Revenue
129 million USD
2021 Q2 · USD
Exact inputs and evidence
- Revenue: 128782000 USD Source
241 filing records in this dataset, filed from 1994-01-04 to 2021-08-09. Reported financial figures are available; chart coverage varies by period.
129 million USD
2021 Q2 · USD
2.86%
2021 Q2 · %
-3.94 million USD
2021 Q2 · USD
-4.49 million USD
2021 Q2 · USD
15460000 USD
28000000 USD
17273272 shares
1.41% · 241 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
482 million USD
2020-07-01 – 2021-06-30
13.2 million USD
2020-07-01 – 2021-06-30
22.9 million USD
2020-07-01 – 2021-06-30
1.59 million USD
2020-07-01 – 2021-06-30
21.3 million USD
2020-07-01 – 2021-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-08-09.
Financial data available through: 2020-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 583.29 million
–
Current period
USD 473.11 million
–
473107000 − 583290000 = -110183000 USD
583290000 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source473107000 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.19 million
–
Current period
USD 7.07 million
–
7068000 − 15189000 = -8121000 USD
15189000 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source7068000 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.4 million
–
Current period
USD 58.99 million
–
58992000 − 13400000 = 45592000 USD
13400000 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source58992000 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.32 million
–
Current period
USD 1.63 million
–
1630000 − 2315000 = -685000 USD
2315000 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source1630000 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 333167000 | 305224000 Derived | 27943000 | 10083000 Derived | 17860000 | 12224000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 401572000 | 365890000 Derived | 35682000 | 12994000 Derived | 22688000 | 22776000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 436689000 | 398337000 Derived | 38352000 | 14596000 Derived | 23756000 | 9539000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 501867000 | 458008000 Derived | 43859000 | 16761000 Derived | 27098000 | 28241000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 490280000 | 457958000 Derived | 32322000 | 13533000 Derived | 18789000 | 23197000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 490559000 | 459135000 Derived | 31424000 | 11177000 Derived | 20247000 | 16675000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 509208000 | 486297000 Derived | 22911000 | 10020000 Derived | 12891000 | 23526000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 515160000 | 495555000 Derived | 19605000 | 9769000 Derived | 9836000 | 8376000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 583290000 | 555280000 Derived | 28010000 | 12821000 Derived | 15189000 | 11085000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 473107000 | 461052000 Derived | 12055000 | 4987000 Derived | 7068000 | 57362000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 333167000 |
|
| 2012 | Revenue | 401572000 |
|
| 2013 | Revenue | 436689000 |
|
| 2014 | Revenue | 501867000 |
|
| 2015 | Revenue | 490280000 |
|
| 2016 | Revenue | 490559000 |
|
| 2017 | Revenue | 509208000 |
|
| 2018 | Revenue | 515160000 |
|
| 2019 | Revenue | 583290000 |
|
| 2020 | Revenue | 473107000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | 28.2% |
|
| 2012 | Year over year | 20.5% |
|
| 2013 | Year over year | 8.7% |
|
| 2014 | Year over year | 14.9% |
|
| 2015 | Year over year | -2.3% |
|
| 2016 | Year over year | 0.1% |
|
| 2017 | Year over year | 3.8% |
|
| 2018 | Year over year | 1.2% |
|
| 2019 | Year over year | 13.2% |
|
| 2020 | Year over year | -18.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | 8.4% |
|
| 2012 | Operating margin | 8.9% |
|
| 2013 | Operating margin | 8.8% |
|
| 2014 | Operating margin | 8.7% |
|
| 2015 | Operating margin | 6.6% |
|
| 2016 | Operating margin | 6.4% |
|
| 2017 | Operating margin | 4.5% |
|
| 2018 | Operating margin | 3.8% |
|
| 2019 | Operating margin | 4.8% |
|
| 2020 | Operating margin | 2.5% |
|
| 2011 | Net margin | 5.4% |
|
| 2012 | Net margin | 5.6% |
|
| 2013 | Net margin | 5.4% |
|
| 2014 | Net margin | 5.4% |
|
| 2015 | Net margin | 3.8% |
|
| 2016 | Net margin | 4.1% |
|
| 2017 | Net margin | 2.5% |
|
| 2018 | Net margin | 1.9% |
|
| 2019 | Net margin | 2.6% |
|
| 2020 | Net margin | 1.5% |
|
| 2011 | Free cash flow margin | 3.7% |
|
| 2012 | Free cash flow margin | 5.7% |
|
| 2013 | Free cash flow margin | 2.2% |
|
| 2014 | Free cash flow margin | 5.6% |
|
| 2015 | Free cash flow margin | 4.7% |
|
| 2016 | Free cash flow margin | 3.4% |
|
| 2017 | Free cash flow margin | 4.6% |
|
| 2018 | Free cash flow margin | 1.6% |
|
| 2019 | Free cash flow margin | 1.9% |
|
| 2020 | Free cash flow margin | 12.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | 16199000 |
|
| 2012 | Operating cash flow | 25312000 |
|
| 2013 | Operating cash flow | 16253000 |
|
| 2014 | Operating cash flow | 30998000 |
|
| 2015 | Operating cash flow | 25554000 |
|
| 2016 | Operating cash flow | 18077000 |
|
| 2017 | Operating cash flow | 26260000 |
|
| 2018 | Operating cash flow | 11210000 |
|
| 2019 | Operating cash flow | 13400000 |
|
| 2020 | Operating cash flow | 58992000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | 12224000 |
|
| 2012 | Free cash flow | 22776000 |
|
| 2013 | Free cash flow | 9539000 |
|
| 2014 | Free cash flow | 28241000 |
|
| 2015 | Free cash flow | 23197000 |
|
| 2016 | Free cash flow | 16675000 |
|
| 2017 | Free cash flow | 23526000 |
|
