UNIVERSAL MONEY CENTERS INC

EDGAR

27 filing records in this dataset, filed from 1999-04-29 to 2003-09-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.93 million USD

2003-07-31 · USD

Exact inputs and evidence

Operating margin

-4.32%

2003-07-31 · %

Exact inputs and evidence
  • Operating Income: -83265 USD Source
  • Revenue: 1926384 USD Source

Operating cash flow

112 thousand USD

2003-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 191537 USD Source
  • Operating Cash Flow: 79580 USD Source

Free cash flow

93 thousand USD

2003-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 191537 USD Source
  • Operating Cash Flow: 79580 USD Source
  • Capital Expenditure: 19649 USD Source
  • Capital Expenditure: 720 USD Source
Cash and cash equivalents
219 thousand USD Source
Exact value

218884 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-375 thousand USD

2002-08-01 – 2003-07-31

Exact inputs and evidence
  • Net income: -144791 USD · 2002-08-01 – 2002-10-31 Source
  • Net income: -271075 USD · 2002-02-01 – 2003-01-31 Source
  • Net income: -380556 USD · 2002-02-01 – 2002-10-31 Source
  • Net income: -231007 USD · 2003-02-01 – 2003-04-30 Source
  • Net income: -108532 USD · 2003-05-01 – 2003-07-31 Source

Capital expenditure

513 thousand USD

2002-08-01 – 2003-07-31

Exact inputs and evidence
  • Capital expenditure: 422162 USD · 2002-02-01 – 2002-10-31 Source
  • Capital expenditure: 68832 USD · 2002-02-01 – 2002-07-31 Source
  • Capital expenditure: 562395 USD · 2002-02-01 – 2003-01-31 Source
  • Capital expenditure: 422162 USD · 2002-02-01 – 2002-10-31 Source
  • Capital expenditure: 720 USD · 2003-02-01 – 2003-04-30 Source
  • Capital expenditure: 19649 USD · 2003-02-01 – 2003-07-31 Source
  • Capital expenditure: 720 USD · 2003-02-01 – 2003-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-09-15.

Financial data available through: 2003-01-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2003-01-31
  • Operating income: 7 of 11 periods available· newest 2003-01-31
  • Net income: 7 of 11 periods available· newest 2003-01-31
  • Operating cash flow: 6 of 11 periods available· newest 2003-01-31
  • Capital expenditure: 6 of 11 periods available· newest 2003-01-31
  • Total assets: 2 of 11 periods available· newest 1999-01-31
  • Total liabilities: 2 of 11 periods available· newest 1999-01-31
  • Current assets: 7 of 11 periods available· newest 2003-01-31
  • Current liabilities: 7 of 11 periods available· newest 2003-01-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2003-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    USD 8.69 million

    –

    Current period

    USD 8.69 million

    –

    Exact inputs and evidence

    8686464 − 8690671 = -4207 USD

    8690671 USD · 2001-02-01 – 2002-01-31

    Inspect prior input Prior source

    8686464 USD · 2002-02-01 – 2003-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 754,780

    Prior period

    −USD 1.03 million

    –

    Current period

    −USD 271,075

    –

    Exact inputs and evidence

    -271075 − -1025855 = 754780 USD

    -1025855 USD · 2001-02-01 – 2002-01-31

    Inspect prior input Prior source

    -271075 USD · 2002-02-01 – 2003-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -26.3%

    Prior period

    USD 695,029

    –

    Current period

    USD 512,498

    –

    Exact inputs and evidence

    512498 − 695029 = -182531 USD

    695029 USD · 2001-02-01 – 2002-01-31

    Inspect prior input Prior source

    512498 USD · 2002-02-01 – 2003-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.2%

    Prior period

    USD 605,939

    –

    Current period

    USD 562,395

    –

    Exact inputs and evidence

    562395 − 605939 = -43544 USD

    605939 USD · 2001-02-01 – 2002-01-31

    Inspect prior input Prior source

    562395 USD · 2002-02-01 – 2003-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-02-01 – 2003-01-31

  • Revenue USD 8.69 million 100% of revenue
  • Cost of revenue USD 7.3 million 84% of revenue
  • Operating expenses USD 1.72 million 20% of revenue
  • Operating income −USD 326,814 −3.8% of revenue
  • Tax, interest and other Derived −USD 55,739 −0.6% of revenue
  • Net income −USD 271,075 −3.1% of revenue

Cash

  • Operating cash flow USD 512,498 5.9% of revenue
  • Capital expenditure USD 562,395 6.5% of revenue
  • Free cash flow Derived −USD 49,897 −0.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 11%88%
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 92%
  • 2000 Operating loss: operating costs were 101% of revenue.
  • 2001 Net loss: net income was −0.2% of revenue.
  • 2002 Operating loss: operating costs were 105% of revenue.
  • 2003 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-02-01 – 1997-01-312600725 2297156 Derived 303569 9401 Derived 294168 Unavailable
Source
1998 1997-02-01 – 1998-01-313822156 3425727 Derived 396429 -267995 Derived 664424 225130 Derived
Source
1999 1998-02-01 – 1999-01-315016828 4637517 Derived 379311 6641 Derived 372670 313279 Derived
Source
2000 1999-02-01 – 2000-01-316409716 6495507 Derived -85791 34932 Derived -120723 439951 Derived
Source
2001 2000-02-01 – 2001-01-318247510 8224970 Derived 22540 36749 Derived -14209 -413959 Derived
Source
2002 2001-02-01 – 2002-01-318690671 9139879 Derived -449208 576647 Derived -1025855 89090 Derived
Source
2003 2002-02-01 – 2003-01-318686464 9013278 Derived -326814 -55739 Derived -271075 -49897 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.7M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.4M7.0M4.7M2.3M0.0199720002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue2600725
1998Revenue3822156
1999Revenue5016828
2000Revenue6409716
2001Revenue8247510
2002Revenue8690671
2003Revenue8686464

Revenue growth

Change in revenue from the same financial period one year earlier.

