CALIBER SYSTEM INC

EDGAR

17 filing records in this dataset, filed from 1994-03-10 to 1997-10-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

592 million USD

1997-09-13 · USD

Exact inputs and evidence

Operating margin

9.86%

1997-09-13 · %

Exact inputs and evidence
  • Operating Income: 58422000 USD Source
  • Revenue: 592488000 USD Source

Operating cash flow

184 million USD

1997-09-13 · USD

Exact inputs and evidence
  • Operating Cash Flow: 184120000 USD Source

Free cash flow

115 million USD

1997-09-13 · USD

Exact inputs and evidence
  • Operating Cash Flow: 184120000 USD Source
  • Capital Expenditure: 68800000 USD Source
Cash and cash equivalents
20.3 million USD Source
Exact value

20307000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-10-27.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-12-31
  • Operating income: 5 of 11 periods available· newest 1996-12-31
  • Net income: 5 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1996-12-31
  • Total assets: 4 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1996-12-31
  • Current liabilities: 4 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11%

    Prior period

    USD 2.45 billion

    –

    Current period

    USD 2.72 billion

    –

    Exact inputs and evidence

    2718142000 − 2448172000 = 269970000 USD

    2448172000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    2718142000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 137.92 million

    Prior period

    −USD 27.21 million

    –

    Current period

    −USD 165.12 million

    –

    Exact inputs and evidence

    -165123000 − -27205000 = -137918000 USD

    -27205000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -165123000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -57.3%

    Prior period

    USD 239.6 million

    –

    Current period

    USD 102.26 million

    –

    Exact inputs and evidence

    102262000 − 239596000 = -137334000 USD

    239596000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    102262000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1.5%

    Prior period

    USD 288.13 million

    –

    Current period

    USD 292.39 million

    –

    Exact inputs and evidence

    292387000 − 288134000 = 4253000 USD

    288134000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    292387000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 2.72 billion 100% of revenue
  • Operating costs Derived USD 2.91 billion 107% of revenue
  • Operating income −USD 192.04 million −7.1% of revenue
  • Tax, interest and other Derived −USD 26.92 million −1% of revenue
  • Net income −USD 165.12 million −6.1% of revenue

Cash

  • Operating cash flow USD 102.26 million 3.8% of revenue
  • Capital expenditure USD 292.39 million 11% of revenue
  • Free cash flow Derived −USD 190.13 million −7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 93%
  • 1993 92%
  • 1994 93%
  • 1995 Net loss: net income was −1.1% of revenue.
  • 1996 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-313577601000 3340820000 Derived 236781000 89374000 Derived 147407000 Unavailable
Source
1993 1993-01-01 – 1993-12-311822490000 1671307000 Derived 151183000 49979000 Derived 101204000 6257000 Derived
Source
1994 1994-01-01 – 1994-12-312327523000 2162420000 Derived 165103000 145543000 Derived 19560000 55838000 Derived
Source
1995 1995-01-01 – 1995-12-312448172000 2292444000 Derived 155728000 182933000 Derived -27205000 -48538000 Derived
Source
1996 1996-01-01 – 1996-12-312718142000 2910182000 Derived -192040000 -26917000 Derived -165123000 -190125000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.7B 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9B2.9B1.9B966.0M0.019921993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue3577601000
1993Revenue1822490000
1994Revenue2327523000
1995Revenue2448172000
1996Revenue2718142000

Revenue growth

Change in revenue from the same financial period one year earlier.

11% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%12%-11%-33%-55%19921993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-49.1%
1994Year over year27.7%
1995Year over year5.2%
1996Year over year11%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.1% 1996
Net margin -6.1% 1996
Free cash flow margin -7% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.5%5.1%0.6%-3.8%-8.3%19921993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin6.6%
1993Operating margin8.3%
1994Operating margin7.1%
1995Operating margin6.4%
1996Operating margin-7.1%
1992Net margin4.1%
1993Net margin5.6%
1994Net margin0.8%
1995Net margin-1.1%
1996Net margin-6.1%
1992Free cash flow marginNot reported
1993Free cash flow margin0.3%
1994Free cash flow margin2.4%
1995Free cash flow margin-2%
1996Free cash flow margin-7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 102.3M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.366.0M274.5M183.0M91.5M0.019921993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow338865000
1993Operating cash flow152631000
1994Operating cash flow282397000
1995Operating cash flow239596000
1996Operating cash flow102262000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -190.1M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75.5M4.2M-67.1M-138.5M-209.8M19921993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailable
1993Free cash flow6257000
1994Free cash flow55838000
1995Free cash flow-48538000
1996Free cash flow-190125000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.83× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.16×0.87×0.58×0.29×0.00×1992-12-311993199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.07×
1994Current assets / current liabilities0.85×
1995Current assets / current liabilities0.72×
1996Current assets / current liabilities0.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 147.41 million
Exact value

Exact value: 147407000 USD

1992-01-01 – 1992-12-31: 147407000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 338.87 million
Exact value

Exact value: 338865000 USD

1992-01-01 – 1992-12-31: 338865000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 101.2 million
Exact value

Exact value: 101204000 USD

1993-01-01 – 1993-12-31: 101204000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.63 million
Exact value

Exact value: 152631000 USD

1993-01-01 – 1993-12-31: 152631000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 146.37 million
Exact value

Exact value: 146374000 USD

1993-01-01 – 1993-12-31: 146374000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.26 million
Calculation and evidence

152631000 − 146374000 USD

Exact free cash flow: 6257000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 19.56 million
Exact value

Exact value: 19560000 USD

1994-01-01 – 1994-12-31: 19560000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 282.4 million
Exact value

Exact value: 282397000 USD

1994-01-01 – 1994-12-31: 282397000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 226.56 million
Exact value

Exact value: 226559000 USD

1994-01-01 – 1994-12-31: 226559000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.84 million
Calculation and evidence

282397000 − 226559000 USD

Exact free cash flow: 55838000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 27.21 million
Exact value

Exact value: -27205000 USD

1995-01-01 – 1995-12-31: -27205000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 239.6 million
Exact value

Exact value: 239596000 USD

1995-01-01 – 1995-12-31: 239596000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 288.13 million
Exact value

Exact value: 288134000 USD

1995-01-01 – 1995-12-31: 288134000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.54 million
Calculation and evidence

239596000 − 288134000 USD

Exact free cash flow: -48538000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 165.12 million
Exact value

Exact value: -165123000 USD

1996-01-01 – 1996-12-31: -165123000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.26 million
Exact value

Exact value: 102262000 USD

1996-01-01 – 1996-12-31: 102262000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 292.39 million
Exact value

Exact value: 292387000 USD

1996-01-01 – 1996-12-31: 292387000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 190.13 million
Calculation and evidence

102262000 − 292387000 USD

Exact free cash flow: -190125000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000701708, 701708, edgar:701708

Also known as CALIBER SYSTEMS INC, ROADWAY SERVICES INC