flow margin-118.2%
2012Free cash flow margin-111.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.3M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.864.9K-2.3M-5.4M-8.5M-11.7M200220082012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-297000
2005Operating cash flow-10320000
2006Operating cash flow-9656000
2007Operating cash flow-10811000
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flow-1929000
2011Operating cash flow-3839000
2012Operating cash flow-4261000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.3M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.930.7K-2.4M-5.8M-9.2M-12.6M200220082012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-672000
2005Free cash flow-10547000
2006Free cash flow-10152000
2007Free cash flow-11634000
2008Free cash flowUnavailableNo source recorded
2009Free cash flow-1929000
2011Free cash flow-4588000
2012Free cash flow-4341000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

946.5% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,500%1,125%750%375%0%200220082012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets91.8%
2005Liabilities / assetsNot reported
2006Liabilities / assetsNot reported
2007Liabilities / assets573.5%
2008Liabilities / assets848.1%
2009Liabilities / assets1,388.7%
2011Liabilities / assets700.7%
2012Liabilities / assets946.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.80×0.60×0.40×0.20×0.00×200220082012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.75×
2005Current assets / current liabilities0.09×
2006Current assets / current liabilities0.64×
2007Current assets / current liabilities0.06×
2008Current assets / current liabilities0.05×
2009Current assets / current liabilities0.52×
2011Current assets / current liabilities0.42×
2012Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-10-01 – 2002-09-30
−USD 4.2 million
Exact value

Exact value: -4200000 USD

2001-10-01 – 2002-09-30: -4200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 297,000
Exact value

Exact value: -297000 USD

2001-10-01 – 2002-09-30: -297000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 375,000
Exact value

Exact value: 375000 USD

2001-10-01 – 2002-09-30: 375000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 672,000
Calculation and evidence

-297000 − 375000 USD

Exact free cash flow: -672000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
Unavailable Not reported for this period.
−USD 10.32 million
Exact value

Exact value: -10320000 USD

2004-10-01 – 2005-09-30: -10320000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227,000
Exact value

Exact value: 227000 USD

2004-10-01 – 2005-09-30: 227000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.55 million
Calculation and evidence

-10320000 − 227000 USD

Exact free cash flow: -10547000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
Unavailable Not reported for this period.
−USD 9.66 million
Exact value

Exact value: -9656000 USD

2005-10-01 – 2006-09-30: -9656000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 496,000
Exact value

Exact value: 496000 USD

2005-10-01 – 2006-09-30: 496000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.15 million
Calculation and evidence

-9656000 − 496000 USD

Exact free cash flow: -10152000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
Unavailable Not reported for this period.
−USD 10.81 million
Exact value

Exact value: -10811000 USD

2006-10-01 – 2007-09-30: -10811000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 823,000
Exact value

Exact value: 823000 USD

2006-10-01 – 2007-09-30: 823000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.63 million
Calculation and evidence

-10811000 − 823000 USD

Exact free cash flow: -11634000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
Unavailable Not reported for this period.
−USD 1.93 million
Exact value

Exact value: -1929000 USD

2008-10-01 – 2009-09-30: -1929000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-10-01 – 2009-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.93 million
Calculation and evidence

-1929000 − 0 USD

Exact free cash flow: -1929000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-01 – 2011-09-30
−USD 15.28 million
Exact value

Exact value: -15284000 USD

2010-10-01 – 2011-09-30: -15284000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.84 million
Exact value

Exact value: -3839000 USD

2010-10-01 – 2011-09-30: -3839000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 749,000
Exact value

Exact value: 749000 USD

2010-10-01 – 2011-09-30: 749000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.59 million
Calculation and evidence

-3839000 − 749000 USD

Exact free cash flow: -4588000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-10-01 – 2012-09-30
−USD 11.75 million
Exact value

Exact value: -11752000 USD

2011-10-01 – 2012-09-30: -11752000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.26 million
Exact value

Exact value: -4261000 USD

2011-10-01 – 2012-09-30: -4261000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80,000
Exact value

Exact value: 80000 USD

2011-10-01 – 2012-09-30: 80000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.34 million
Calculation and evidence

-4261000 − 80000 USD

Exact free cash flow: -4341000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

66 filings · 1,225 latest values · 1,225 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000704384, 704384, edgar:704384

Also known as BIOVEST INTERNATIONAL INC, CELLEX BIOSCIENCES INC