Revenue
522 thousand USD
2014 Q1 · USD
Exact inputs and evidence
- Revenue: 522000 USD Source
66 filing records in this dataset, filed from 2000-08-18 to 2014-02-14. Reported financial figures are available; chart coverage varies by period.
533000 USD
317000 USD
100000000 shares
-31.75% · -46.5 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-02-14.
Financial data available through: 2012-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.88 million
–
Current period
USD 3.89 million
–
3886000 − 3881000 = 5000 USD
3881000 USD · 2010-10-01 – 2011-09-30
Inspect prior input Prior source3886000 USD · 2011-10-01 – 2012-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.28 million
–
Current period
−USD 11.75 million
–
-11752000 − -15284000 = 3532000 USD
-15284000 USD · 2010-10-01 – 2011-09-30
Inspect prior input Prior source-11752000 USD · 2011-10-01 – 2012-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.84 million
–
Current period
−USD 4.26 million
–
-4261000 − -3839000 = -422000 USD
-3839000 USD · 2010-10-01 – 2011-09-30
Inspect prior input Prior source-4261000 USD · 2011-10-01 – 2012-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 749,000
–
Current period
USD 80,000
–
80000 − 749000 = -669000 USD
749000 USD · 2010-10-01 – 2011-09-30
Inspect prior input Prior source80000 USD · 2011-10-01 – 2012-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-10-01 – 2002-09-30 | 11279000 | 15117000 Derived | -3838000 | 362000 Derived | -4200000 | -672000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 5077000 | 16138000 Derived | -11061000 | Unavailable | Unavailable | -10547000 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 7298000 | 19314000 Derived | -12016000 | Unavailable | Unavailable | -10152000 Derived | Source
|
| 2007 2006-10-01 – 2007-09-30 | 5004000 | 27472000 Derived | -22468000 | Unavailable | Unavailable | -11634000 Derived | Source
|
| 2008 2007-10-01 – 2008-09-30 | 5275000 | 12047000 Derived | -6772000 | Unavailable | Unavailable | Unavailable | Source
|
| 2009 2008-10-01 – 2009-09-30 | 3656000 | 6427000 Derived | -2771000 | Unavailable | Unavailable | -1929000 Derived | Source
|
| 2011 2010-10-01 – 2011-09-30 | 3881000 | 14464000 Derived | -10583000 | 4701000 Derived | -15284000 | -4588000 Derived | Source
|
| 2012 2011-10-01 – 2012-09-30 | 3886000 | 11688000 Derived | -7802000 | 3950000 Derived | -11752000 | -4341000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 11279000 |
|
| 2005 | Revenue | 5077000 |
|
| 2006 | Revenue | 7298000 |
|
| 2007 | Revenue | 5004000 |
|
| 2008 | Revenue | 5275000 |
|
| 2009 | Revenue | 3656000 |
|
| 2011 | Revenue | 3881000 |
|
| 2012 | Revenue | 3886000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 43.7% |
|
| 2007 | Year over year | -31.4% |
|
| 2008 | Year over year | 5.4% |
|
| 2009 | Year over year | -30.7% |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 0.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -34% |
|
| 2005 | Operating margin | -217.9% |
|
| 2006 | Operating margin | -164.6% |
|
| 2007 | Operating margin | -449% |
|
| 2008 | Operating margin | -128.4% |
|
| 2009 | Operating margin | -75.8% |
|
| 2011 | Operating margin | -272.7% |
|
| 2012 | Operating margin | -200.8% |
|
| 2002 | Net margin | -37.2% |
|
| 2005-09-30 | Net margin | Not reported |
|
| 2006-09-30 | Net margin | Not reported |
|
| 2007-09-30 | Net margin | Not reported |
|
| 2008-09-30 | Net margin | Not reported |
|
| 2009-09-30 | Net margin | Not reported |
|
| 2011 | Net margin | -393.8% |
|
| 2012 | Net margin | -302.4% |
|
| 2002 | Free cash flow margin | -6% |
|
| 2005 | Free cash flow margin | -207.7% |
|
| 2006 | Free cash flow margin | -139.1% |
|
| 2007 | Free cash flow margin | -232.5% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | -52.8% |
|
| 2011 | Free cash flow margin | -118.2% |
|
| 2012 | Free cash flow margin | -111.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -297000 |
|
| 2005 | Operating cash flow | -10320000 |
|
| 2006 | Operating cash flow | -9656000 |
|
| 2007 | Operating cash flow | -10811000 |
|
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | -1929000 |
|
| 2011 | Operating cash flow | -3839000 |
|
| 2012 | Operating cash flow | -4261000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | -672000 |
|
| 2005 | Free cash flow | -10547000 |
|
| 2006 | Free cash flow | -10152000 |
|
| 2007 | Free cash flow | -11634000 |
|
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | -1929000 |
|
| 2011 | Free cash flow | -4588000 |
|
| 2012 | Free cash flow | -4341000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 91.8% |
|
| 2005 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 573.5% |
|
| 2008 | Liabilities / assets | 848.1% |
|
| 2009 | Liabilities / assets | 1,388.7% |
|
| 2011 | Liabilities / assets | 700.7% |
|
| 2012 | Liabilities / assets | 946.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 0.75× |
|
| 2005 | Current assets / current liabilities | 0.09× |
|
| 2006 | Current assets / current liabilities | 0.64× |
|
| 2007 | Current assets / current liabilities | 0.06× |
|
| 2008 | Current assets / current liabilities | 0.05× |
|
| 2009 | Current assets / current liabilities | 0.52× |
|
| 2011 | Current assets / current liabilities | 0.42× |
|
| 2012 | Current assets / current liabilities | 0.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-10-01 – 2002-09-30 | −USD 4.2 million Exact valueExact value: -4200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 297,000 Exact valueExact value: -297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 375,000 Exact valueExact value: 375000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 672,000 Calculation and evidence-297000 − 375000 USD Exact free cash flow: -672000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | Unavailable Not reported for this period. | −USD 10.32 million Exact valueExact value: -10320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 227,000 Exact valueExact value: 227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.55 million Calculation and evidence-10320000 − 227000 USD Exact free cash flow: -10547000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | Unavailable Not reported for this period. | −USD 9.66 million Exact valueExact value: -9656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 496,000 Exact valueExact value: 496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.15 million Calculation and evidence-9656000 − 496000 USD Exact free cash flow: -10152000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | Unavailable Not reported for this period. | −USD 10.81 million Exact valueExact value: -10811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 823,000 Exact valueExact value: 823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.63 million Calculation and evidence-10811000 − 823000 USD Exact free cash flow: -11634000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-10-01 – 2009-09-30 | Unavailable Not reported for this period. | −USD 1.93 million Exact valueExact value: -1929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.93 million Calculation and evidence-1929000 − 0 USD Exact free cash flow: -1929000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-10-01 – 2011-09-30 | −USD 15.28 million Exact valueExact value: -15284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.84 million Exact valueExact value: -3839000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 749,000 Exact valueExact value: 749000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.59 million Calculation and evidence-3839000 − 749000 USD Exact free cash flow: -4588000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-10-01 – 2012-09-30 | −USD 11.75 million Exact valueExact value: -11752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.26 million Exact valueExact value: -4261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80,000 Exact valueExact value: 80000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.34 million Calculation and evidence-4261000 − 80000 USD Exact free cash flow: -4341000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
66 filings · 1,225 latest values · 1,225 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000704384, 704384, edgar:704384
Also known as BIOVEST INTERNATIONAL INC, CELLEX BIOSCIENCES INC