ATRION CORP

EDGAR

191 filing records in this dataset, filed from 1995-03-31 to 2024-08-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

48.8 million USD

2024 Q2 · USD

Exact inputs and evidence

Operating margin

1.09%

2024 Q2 · %

Exact inputs and evidence
  • Operating Income: 534000 USD Source
  • Revenue: 48773000 USD Source

Operating cash flow

11 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 22479000 USD Source
  • Operating Cash Flow: 11498000 USD Source

Free cash flow

8.7 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 22479000 USD Source
  • Operating Cash Flow: 11498000 USD Source
  • Capital Expenditure: 5460000 USD Source
  • Capital Expenditure: 3175000 USD Source
Cash and cash equivalents
11.5 million USD Source
Exact value

11462000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

182 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Revenue: 41911000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 169326000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 125742000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 47334000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 48773000 USD · 2024-04-01 – 2024-06-30 Source

Net income

12.6 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Net income: 2939000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: 19411000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: 12987000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: 2792000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: 402000 USD · 2024-04-01 – 2024-06-30 Source

Operating cash flow

18.8 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Operating cash flow: 9148000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 3730000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 20006 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: 9148000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 11498000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: 22479000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: 11498000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-08-09.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2023-12-31
  • Operating income: 11 of 11 periods available· newest 2023-12-31
  • Net income: 11 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2023-12-31
  • Total assets: 11 of 11 periods available· newest 2023-12-31
  • Total liabilities: 11 of 11 periods available· newest 2023-12-31
  • Current assets: 11 of 11 periods available· newest 2023-12-31
  • Current liabilities: 11 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.7%

    Prior period

    USD 183.51 million

    –

    Current period

    USD 169.33 million

    –

    Exact inputs and evidence

    169326000 − 183506000 = -14180000 USD

    183506000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    169326000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -44.6%

    Prior period

    USD 35.01 million

    –

    Current period

    USD 19.41 million

    –

    Exact inputs and evidence

    19411000 − 35008000 = -15597000 USD

    35008000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    19411000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -30.5%

    Prior period

    USD 28,789

    –

    Current period

    USD 20,006

    –

    Exact inputs and evidence

    20006 − 28789 = -8783 USD

    28789 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    20006 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -33.8%

    Prior period

    USD 33,736

    –

    Current period

    USD 22,319

    –

    Exact inputs and evidence

    22319 − 33736 = -11417 USD

    33736 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    22319 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 169.33 million 100% of revenue
  • Cost of revenue USD 106,938 0.1% of revenue
  • Operating expenses USD 39,809 0% of revenue
  • Other operating costs Derived USD 169.16 million 100% of revenue
  • Operating income USD 22,579 0% of revenue
  • Tax, interest and other Derived −USD 19.39 million −11% of revenue
  • Net income USD 19.41 million 11% of revenue