-0% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%37%23%10%-4%199720002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year47%
1999Year over year31.3%
2000Year over year27.8%
2001Year over year28.7%
2002Year over year5.4%
2003Year over year-0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.8% 2003
Net margin -3.1% 2003
Free cash flow margin -0.6% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.7%11.3%2.8%-5.7%-14.1%199720002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin11.7%
1998Operating margin10.4%
1999Operating margin7.6%
2000Operating margin-1.3%
2001Operating margin0.3%
2002Operating margin-5.2%
2003Operating margin-3.8%
1997Net margin11.3%
1998Net margin17.4%
1999Net margin7.4%
2000Net margin-1.9%
2001Net margin-0.2%
2002Net margin-11.8%
2003Net margin-3.1%
1997Free cash flow marginNot reported
1998Free cash flow margin5.9%
1999Free cash flow margin6.2%
2000Free cash flow margin6.9%
2001Free cash flow margin-5%
2002Free cash flow margin1%
2003Free cash flow margin-0.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 512.5K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.918.4K688.8K459.2K229.6K0.0199720002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow726075
1999Operating cash flow682095
2000Operating cash flow850355
2001Operating cash flow309872
2002Operating cash flow695029
2003Operating cash flow512498

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -49.9K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.508.3K260.6K13.0K-234.6K-482.3K199720002003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flow225130
1999Free cash flow313279
2000Free cash flow439951
2001Free cash flow-413959
2002Free cash flow89090
2003Free cash flow-49897

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

100% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%1997-01-312000-01-312003-01-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-01-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets100%
1999Liabilities / assets100%
2000-01-31Liabilities / assetsNot reportedNo source recorded
2001-01-31Liabilities / assetsNot reportedNo source recorded
2002-01-31Liabilities / assetsNot reportedNo source recorded
2003-01-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.22× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.99×0.74×0.49×0.25×0.00×199720002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.47×
1998Current assets / current liabilities0.62×
1999Current assets / current liabilities0.83×
2000Current assets / current liabilities0.63×
2001Current assets / current liabilities0.91×
2002Current assets / current liabilities0.5×
2003Current assets / current liabilities0.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-02-01 – 1997-01-31
USD 294,168
Exact value

Exact value: 294168 USD

1996-02-01 – 1997-01-31: 294168 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-02-01 – 1998-01-31
USD 664,424
Exact value

Exact value: 664424 USD

1997-02-01 – 1998-01-31: 664424 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 726,075
Exact value

Exact value: 726075 USD

1997-02-01 – 1998-01-31: 726075 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 500,945
Exact value

Exact value: 500945 USD

1997-02-01 – 1998-01-31: 500945 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225,130
Calculation and evidence

726075 − 500945 USD

Exact free cash flow: 225130 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-01 – 1999-01-31
USD 372,670
Exact value

Exact value: 372670 USD

1998-02-01 – 1999-01-31: 372670 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 682,095
Exact value

Exact value: 682095 USD

1998-02-01 – 1999-01-31: 682095 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 368,816
Exact value

Exact value: 368816 USD

1998-02-01 – 1999-01-31: 368816 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 313,279
Calculation and evidence

682095 − 368816 USD

Exact free cash flow: 313279 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-01 – 2000-01-31
−USD 120,723
Exact value

Exact value: -120723 USD

1999-02-01 – 2000-01-31: -120723 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 850,355
Exact value

Exact value: 850355 USD

1999-02-01 – 2000-01-31: 850355 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 410,404
Exact value

Exact value: 410404 USD

1999-02-01 – 2000-01-31: 410404 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 439,951
Calculation and evidence

850355 − 410404 USD

Exact free cash flow: 439951 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-02-01 – 2001-01-31
−USD 14,209
Exact value

Exact value: -14209 USD

2000-02-01 – 2001-01-31: -14209 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 309,872
Exact value

Exact value: 309872 USD

2000-02-01 – 2001-01-31: 309872 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 723,831
Exact value

Exact value: 723831 USD

2000-02-01 – 2001-01-31: 723831 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 413,959
Calculation and evidence

309872 − 723831 USD

Exact free cash flow: -413959 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-01 – 2002-01-31
−USD 1.03 million
Exact value

Exact value: -1025855 USD

2001-02-01 – 2002-01-31: -1025855 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 695,029
Exact value

Exact value: 695029 USD

2001-02-01 – 2002-01-31: 695029 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 605,939
Exact value

Exact value: 605939 USD

2001-02-01 – 2002-01-31: 605939 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89,090
Calculation and evidence

695029 − 605939 USD

Exact free cash flow: 89090 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-01 – 2003-01-31
−USD 271,075
Exact value

Exact value: -271075 USD

2002-02-01 – 2003-01-31: -271075 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 512,498
Exact value

Exact value: 512498 USD

2002-02-01 – 2003-01-31: 512498 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 562,395
Exact value

Exact value: 562395 USD

2002-02-01 – 2003-01-31: 562395 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49,897
Calculation and evidence

512498 − 562395 USD

Exact free cash flow: -49897 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000702167, 702167, edgar:702167