Revenue
3.25 million USD
1997 · USD
Exact inputs and evidence
- Revenue: 3246121 USD Source
12 filing records in this dataset, filed from 1996-04-01 to 1998-11-16. Explore the available filing history and original sources.
387878 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-16.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.6 million
–
Current period
USD 3.25 million
–
3246121 − 3599830 = -353709 USD
3599830 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source3246121 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.01 million
–
Current period
USD 692,709
–
692709 − 1006899 = -314190 USD
1006899 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source692709 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 651,921
–
Current period
USD 465,104
–
465104 − 651921 = -186817 USD
651921 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source465104 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 23,550
–
Current period
USD 936
–
936 − 23550 = -22614 USD
23550 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source936 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 2938505 | 2565724 Derived | 372781 | 4457 Derived | 368324 | 701128 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 3335713 | 2572415 Derived | 763298 | -8375 Derived | 771673 | 1191785 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 3362243 | 2675186 Derived | 687057 | -18847 Derived | 705904 | 1065688 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 3599830 | 2601480 Derived | 998350 | -8549 Derived | 1006899 | 628371 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 3246121 | 2563203 Derived | 682918 | -9791 Derived | 692709 | 464168 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 2938505 |
|
| 1994 | Revenue | 3335713 |
|
| 1995 | Revenue | 3362243 |
|
| 1996 | Revenue | 3599830 |
|
| 1997 | Revenue | 3246121 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 13.5% |
|
| 1995 | Year over year | 0.8% |
|
| 1996 | Year over year | 7.1% |
|
| 1997 | Year over year | -9.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 12.7% |
|
| 1994 | Operating margin | 22.9% |
|
| 1995 | Operating margin | 20.4% |
|
| 1996 | Operating margin | 27.7% |
|
| 1997 | Operating margin | 21% |
|
| 1993 | Net margin | 12.5% |
|
| 1994 | Net margin | 23.1% |
|
| 1995 | Net margin | 21% |
|
| 1996 | Net margin | 28% |
|
| 1997 | Net margin | 21.3% |
|
| 1993 | Free cash flow margin | 23.9% |
|
| 1994 | Free cash flow margin | 35.7% |
|
| 1995 | Free cash flow margin | 31.7% |
|
| 1996 | Free cash flow margin | 17.5% |
|
| 1997 | Free cash flow margin | 14.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 727152 |
|
| 1994 | Operating cash flow | 1200999 |
|
| 1995 | Operating cash flow | 1065688 |
|
| 1996 | Operating cash flow | 651921 |
|
| 1997 | Operating cash flow | 465104 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 701128 |
|
| 1994 | Free cash flow | 1191785 |
|
| 1995 | Free cash flow | 1065688 |
|
| 1996 | Free cash flow | 628371 |
|
| 1997 | Free cash flow | 464168 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 3.33× |
|
| 1995 | Current assets / current liabilities | 2.57× |
|
| 1996 | Current assets / current liabilities | 1.56× |
|
| 1997 | Current assets / current liabilities | 1.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 368,324 Exact valueExact value: 368324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 727,152 Exact valueExact value: 727152 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26,024 Exact valueExact value: 26024 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 701,128 Calculation and evidence727152 − 26024 USD Exact free cash flow: 701128 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 771,673 Exact valueExact value: 771673 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1200999 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,214 Exact valueExact value: 9214 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Calculation and evidence1200999 − 9214 USD Exact free cash flow: 1191785 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 705,904 Exact valueExact value: 705904 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1065688 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Calculation and evidence1065688 − 0 USD Exact free cash flow: 1065688 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.01 million Exact valueExact value: 1006899 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 651,921 Exact valueExact value: 651921 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,550 Exact valueExact value: 23550 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 628,371 Calculation and evidence651921 − 23550 USD Exact free cash flow: 628371 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 692,709 Exact valueExact value: 692709 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 465,104 Exact valueExact value: 465104 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 936 Exact valueExact value: 936 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 464,168 Calculation and evidence465104 − 936 USD Exact free cash flow: 464168 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000701258, 701258, edgar:701258