Cash

  • Operating cash flow USD 20,006 0% of revenue
  • Capital expenditure USD 22,319 0% of revenue
  • Free cash flow Derived −USD 2,313 −0% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 20%9.2%71%
  • 2015 20%9.3%71%
  • 2016 19%73%
  • 2017 25%72%
  • 2018 22%73%
  • 2019 24%74%
  • 2020 22%76%
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 Net income was higher than operating income, so the split is not drawn.
  • 2023 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-31140762000 99945000 Derived 40817000 13009000 Derived 27808000 18552000 Derived
Source
2015 2015-01-01 – 2015-12-31145733000 103223000 Derived 42510000 13585000 Derived 28925000 31104000 Derived
Source
2016 2016-01-01 – 2016-12-31143487000 104361000 Derived 39126000 11545000 Derived 27581000 26764000 Derived
Source
2017 2017-01-01 – 2017-12-31146595000 105321000 Derived 41274000 4681000 Derived 36593000 37360000 Derived
Source
2018 2018-01-01 – 2018-12-31152448000 110741000 Derived 41707000 7452000 Derived 34255000 25729000 Derived
Source
2019 2019-01-01 – 2019-12-31155066000 114537000 Derived 40529000 3768000 Derived 36761000 22019000 Derived
Source
2020 2020-01-01 – 2020-12-31147591000 111923000 Derived 35668000 3553000 Derived 32115000 17334000 Derived
Source
2021 2021-01-01 – 2021-12-31165009000 164972958 Derived 36042 -33018958 Derived 33055000 22970 Derived
Source
2022 2022-01-01 – 2022-12-31183506000 183466313 Derived 39687 -34968313 Derived 35008000 -4947 Derived
Source
2023 2023-01-01 – 2023-12-31169326000 169303421 Derived 22579 -19388421 Derived 19411000 -2313 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 169.3M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.198.2M148.6M99.1M49.5M0.0201420192023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue140762000
2015Revenue145733000
2016Revenue143487000
2017Revenue146595000
2018Revenue152448000
2019Revenue155066000
2020Revenue147591000
2021Revenue165009000
2022Revenue183506000
2023Revenue169326000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.7% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.4%7.7%2.0%-3.6%-9.3%201420192023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over year6.6%
2015Year over year3.5%
2016Year over year-1.5%
2017Year over year2.2%
2018Year over year4%
2019Year over year1.7%
2020Year over year-4.8%
2021Year over year11.8%
2022Year over year11.2%
2023Year over year-7.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 2023
Net margin 11.5% 2023
Free cash flow margin -0% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.5%23.0%14.6%6.1%-2.3%201420192023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin29%
2015Operating margin29.2%
2016Operating margin27.3%
2017Operating margin28.2%
2018Operating margin27.4%
2019Operating margin26.1%
2020Operating margin24.2%
2021Operating margin0%
2022Operating margin0%
2023Operating margin0%
2014Net margin19.8%
2015Net margin19.8%
2016Net margin19.2%
2017Net margin25%
2018Net margin22.5%
2019Net margin23.7%
2020Net margin21.8%
2021Net margin20%
2022Net margin19.1%
2023Net margin11.5%
2014Free cash flow margin13.2%
2015Free cash flow margin21.3%
2016Free cash flow margin18.7%
2017Free cash flow margin25.5%
2018Free cash flow margin16.9%
2019Free cash flow margin14.2%
2020Free cash flow margin11.7%
2021Free cash flow margin0%
2022Free cash flow margin-0%
2023Free cash flow margin-0%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 20K 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.8M38.1M25.4M12.7M0.0201420192023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow31223000
2015Operating cash flow40427000
2016Operating cash flow37403000
2017Operating cash flow47037000
2018Operating cash flow43236000
2019Operating cash flow42465000
2020Operating cash flow39220000
2021Operating cash flow38798
2022Operating cash flow28789
2023Operating cash flow20006

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.3K 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.3M29.5M18.7M7.8M-3.0M201420192023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow18552000
2015Free cash flow31104000
2016Free cash flow26764000
2017Free cash flow37360000
2018Free cash flow25729000
2019Free cash flow22019000
2020Free cash flow17334000
2021Free cash flow22970
2022Free cash flow-4947
2023Free cash flow-2313

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8%10.4%6.9%3.5%0.0%201420192023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets12.8%
2015Liabilities / assets12.3%
2016Liabilities / assets10.4%
2017Liabilities / assets9.5%
2018Liabilities / assets8.8%
2019Liabilities / assets9.2%
2020Liabilities / assets9.9%
2021Liabilities / assets8.6%
2022Liabilities / assets9.5%
2023Liabilities / assets0%

Current assets to current liabilities

Current assets divided by current liabilities.

9.09× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.93×9.70×6.47×3.23×0.00×201420192023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities7.46×
2015Current assets / current liabilities8.4×
2016Current assets / current liabilities10.3×
2017Current assets / current liabilities11.98×
2018Current assets / current liabilities11.96×
2019Current assets / current liabilities11.74×
2020Current assets / current liabilities8.24×
2021Current assets / current liabilities10.23×
2022Current assets / current liabilities6.6×
2023Current assets / current liabilities9.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
USD 27.81 million
Exact value

Exact value: 27808000 USD

2014-01-01 – 2014-12-31: 27808000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.22 million
Exact value

Exact value: 31223000 USD

2014-01-01 – 2014-12-31: 31223000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.67 million
Exact value

Exact value: 12671000 USD

2014-01-01 – 2014-12-31: 12671000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.55 million
Calculation and evidence

