NATIONAL MICRONETICS INC

EDGAR

21 filing records in this dataset, filed from 1995-05-05 to 2000-04-25. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

1998-09-26 · USD

Exact inputs and evidence
Cash and cash equivalents
26 thousand USD Source
Exact value

26000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-04-25.

Financial data available through: 1998-06-27.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-06-27
  • Operating income: 6 of 11 periods available· newest 1998-06-27
  • Net income: 6 of 11 periods available· newest 1998-06-27
  • Operating cash flow: 6 of 11 periods available· newest 1998-06-27
  • Capital expenditure: 6 of 11 periods available· newest 1998-06-27
  • Total assets: 4 of 11 periods available· newest 1998-06-27
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-06-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -97.3%

    Prior period

    USD 2.68 million

    –

    Current period

    USD 73,000

    –

    Exact inputs and evidence

    73000 − 2682000 = -2609000 USD

    2682000 USD · 1996-06-29 – 1997-06-28

    Inspect prior input Prior source

    73000 USD · 1997-06-28 – 1998-06-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    USD 0

    Prior period

    −USD 1.27 million

    –

    Current period

    −USD 1.27 million

    –

    Exact inputs and evidence

    -1267000 − -1267000 = 0 USD

    -1267000 USD · 1996-06-29 – 1997-06-28

    Inspect prior input Prior source

    -1267000 USD · 1997-06-28 – 1998-06-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    USD 0

    Prior period

    −USD 354,000

    –

    Current period

    −USD 354,000

    –

    Exact inputs and evidence

    -354000 − -354000 = 0 USD

    -354000 USD · 1996-06-29 – 1997-06-28

    Inspect prior input Prior source

    -354000 USD · 1997-06-28 – 1998-06-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    0%

    Prior period

    USD 56,000

    –

    Current period

    USD 56,000

    –

    Exact inputs and evidence

    56000 − 56000 = 0 USD

    56000 USD · 1996-06-29 – 1997-06-28

    Inspect prior input Prior source

    56000 USD · 1997-06-28 – 1998-06-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-06-28 – 1998-06-27

  • Revenue USD 73,000 100% of revenue
  • Cost of revenue USD 808,000 1,107% of revenue
  • Operating expenses USD 395,000 541% of revenue
  • Operating income −USD 1.13 million −1,548% of revenue
  • Tax, interest and other Derived USD 137,000 188% of revenue
  • Net income −USD 1.27 million −1,736% of revenue

Cash

  • Operating cash flow −USD 354,000 −485% of revenue
  • Capital expenditure USD 56,000 77% of revenue
  • Free cash flow Derived −USD 410,000 −562% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 134% of revenue.
  • 1994 Operating loss: operating costs were 126% of revenue.
  • 1995 Operating loss: operating costs were 126% of revenue.
  • 1996 Operating loss: operating costs were 113% of revenue.
  • 1997 Operating loss: operating costs were 121% of revenue.
  • 1998 Operating loss: operating costs were 1,648% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-06-25 – 1993-06-2412664000 17023000 Derived -4359000 724000 Derived -5083000 -790000 Derived
Source
1994 1993-06-25 – 1994-06-247227000 9074000 Derived -1847000 852000 Derived -2699000 -2883000 Derived
Source
1995 1994-06-25 – 1995-06-243822000 4820000 Derived -998000 601000 Derived -1599000 -820000 Derived
Source
1996 1995-06-30 – 1996-06-294151000 4685000 Derived -534000 802000 Derived -1336000 189000 Derived
Source
1997 1996-06-29 – 1997-06-282682000 3254000 Derived -572000 695000 Derived -1267000 -410000 Derived
Source
1998 1997-06-28 – 1998-06-2773000 1203000 Derived -1130000 137000 Derived -1267000 -410000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 73K 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7M10.3M6.8M3.4M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue12664000
1994Revenue7227000
1995Revenue3822000
1996Revenue4151000
1997Revenue2682000
1998Revenue73000

Revenue growth

Change in revenue from the same financial period one year earlier.

