Revenue
1.71 million USD
2000-12-31 · USD
34 filing records in this dataset, filed from 1995-11-13 to 2003-03-31. Explore the available filing history and original sources.
1.71 million USD
2000-12-31 · USD
89.22%
2000-12-31 · %
405 thousand USD
2000-12-31 · USD
8566545 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.48 million USD
2000-01-01 – 2000-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-31.
Financial data available through: 2002-12-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 890,802
–
Current period
USD 870,909
–
870909 − 890802 = -19893 USD
890802 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source870909 USD · 2001-12-31 – 2002-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.18 million
–
Current period
USD 1.42 million
–
1418840 − 1184986 = 233854 USD
1184986 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1418840 USD · 2001-12-31 – 2002-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 1994437 | Unavailable | Unavailable | Unavailable | 1024820 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 482814 | Unavailable | Unavailable | Unavailable | -404752 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 2756685 | Unavailable | Unavailable | Unavailable | 1815259 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 2295489 | Unavailable | Unavailable | Unavailable | 1340938 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 2827745 | Unavailable | Unavailable | Unavailable | 1782050 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2028466 | Unavailable | Unavailable | Unavailable | 1102908 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 71795 | Unavailable | Unavailable | Unavailable | -795984 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1479080 | Unavailable | Unavailable | Unavailable | 706618 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 1994437 |
|
| 1994 | Revenue | 482814 |
|
| 1995 | Revenue | 2756685 |
|
| 1996 | Revenue | 2295489 |
|
| 1997 | Revenue | 2827745 |
|
| 1998 | Revenue | 2028466 |
|
| 1999 | Revenue | 71795 |
|
| 2000 | Revenue | 1479080 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -75.8% |
|
| 1995 | Year over year | 471% |
|
| 1996 | Year over year | -16.7% |
|
| 1997 | Year over year | 23.2% |
|
| 1998 | Year over year | -28.3% |
|
| 1999 | Year over year | -96.5% |
|
| 2000 | Year over year | 1,960.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | 51.4% |
|
| 1994 | Net margin | -83.8% |
|
| 1995 | Net margin | 65.8% |
|
| 1996 | Net margin | 58.4% |
|
| 1997 | Net margin | 63% |
|
| 1998 | Net margin | 54.4% |
|
| 1999 | Net margin | -1,108.7% |
|
| 2000 | Net margin | 47.8% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 406940 |
|
| 1994 | Operating cash flow | -306739 |
|
| 1995 | Operating cash flow | 2107554 |
|
| 1996 | Operating cash flow | 1929211 |
|
| 1997 | Operating cash flow | 1529739 |
|
| 1998 | Operating cash flow | 1045034 |
|
| 1999 | Operating cash flow | -630230 |
|
| 2000 | Operating cash flow | 175182 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 1.7% |
|
| 1995 | Liabilities / assets | 2.6% |
|
| 1996 | Liabilities / assets | 3.3% |
|
| 1997 | Liabilities / assets | 2.8% |
|
| 1998 | Liabilities / assets | 1% |
|
| 1999 | Liabilities / assets | 1.7% |
|
| 2000 | Liabilities / assets | 1.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 1.02 million Exact valueExact value: 1024820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 406,940 Exact valueExact value: 406940 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | −USD 404,752 Exact valueExact value: -404752 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 306,739 Exact valueExact value: -306739 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.82 million Exact valueExact value: 1815259 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Exact valueExact value: 2107554 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.34 million Exact valueExact value: 1340938 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.93 million Exact valueExact value: 1929211 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.78 million Exact valueExact value: 1782050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1529739 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.1 million Exact valueExact value: 1102908 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1045034 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 795,984 Exact valueExact value: -795984 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 630,230 Exact valueExact value: -630230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 706,618 Exact valueExact value: 706618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 175,182 Exact valueExact value: 175182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 890,802 Exact valueExact value: 890802 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1184986 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-12-31 – 2002-12-30 | USD 870,909 Exact valueExact value: 870909 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1418840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000701286, 701286, edgar:701286