Revenue
0 USD
1998-09-26 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
21 filing records in this dataset, filed from 1995-05-05 to 2000-04-25. Explore the available filing history and original sources.
0 USD
1998-09-26 · USD
26000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-04-25.
Financial data available through: 1998-06-27.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.68 million
–
Current period
USD 73,000
–
73000 − 2682000 = -2609000 USD
2682000 USD · 1996-06-29 – 1997-06-28
Inspect prior input Prior source73000 USD · 1997-06-28 – 1998-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.27 million
–
Current period
−USD 1.27 million
–
-1267000 − -1267000 = 0 USD
-1267000 USD · 1996-06-29 – 1997-06-28
Inspect prior input Prior source-1267000 USD · 1997-06-28 – 1998-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 354,000
–
Current period
−USD 354,000
–
-354000 − -354000 = 0 USD
-354000 USD · 1996-06-29 – 1997-06-28
Inspect prior input Prior source-354000 USD · 1997-06-28 – 1998-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 56,000
–
Current period
USD 56,000
–
56000 − 56000 = 0 USD
56000 USD · 1996-06-29 – 1997-06-28
Inspect prior input Prior source56000 USD · 1997-06-28 – 1998-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-06-25 – 1993-06-24 | 12664000 | 17023000 Derived | -4359000 | 724000 Derived | -5083000 | -790000 Derived | Source
|
| 1994 1993-06-25 – 1994-06-24 | 7227000 | 9074000 Derived | -1847000 | 852000 Derived | -2699000 | -2883000 Derived | Source
|
| 1995 1994-06-25 – 1995-06-24 | 3822000 | 4820000 Derived | -998000 | 601000 Derived | -1599000 | -820000 Derived | Source
|
| 1996 1995-06-30 – 1996-06-29 | 4151000 | 4685000 Derived | -534000 | 802000 Derived | -1336000 | 189000 Derived | Source
|
| 1997 1996-06-29 – 1997-06-28 | 2682000 | 3254000 Derived | -572000 | 695000 Derived | -1267000 | -410000 Derived | Source
|
| 1998 1997-06-28 – 1998-06-27 | 73000 | 1203000 Derived | -1130000 | 137000 Derived | -1267000 | -410000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 12664000 |
|
| 1994 | Revenue | 7227000 |
|
| 1995 | Revenue | 3822000 |
|
| 1996 | Revenue | 4151000 |
|
| 1997 | Revenue | 2682000 |
|
| 1998 | Revenue | 73000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -42.9% |
|
| 1995 | Year over year | -47.1% |
|
| 1996 | Year over year | 8.6% |
|
| 1997 | Year over year | -35.4% |
|
| 1998 | Year over year | -97.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -34.4% |
|
| 1994 | Operating margin | -25.6% |
|
| 1995 | Operating margin | -26.1% |
|
| 1996 | Operating margin | -12.9% |
|
| 1997 | Operating margin | -21.3% |
|
| 1998 | Operating margin | -1,547.9% |
|
| 1993 | Net margin | -40.1% |
|
| 1994 | Net margin | -37.3% |
|
| 1995 | Net margin | -41.8% |
|
| 1996 | Net margin | -32.2% |
|
| 1997 | Net margin | -47.2% |
|
| 1998 | Net margin | -1,735.6% |
|
| 1993 | Free cash flow margin | -6.2% |
|
| 1994 | Free cash flow margin | -39.9% |
|
| 1995 | Free cash flow margin | -21.5% |
|
| 1996 | Free cash flow margin | 4.6% |
|
| 1997 | Free cash flow margin | -15.3% |
|
| 1998 | Free cash flow margin | -561.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -700000 |
|
| 1994 | Operating cash flow | -2883000 |
|
| 1995 | Operating cash flow | -820000 |
|
| 1996 | Operating cash flow | 200000 |
|
| 1997 | Operating cash flow | -354000 |
|
| 1998 | Operating cash flow | -354000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -790000 |
|
| 1994 | Free cash flow | -2883000 |
|
| 1995 | Free cash flow | -820000 |
|
| 1996 | Free cash flow | 189000 |
|
| 1997 | Free cash flow | -410000 |
|
| 1998 | Free cash flow | -410000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-24 | Liabilities / assets | Not reported | No source recorded |
| 1994-06-24 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-24 | Liabilities / assets | Not reported |
|
| 1996-06-29 | Liabilities / assets | Not reported |
|
| 1997-06-28 | Liabilities / assets | Not reported |
|
| 1998-06-27 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-24 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-06-24 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-06-24 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-06-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-06-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-06-27 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-06-25 – 1993-06-24 | −USD 5.08 million Exact valueExact value: -5083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 700,000 Exact valueExact value: -700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90,000 Exact valueExact value: 90000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 790,000 Calculation and evidence-700000 − 90000 USD Exact free cash flow: -790000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-06-25 – 1994-06-24 | −USD 2.7 million Exact valueExact value: -2699000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.88 million Exact valueExact value: -2883000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.88 million Calculation and evidence-2883000 − 0 USD Exact free cash flow: -2883000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-06-25 – 1995-06-24 | −USD 1.6 million Exact valueExact value: -1599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 820,000 Exact valueExact value: -820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 820,000 Calculation and evidence-820000 − 0 USD Exact free cash flow: -820000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-06-30 – 1996-06-29 | −USD 1.34 million Exact valueExact value: -1336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 200,000 Exact valueExact value: 200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,000 Exact valueExact value: 11000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 189,000 Calculation and evidence200000 − 11000 USD Exact free cash flow: 189000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-29 – 1997-06-28 | −USD 1.27 million Exact valueExact value: -1267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 354,000 Exact valueExact value: -354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56,000 Exact valueExact value: 56000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 410,000 Calculation and evidence-354000 − 56000 USD Exact free cash flow: -410000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-06-28 – 1998-06-27 | −USD 1.27 million Exact valueExact value: -1267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 354,000 Exact valueExact value: -354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56,000 Exact valueExact value: 56000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 410,000 Calculation and evidence-354000 − 56000 USD Exact free cash flow: -410000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000070333, 70333, edgar:70333