-97.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%-14%-44%-75%-106%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-42.9%
1995Year over year-47.1%
1996Year over year8.6%
1997Year over year-35.4%
1998Year over year-97.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,547.9% 1998
Net margin -1,735.6% 1998
Free cash flow margin -561.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144%-361%-866%-1,370%-1,875%199319961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-34.4%
1994Operating margin-25.6%
1995Operating margin-26.1%
1996Operating margin-12.9%
1997Operating margin-21.3%
1998Operating margin-1,547.9%
1993Net margin-40.1%
1994Net margin-37.3%
1995Net margin-41.8%
1996Net margin-32.2%
1997Net margin-47.2%
1998Net margin-1,735.6%
1993Free cash flow margin-6.2%
1994Free cash flow margin-39.9%
1995Free cash flow margin-21.5%
1996Free cash flow margin4.6%
1997Free cash flow margin-15.3%
1998Free cash flow margin-561.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -354K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.446.6K-447.4K-1.3M-2.2M-3.1M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-700000
1994Operating cash flow-2883000
1995Operating cash flow-820000
1996Operating cash flow200000
1997Operating cash flow-354000
1998Operating cash flow-354000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -410K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.434.8K-456.1K-1.3M-2.2M-3.1M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-790000
1994Free cash flow-2883000
1995Free cash flow-820000
1996Free cash flow189000
1997Free cash flow-410000
1998Free cash flow-410000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-24Liabilities / assetsNot reportedNo source recorded
1994-06-24Liabilities / assetsNot reportedNo source recorded
1995-06-24Liabilities / assetsNot reported
1996-06-29Liabilities / assetsNot reported
1997-06-28Liabilities / assetsNot reported
1998-06-27Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-24Current assets / current liabilitiesNot reportedNo source recorded
1994-06-24Current assets / current liabilitiesNot reportedNo source recorded
1995-06-24Current assets / current liabilitiesNot reportedNo source recorded
1996-06-29Current assets / current liabilitiesNot reportedNo source recorded
1997-06-28Current assets / current liabilitiesNot reportedNo source recorded
1998-06-27Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-06-25 – 1993-06-24
−USD 5.08 million
Exact value

Exact value: -5083000 USD

1992-06-25 – 1993-06-24: -5083000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 700,000
Exact value

Exact value: -700000 USD

1992-06-25 – 1993-06-24: -700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90,000
Exact value

Exact value: 90000 USD

1992-06-25 – 1993-06-24: 90000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 790,000
Calculation and evidence

-700000 − 90000 USD

Exact free cash flow: -790000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-06-25 – 1994-06-24
−USD 2.7 million
Exact value

Exact value: -2699000 USD

1993-06-25 – 1994-06-24: -2699000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Exact value

Exact value: -2883000 USD

1993-06-25 – 1994-06-24: -2883000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1993-06-25 – 1994-06-24: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Calculation and evidence

-2883000 − 0 USD

Exact free cash flow: -2883000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-06-25 – 1995-06-24
−USD 1.6 million
Exact value

Exact value: -1599000 USD

1994-06-25 – 1995-06-24: -1599000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 820,000
Exact value

Exact value: -820000 USD

1994-06-25 – 1995-06-24: -820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1994-06-25 – 1995-06-24: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 820,000
Calculation and evidence

-820000 − 0 USD

Exact free cash flow: -820000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-30 – 1996-06-29
−USD 1.34 million
Exact value

Exact value: -1336000 USD

1995-06-30 – 1996-06-29: -1336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200,000
Exact value

Exact value: 200000 USD

1995-06-30 – 1996-06-29: 200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,000
Exact value

Exact value: 11000 USD

1995-06-30 – 1996-06-29: 11000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 189,000
Calculation and evidence

200000 − 11000 USD

Exact free cash flow: 189000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-29 – 1997-06-28
−USD 1.27 million
Exact value

Exact value: -1267000 USD

1996-06-29 – 1997-06-28: -1267000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 354,000
Exact value

Exact value: -354000 USD

1996-06-29 – 1997-06-28: -354000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,000
Exact value

Exact value: 56000 USD

1996-06-29 – 1997-06-28: 56000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 410,000
Calculation and evidence

-354000 − 56000 USD

Exact free cash flow: -410000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-28 – 1998-06-27
−USD 1.27 million
Exact value

Exact value: -1267000 USD

1997-06-28 – 1998-06-27: -1267000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 354,000
Exact value

Exact value: -354000 USD

1997-06-28 – 1998-06-27: -354000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,000
Exact value

Exact value: 56000 USD

1997-06-28 – 1998-06-27: 56000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 410,000
Calculation and evidence

-354000 − 56000 USD

Exact free cash flow: -410000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000070333, 70333, edgar:70333