31223000 − 12671000 USD

Exact free cash flow: 18552000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 28.93 million
Exact value

Exact value: 28925000 USD

2015-01-01 – 2015-12-31: 28925000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.43 million
Exact value

Exact value: 40427000 USD

2015-01-01 – 2015-12-31: 40427000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.32 million
Exact value

Exact value: 9323000 USD

2015-01-01 – 2015-12-31: 9323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.1 million
Calculation and evidence

40427000 − 9323000 USD

Exact free cash flow: 31104000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 27.58 million
Exact value

Exact value: 27581000 USD

2016-01-01 – 2016-12-31: 27581000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.4 million
Exact value

Exact value: 37403000 USD

2016-01-01 – 2016-12-31: 37403000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.64 million
Exact value

Exact value: 10639000 USD

2016-01-01 – 2016-12-31: 10639000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.76 million
Calculation and evidence

37403000 − 10639000 USD

Exact free cash flow: 26764000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 36.59 million
Exact value

Exact value: 36593000 USD

2017-01-01 – 2017-12-31: 36593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.04 million
Exact value

Exact value: 47037000 USD

2017-01-01 – 2017-12-31: 47037000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.68 million
Exact value

Exact value: 9677000 USD

2017-01-01 – 2017-12-31: 9677000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.36 million
Calculation and evidence

47037000 − 9677000 USD

Exact free cash flow: 37360000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 34.26 million
Exact value

Exact value: 34255000 USD

2018-01-01 – 2018-12-31: 34255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.24 million
Exact value

Exact value: 43236000 USD

2018-01-01 – 2018-12-31: 43236000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.51 million
Exact value

Exact value: 17507000 USD

2018-01-01 – 2018-12-31: 17507000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.73 million
Calculation and evidence

43236000 − 17507000 USD

Exact free cash flow: 25729000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 36.76 million
Exact value

Exact value: 36761000 USD

2019-01-01 – 2019-12-31: 36761000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.47 million
Exact value

Exact value: 42465000 USD

2019-01-01 – 2019-12-31: 42465000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.45 million
Exact value

Exact value: 20446000 USD

2019-01-01 – 2019-12-31: 20446000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.02 million
Calculation and evidence

42465000 − 20446000 USD

Exact free cash flow: 22019000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 32.12 million
Exact value

Exact value: 32115000 USD

2020-01-01 – 2020-12-31: 32115000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.22 million
Exact value

Exact value: 39220000 USD

2020-01-01 – 2020-12-31: 39220000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.89 million
Exact value

Exact value: 21886000 USD

2020-01-01 – 2020-12-31: 21886000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.33 million
Calculation and evidence

39220000 − 21886000 USD

Exact free cash flow: 17334000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 33.06 million
Exact value

Exact value: 33055000 USD

2021-01-01 – 2021-12-31: 33055000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,798
Exact value

Exact value: 38798 USD

2021-01-01 – 2021-12-31: 38798 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,828
Exact value

Exact value: 15828 USD

2021-01-01 – 2021-12-31: 15828 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,970
Calculation and evidence

38798 − 15828 USD

Exact free cash flow: 22970 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 35.01 million
Exact value

Exact value: 35008000 USD

2022-01-01 – 2022-12-31: 35008000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,789
Exact value

Exact value: 28789 USD

2022-01-01 – 2022-12-31: 28789 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,736
Exact value

Exact value: 33736 USD

2022-01-01 – 2022-12-31: 33736 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,947
Calculation and evidence

28789 − 33736 USD

Exact free cash flow: -4947 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 19.41 million
Exact value

Exact value: 19411000 USD

2023-01-01 – 2023-12-31: 19411000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,006
Exact value

Exact value: 20006 USD

2023-01-01 – 2023-12-31: 20006 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,319
Exact value

Exact value: 22319 USD

2023-01-01 – 2023-12-31: 22319 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,313
Calculation and evidence

20006 − 22319 USD

Exact free cash flow: -2313 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

191 filings · 4,556 latest values · 4,556 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000701288, 701288, ATRI, edgar:701288

Also known as ALATENN RESOURCES INC, ATRION CORP, Atrion Corporation