Revenue
4.26 million USD
2002-12-31 · USD
Exact inputs and evidence
- Revenue: 4260000 USD Source
36 filing records in this dataset, filed from 1995-11-14 to 2003-03-28. Explore the available filing history and original sources.
4.26 million USD
2002-12-31 · USD
-5.63%
2002-12-31 · %
118 thousand USD
2002-12-31 · USD
53 thousand USD
2002-12-31 · USD
257000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
17 million USD
2002-01-01 – 2002-12-31
-1.52 million USD
2002-01-01 – 2002-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-28.
Financial data available through: 2002-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 18.02 million
–
Current period
USD 16.41 million
–
16410000 − 18017000 = -1607000 USD
18017000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source16410000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.89 million
–
Current period
−USD 2.73 million
–
-2730000 − -2892000 = 162000 USD
-2892000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-2730000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | 21113500 | 19207800 Derived | 1905700 | 638800 Derived | 1266900 | 2724500 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 21587600 | 19086500 Derived | 2501100 | 818700 Derived | 1682400 | 887800 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 23022400 | 22750600 Derived | 271800 | -57100 Derived | 328900 | -2323600 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 21127000 | Unavailable | Unavailable | Unavailable | -927000 | 500000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 20283000 | Unavailable | Unavailable | Unavailable | -2022000 | -899000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 18709000 | 20597000 Derived | -1888000 | -197000 Derived | -1691000 | 182000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 17741000 | 20771000 Derived | -3030000 | -183000 Derived | -2847000 | Unavailable | Source
|
| 2001 2000-07-01 – 2001-06-30 | 18017000 | 21061000 Derived | -3044000 | -152000 Derived | -2892000 | Unavailable | Source
|
| 2002 2001-07-01 – 2002-06-30 | 16410000 | 19045000 Derived | -2635000 | 95000 Derived | -2730000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 21113500 |
|
| 1995 | Revenue | 21587600 |
|
| 1996 | Revenue | 23022400 |
|
| 1997 | Revenue | 21127000 |
|
| 1998 | Revenue | 20283000 |
|
| 1999 | Revenue | 18709000 |
|
| 2000 | Revenue | 17741000 |
|
| 2001 | Revenue | 18017000 |
|
| 2002 | Revenue | 16410000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 2.2% |
|
| 1996 | Year over year | 6.6% |
|
| 1997 | Year over year | -8.2% |
|
| 1998 | Year over year | -4% |
|
| 1999 | Year over year | -7.8% |
|
| 2000 | Year over year | -5.2% |
|
| 2001 | Year over year | 1.6% |
|
| 2002 | Year over year | -8.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 9% |
|
| 1995 | Operating margin | 11.6% |
|
| 1996 | Operating margin | 1.2% |
|
| 1997-06-30 | Operating margin | Not reported |
|
| 1998-06-30 | Operating margin | Not reported |
|
| 1999 | Operating margin | -10.1% |
|
| 2000 | Operating margin | -17.1% |
|
| 2001 | Operating margin | -16.9% |
|
| 2002 | Operating margin | -16.1% |
|
| 1994 | Net margin | 6% |
|
| 1995 | Net margin | 7.8% |
|
| 1996 | Net margin | 1.4% |
|
| 1997 | Net margin | -4.4% |
|
| 1998 | Net margin | -10% |
|
| 1999 | Net margin | -9% |
|
| 2000 | Net margin | -16% |
|
| 2001 | Net margin | -16.1% |
|
| 2002 | Net margin | -16.6% |
|
| 1994 | Free cash flow margin | 12.9% |
|
| 1995 | Free cash flow margin | 4.1% |
|
| 1996 | Free cash flow margin | -10.1% |
|
| 1997 | Free cash flow margin | 2.4% |
|
| 1998 | Free cash flow margin | -4.4% |
|
| 1999 | Free cash flow margin | 1% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 3142100 |
|
| 1995 | Operating cash flow | 1742800 |
|
| 1996 | Operating cash flow | -1558600 |
|
| 1997 | Operating cash flow | 1087000 |
|
| 1998 | Operating cash flow | -519000 |
|
| 1999 | Operating cash flow | 857000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 2724500 |
|
| 1995 | Free cash flow | 887800 |
|
| 1996 | Free cash flow | -2323600 |
|
| 1997 | Free cash flow | 500000 |
|
| 1998 | Free cash flow | -899000 |
|
| 1999 | Free cash flow | 182000 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 7.71× |
|
| 1996 | Current assets / current liabilities | 10.19× |
|
| 1997 | Current assets / current liabilities | 12.26× |
|
| 1998 | Current assets / current liabilities | 9.12× |
|
| 1999 | Current assets / current liabilities | 7.5× |
|
| 2000 | Current assets / current liabilities | 5.64× |
|
| 2001 | Current assets / current liabilities | 3.72× |
|
| 2002 | Current assets / current liabilities | 2.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | USD 1.27 million Exact valueExact value: 1266900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.14 million Exact valueExact value: 3142100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 417,600 Exact valueExact value: 417600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.72 million Calculation and evidence3142100 − 417600 USD Exact free cash flow: 2724500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 1.68 million Exact valueExact value: 1682400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.74 million Exact valueExact value: 1742800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 855,000 Exact valueExact value: 855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 887,800 Calculation and evidence1742800 − 855000 USD Exact free cash flow: 887800 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 328,900 Exact valueExact value: 328900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Exact valueExact value: -1558600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 765,000 Exact valueExact value: 765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.32 million Calculation and evidence-1558600 − 765000 USD Exact free cash flow: -2323600 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 927,000 Exact valueExact value: -927000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 587,000 Exact valueExact value: 587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 500,000 Calculation and evidence1087000 − 587000 USD Exact free cash flow: 500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 2.02 million Exact valueExact value: -2022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 519,000 Exact valueExact value: -519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 380,000 Exact valueExact value: 380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 899,000 Calculation and evidence-519000 − 380000 USD Exact free cash flow: -899000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 1.69 million Exact valueExact value: -1691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 857,000 Exact valueExact value: 857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 675,000 Exact valueExact value: 675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 182,000 Calculation and evidence857000 − 675000 USD Exact free cash flow: 182000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 2.85 million Exact valueExact value: -2847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-07-01 – 2001-06-30 | −USD 2.89 million Exact valueExact value: -2892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-07-01 – 2002-06-30 | −USD 2.73 million Exact valueExact value: -2730000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000700945, 700945, edgar:700945