Net income
8.6 million USD
2004-10-01 – 2005-09-30
42 filing records in this dataset, filed from 1996-08-06 to 2005-11-09. Explore the available filing history and original sources.
69484000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
8.6 million USD
2004-10-01 – 2005-09-30
-28.7 million USD
2004-10-01 – 2005-09-30
2.32 million USD
2004-10-01 – 2005-09-30
-31.1 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-09.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.06 million
–
Current period
USD 5.8 million
–
5799000 − 8061000 = -2262000 USD
8061000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source5799000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.04 million
–
Current period
USD 4.31 million
–
4311000 − 13038000 = -8727000 USD
13038000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source4311000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.09 million
–
Current period
USD 1.73 million
–
1728000 − 5085000 = -3357000 USD
5085000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1728000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 3.91 million Exact valueExact value: 3913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.64 million Exact valueExact value: 9637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.91 million Exact valueExact value: 2906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.73 million Calculation and evidence9637000 − 2906000 USD Exact free cash flow: 6731000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 4.36 million Exact valueExact value: 4364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.46 million Exact valueExact value: 7464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.47 million Exact valueExact value: 4472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.99 million Calculation and evidence7464000 − 4472000 USD Exact free cash flow: 2992000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 6.61 million Exact valueExact value: 6613000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.65 million Exact valueExact value: 9647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.9 million Exact valueExact value: 3899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.75 million Calculation and evidence9647000 − 3899000 USD Exact free cash flow: 5748000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 5.6 million Exact valueExact value: 5596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.13 million Exact valueExact value: 5129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 3.68 million Exact valueExact value: 3679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.51 million Exact valueExact value: -2507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 3.73 million Exact valueExact value: 3734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.74 million Exact valueExact value: 2735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 8.24 million Exact valueExact value: 8241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.19 million Exact valueExact value: -17186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 9.11 million Exact valueExact value: 9111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.05 million Exact valueExact value: -23052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.06 million Exact valueExact value: 2059000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.11 million Calculation and evidence-23052000 − 2059000 USD Exact free cash flow: -25111000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 8.06 million Exact valueExact value: 8061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.04 million Exact valueExact value: 13038000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.09 million Exact valueExact value: 5085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.95 million Calculation and evidence13038000 − 5085000 USD Exact free cash flow: 7953000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 5.8 million Exact valueExact value: 5799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.31 million Exact valueExact value: 4311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.58 million Calculation and evidence4311000 − 1728000 USD Exact free cash flow: 2583000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000703904, 703904, edgar:703904