Revenue
5.54 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 5536000 USD Source
33 filing records in this dataset, filed from 1995-08-21 to 2002-11-14. Explore the available filing history and original sources.
5.54 million USD
2002-09-30 · USD
8.47%
2002-09-30 · %
679 thousand USD
2002-09-30 · USD
422 thousand USD
2002-09-30 · USD
15757000 USD
6328000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
21.2 million USD
2001-10-01 – 2002-09-30
-25 thousand USD
2001-10-01 – 2002-09-30
3.72 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2002-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 18.74 million
–
Current period
USD 20.4 million
–
20398000 − 18738000 = 1660000 USD
18738000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source20398000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.5 million
–
Current period
−USD 1.94 million
–
-1938000 − 1499000 = -3437000 USD
1499000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source-1938000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.04 million
–
Current period
USD 3.68 million
–
3675000 − 3040000 = 635000 USD
3040000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source3675000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.51 million
–
Current period
USD 845,000
–
845000 − 1513000 = -668000 USD
1513000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source845000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | 13112000 | 12594000 Derived | 518000 | 779000 Derived | -261000 | -258000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 13853000 | 12819000 Derived | 1034000 | -4967000 Derived | 6001000 | 2493000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 14995000 | 13369000 Derived | 1626000 | -695000 Derived | 2321000 | 1424000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 16788000 | 15370000 Derived | 1418000 | -628000 Derived | 2046000 | 588000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 18738000 | 17308000 Derived | 1430000 | -69000 Derived | 1499000 | 1527000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 20398000 | 19015000 Derived | 1383000 | 3321000 Derived | -1938000 | 2830000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 13112000 |
|
| 1998 | Revenue | 13853000 |
|
| 1999 | Revenue | 14995000 |
|
| 2000 | Revenue | 16788000 |
|
| 2001 | Revenue | 18738000 |
|
| 2002 | Revenue | 20398000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 5.7% |
|
| 1999 | Year over year | 8.2% |
|
| 2000 | Year over year | 12% |
|
| 2001 | Year over year | 11.6% |
|
| 2002 | Year over year | 8.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 4% |
|
| 1998 | Operating margin | 7.5% |
|
| 1999 | Operating margin | 10.8% |
|
| 2000 | Operating margin | 8.4% |
|
| 2001 | Operating margin | 7.6% |
|
| 2002 | Operating margin | 6.8% |
|
| 1997 | Net margin | -2% |
|
| 1998 | Net margin | 43.3% |
|
| 1999 | Net margin | 15.5% |
|
| 2000 | Net margin | 12.2% |
|
| 2001 | Net margin | 8% |
|
| 2002 | Net margin | -9.5% |
|
| 1997 | Free cash flow margin | -2% |
|
| 1998 | Free cash flow margin | 18% |
|
| 1999 | Free cash flow margin | 9.5% |
|
| 2000 | Free cash flow margin | 3.5% |
|
| 2001 | Free cash flow margin | 8.1% |
|
| 2002 | Free cash flow margin | 13.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 860000 |
|
| 1998 | Operating cash flow | 3834000 |
|
| 1999 | Operating cash flow | 2557000 |
|
| 2000 | Operating cash flow | 1963000 |
|
| 2001 | Operating cash flow | 3040000 |
|
| 2002 | Operating cash flow | 3675000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -258000 |
|
| 1998 | Free cash flow | 2493000 |
|
| 1999 | Free cash flow | 1424000 |
|
| 2000 | Free cash flow | 588000 |
|
| 2001 | Free cash flow | 1527000 |
|
| 2002 | Free cash flow | 2830000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 1998-03-31 | Liabilities / assets | Not reported |
|
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 2000-03-31 | Liabilities / assets | Not reported |
|
| 2001-03-31 | Liabilities / assets | Not reported |
|
| 2002-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 2.11× |
|
| 1998 | Current assets / current liabilities | 3.57× |
|
| 1999 | Current assets / current liabilities | 3.27× |
|
| 2000 | Current assets / current liabilities | 2.42× |
|
| 2001 | Current assets / current liabilities | 3.48× |
|
| 2002 | Current assets / current liabilities | 3.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | −USD 261,000 Exact valueExact value: -261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 860,000 Exact valueExact value: 860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Exact valueExact value: 1118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 258,000 Calculation and evidence860000 − 1118000 USD Exact free cash flow: -258000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 6 million Exact valueExact value: 6001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.83 million Exact valueExact value: 3834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.49 million Calculation and evidence3834000 − 1341000 USD Exact free cash flow: 2493000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 2.32 million Exact valueExact value: 2321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.56 million Exact valueExact value: 2557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Exact valueExact value: 1133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Calculation and evidence2557000 − 1133000 USD Exact free cash flow: 1424000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 2.05 million Exact valueExact value: 2046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.96 million Exact valueExact value: 1963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.38 million Exact valueExact value: 1375000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 588,000 Calculation and evidence1963000 − 1375000 USD Exact free cash flow: 588000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | USD 1.5 million Exact valueExact value: 1499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.04 million Exact valueExact value: 3040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.51 million Exact valueExact value: 1513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Calculation and evidence3040000 − 1513000 USD Exact free cash flow: 1527000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | −USD 1.94 million Exact valueExact value: -1938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.68 million Exact valueExact value: 3675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 845,000 Exact valueExact value: 845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.83 million Calculation and evidence3675000 − 845000 USD Exact free cash flow: 2830000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000703598, 703598, edgar:703598