AQUILA BIOPHARMACEUTICALS INC

EDGAR

24 filing records in this dataset, filed from 1995-05-01 to 2000-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.44 million USD

2000-03-31 · USD

Exact inputs and evidence
Cash and cash equivalents
1.97 million USD Source
Exact value

1972000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-7.25 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -3413986 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -2305000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -2392000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -4995000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -2392000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -6141000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -4995000 USD · 1999-01-01 – 1999-06-30 Source

Capital expenditure

3.99 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 5968118 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 2508000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 181000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 245000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 181000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 527000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 245000 USD · 1999-01-01 – 1999-06-30 Source

Free cash flow

-11.2 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -3413986 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -2305000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -2392000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -4995000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -2392000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -6141000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -4995000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 5968118 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 2508000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 181000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 245000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 181000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 527000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 245000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-13.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 5 of 11 periods available· newest 1998-12-31
  • Total liabilities: 5 of 11 periods available· newest 1998-12-31
  • Current assets: 5 of 11 periods available· newest 1998-12-31
  • Current liabilities: 5 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.2%

    Prior period

    USD 6.93 million

    –

    Current period

    USD 5.6 million

    –

    Exact inputs and evidence

    5597409 − 6928237 = -1330828 USD

    6928237 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    5597409 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,677.5%

    Prior period

    USD 925,516

    –

    Current period

    −USD 14.6 million

    –

    Exact inputs and evidence

    -14599635 − 925516 = -15525151 USD

    925516 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -14599635 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 431,357

    Prior period

    −USD 2.98 million

    –

    Current period

    −USD 3.41 million

    –

    Exact inputs and evidence

    -3413986 − -2982629 = -431357 USD

    -2982629 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -3413986 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,507.9%

    Prior period

    USD 371,176

    –

    Current period

    USD 5.97 million

    –

    Exact inputs and evidence

    5968118 − 371176 = 5596942 USD

    371176 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    5968118 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 5.6 million 100% of revenue
  • Operating costs Derived USD 5.6 million 100% of revenue
  • Operating income USD 0 0% of revenue
  • Tax, interest and other Derived USD 14.6 million 261% of revenue
  • Net income −USD 14.6 million −261% of revenue

Cash

  • Operating cash flow −USD 3.41 million −61% of revenue
  • Capital expenditure USD 5.97 million 107% of revenue
  • Free cash flow Derived −USD 9.38 million −168% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 110% of revenue.
  • 1995 Net loss: net income was −86% of revenue.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Net loss: net income was −261% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3122099859 24361823 Derived -2261964 20014302 Derived -22276266 -5213297 Derived
Source
1995 1995-01-01 – 1995-12-315727716 5504386 Derived 223330 5164876 Derived -4941546 -1473371 Derived
Source
1996 1996-01-01 – 1996-12-316573112 5120302 Derived 1452810 -4506721 Derived 5959531 -1396957 Derived
Source
1997 1997-01-01 – 1997-12-316928237 6928237 Derived 0 -925516 Derived 925516 -3353805 Derived
Source
1998 1998-01-01 – 1998-12-315597409 5597409 Derived 0 14599635 Derived -14599635 -9382104 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.6M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.9M17.9M11.9M6.0M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue22099859
1995Revenue5727716
1996Revenue6573112
1997Revenue6928237
1998Revenue5597409

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-4%-30%-55%-81%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-74.1%
1996Year over year14.8%
1997Year over year5.4%
1998Year over year-19.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 1998
Net margin -260.8% 1998
Free cash flow margin -167.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119%17%-85%-187%-289%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-10.2%
1995Operating margin3.9%
1996Operating margin22.1%
1997Operating margin0%
1998Operating margin0%
1994Net margin-100.8%
1995Net margin-86.3%
1996Net margin90.7%
1997Net margin13.4%
1998Net margin-260.8%
1994Free cash flow margin-23.6%
1995Free cash flow margin-25.7%
1996Free cash flow margin-21.3%
1997Free cash flow margin-48.4%
1998Free cash flow margin-167.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.4M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.273.1K-716.9K-1.7M-2.7M-3.7M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-3094938
1995Operating cash flow-879820
1996Operating cash flow-1087330
1997Operating cash flow-2982629
1998Operating cash flow-3413986

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.4M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.750.6K-2.0M-4.7M-7.4M-10.1M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-5213297
1995Free cash flow-1473371
1996Free cash flow-1396957
1997Free cash flow-3353805
1998Free cash flow-9382104

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.4% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%19941995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets69.6%
1995Liabilities / assets82.8%
1996Liabilities / assets35.7%
1997Liabilities / assets13.5%
1998Liabilities / assets36.4%

Current assets to current liabilities

Current assets divided by current liabilities.

3.34× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.24×6.18×4.12×2.06×0.00×19941995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2.2×
1995Current assets / current liabilities2.15×
1996Current assets / current liabilities4.16×
1997Current assets / current liabilities7.63×
1998Current assets / current liabilities3.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 22.28 million
Exact value

Exact value: -22276266 USD

1994-01-01 – 1994-12-31: -22276266 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.09 million
Exact value

Exact value: -3094938 USD

1994-01-01 – 1994-12-31: -3094938 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Exact value

Exact value: 2118359 USD

1994-01-01 – 1994-12-31: 2118359 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.21 million
Calculation and evidence

-3094938 − 2118359 USD

Exact free cash flow: -5213297 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 4.94 million
Exact value

Exact value: -4941546 USD

1995-01-01 – 1995-12-31: -4941546 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 879,820
Exact value

Exact value: -879820 USD

1995-01-01 – 1995-12-31: -879820 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 593,551
Exact value

Exact value: 593551 USD

1995-01-01 – 1995-12-31: 593551 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.47 million
Calculation and evidence

-879820 − 593551 USD

Exact free cash flow: -1473371 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 5.96 million
Exact value

Exact value: 5959531 USD

1996-01-01 – 1996-12-31: 5959531 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Exact value

Exact value: -1087330 USD

1996-01-01 – 1996-12-31: -1087330 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 309,627
Exact value

Exact value: 309627 USD

1996-01-01 – 1996-12-31: 309627 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Calculation and evidence

-1087330 − 309627 USD

Exact free cash flow: -1396957 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 925,516
Exact value

Exact value: 925516 USD

1997-01-01 – 1997-12-31: 925516 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.98 million
Exact value

Exact value: -2982629 USD

1997-01-01 – 1997-12-31: -2982629 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 371,176
Exact value

Exact value: 371176 USD

1997-01-01 – 1997-12-31: 371176 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.35 million
Calculation and evidence

-2982629 − 371176 USD

Exact free cash flow: -3353805 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 14.6 million
Exact value

Exact value: -14599635 USD

1998-01-01 – 1998-12-31: -14599635 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.41 million
Exact value

Exact value: -3413986 USD

1998-01-01 – 1998-12-31: -3413986 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.97 million
Exact value

Exact value: 5968118 USD

1998-01-01 – 1998-12-31: 5968118 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.38 million
Calculation and evidence

-3413986 − 5968118 USD

Exact free cash flow: -9382104 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000704292, 704292, edgar:704292

Also known as CAMBRIDGE BIOTECH CORP