| 2018 | Free cash flow | 8376000 |
|
| 2019 | Free cash flow | 11085000 |
|
| 2020 | Free cash flow | 57362000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 32.2% |
|
| 2012 | Liabilities / assets | 31.5% |
|
| 2013 | Liabilities / assets | 31.1% |
|
| 2014 | Liabilities / assets | 50.3% |
|
| 2015 | Liabilities / assets | 47.7% |
|
| 2016 | Liabilities / assets | 46.9% |
|
| 2017 | Liabilities / assets | 48.5% |
|
| 2018 | Liabilities / assets | 57.1% |
|
| 2019 | Liabilities / assets | 53.2% |
|
| 2020 | Liabilities / assets | 41.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 1.6× |
|
| 2012 | Current assets / current liabilities | 1.71× |
|
| 2013 | Current assets / current liabilities | 1.75× |
|
| 2014 | Current assets / current liabilities | 1.37× |
|
| 2015 | Current assets / current liabilities | 1.32× |
|
| 2016 | Current assets / current liabilities | 1.53× |
|
| 2017 | Current assets / current liabilities | 1.33× |
|
| 2018 | Current assets / current liabilities | 1.89× |
|
| 2019 | Current assets / current liabilities | 1.75× |
|
| 2020 | Current assets / current liabilities | 1.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | USD 17.86 million Exact valueExact value: 17860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.2 million Exact valueExact value: 16199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.98 million Exact valueExact value: 3975000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.22 million Calculation and evidence16199000 − 3975000 USD Exact free cash flow: 12224000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 22.69 million Exact valueExact value: 22688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.31 million Exact valueExact value: 25312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.54 million Exact valueExact value: 2536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.78 million Calculation and evidence25312000 − 2536000 USD Exact free cash flow: 22776000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 23.76 million Exact valueExact value: 23756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.25 million Exact valueExact value: 16253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.71 million Exact valueExact value: 6714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.54 million Calculation and evidence16253000 − 6714000 USD Exact free cash flow: 9539000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 27.1 million Exact valueExact value: 27098000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31 million Exact valueExact value: 30998000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.76 million Exact valueExact value: 2757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.24 million Calculation and evidence30998000 − 2757000 USD Exact free cash flow: 28241000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 18.79 million Exact valueExact value: 18789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.55 million Exact valueExact value: 25554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.36 million Exact valueExact value: 2357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.2 million Calculation and evidence25554000 − 2357000 USD Exact free cash flow: 23197000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | USD 20.25 million Exact valueExact value: 20247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.08 million Exact valueExact value: 18077000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1402000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.68 million Calculation and evidence18077000 − 1402000 USD Exact free cash flow: 16675000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 12.89 million Exact valueExact value: 12891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.26 million Exact valueExact value: 26260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Exact valueExact value: 2734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.53 million Calculation and evidence26260000 − 2734000 USD Exact free cash flow: 23526000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 9.84 million Exact valueExact value: 9836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.21 million Exact valueExact value: 11210000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.83 million Exact valueExact value: 2834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.38 million Calculation and evidence11210000 − 2834000 USD Exact free cash flow: 8376000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 15.19 million Exact valueExact value: 15189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.4 million Exact valueExact value: 13400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Exact valueExact value: 2315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.09 million Calculation and evidence13400000 − 2315000 USD Exact free cash flow: 11085000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 7.07 million Exact valueExact value: 7068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.99 million Exact valueExact value: 58992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Exact valueExact value: 1630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.36 million Calculation and evidence58992000 − 1630000 USD Exact free cash flow: 57362000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
241 filings · 10,374 latest values · 10,371 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000070415, 70415, GPX, edgar:70415, gpx
Also known as GP STRATEGIES CORP, GP STRATEGIES CORPORATION, NATIONAL PATENT DEVELOPMENT CORP