GISH BIOMEDICAL INC

EDGAR

36 filing records in this dataset, filed from 1995-11-14 to 2003-03-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.26 million USD

2002-12-31 · USD

Exact inputs and evidence

Operating margin

-5.63%

2002-12-31 · %

Exact inputs and evidence
  • Operating Income: -240000 USD Source
  • Revenue: 4260000 USD Source

Operating cash flow

118 thousand USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1109000 USD Source
  • Operating Cash Flow: 991000 USD Source

Free cash flow

53 thousand USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1109000 USD Source
  • Operating Cash Flow: 991000 USD Source
  • Capital Expenditure: 74000 USD Source
  • Capital Expenditure: 9000 USD Source
Cash and cash equivalents
257 thousand USD Source
Exact value

257000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

17 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Revenue: 4041000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 16410000 USD · 2001-07-01 – 2002-06-30 Source
  • Revenue: 11927000 USD · 2001-07-01 – 2002-03-31 Source
  • Revenue: 4176000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 4260000 USD · 2002-10-01 – 2002-12-31 Source

Net income

-1.52 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: -793000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -2730000 USD · 2001-07-01 – 2002-06-30 Source
  • Net income: -2435000 USD · 2001-07-01 – 2002-03-31 Source
  • Net income: -170000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -258000 USD · 2002-10-01 – 2002-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-28.

Financial data available through: 2002-06-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-06-30
  • Operating income: 7 of 11 periods available· newest 2002-06-30
  • Net income: 9 of 11 periods available· newest 2002-06-30
  • Operating cash flow: 6 of 11 periods available· newest 1999-06-30
  • Capital expenditure: 6 of 11 periods available· newest 1999-06-30
  • Total assets: 8 of 11 periods available· newest 2002-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2002-06-30
  • Current liabilities: 8 of 11 periods available· newest 2002-06-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.9%

    Prior period

    USD 18.02 million

    –

    Current period

    USD 16.41 million

    –

    Exact inputs and evidence

    16410000 − 18017000 = -1607000 USD

    18017000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    16410000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 162,000

    Prior period

    −USD 2.89 million

    –

    Current period

    −USD 2.73 million

    –

    Exact inputs and evidence

    -2730000 − -2892000 = 162000 USD

    -2892000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -2730000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-07-01 – 2002-06-30

  • Revenue USD 16.41 million 100% of revenue
  • Cost of revenue USD 12.81 million 78% of revenue
  • Operating expenses USD 6.24 million 38% of revenue
  • Operating income −USD 2.64 million −16% of revenue
  • Tax, interest and other Derived USD 95,000 0.6% of revenue
  • Net income −USD 2.73 million −17% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 91%
  • 1995 88%
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Operating loss: operating costs were 110% of revenue.
  • 2000 Operating loss: operating costs were 117% of revenue.
  • 2001 Operating loss: operating costs were 117% of revenue.
  • 2002 Operating loss: operating costs were 116% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-3021113500 19207800 Derived 1905700 638800 Derived 1266900 2724500 Derived
Source
1995 1994-07-01 – 1995-06-3021587600 19086500 Derived 2501100 818700 Derived 1682400 887800 Derived
Source
1996 1995-07-01 – 1996-06-3023022400 22750600 Derived 271800 -57100 Derived 328900 -2323600 Derived
Source
1997 1996-07-01 – 1997-06-3021127000 UnavailableUnavailableUnavailable-927000 500000 Derived
Source
1998 1997-07-01 – 1998-06-3020283000 UnavailableUnavailableUnavailable-2022000 -899000 Derived
Source
1999 1998-07-01 – 1999-06-3018709000 20597000 Derived -1888000 -197000 Derived -1691000 182000 Derived
Source
2000 1999-07-01 – 2000-06-3017741000 20771000 Derived -3030000 -183000 Derived -2847000 Unavailable
Source
2001 2000-07-01 – 2001-06-3018017000 21061000 Derived -3044000 -152000 Derived -2892000 Unavailable
Source
2002 2001-07-01 – 2002-06-3016410000 19045000 Derived -2635000 95000 Derived -2730000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.9M18.6M12.4M6.2M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue21113500
1995Revenue21587600
1996Revenue23022400
1997Revenue21127000
1998Revenue20283000
1999Revenue18709000
2000Revenue17741000
2001Revenue18017000
2002Revenue16410000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9%3.4%-1.1%-5.7%-10.2%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year2.2%
1996Year over year6.6%
1997Year over year-8.2%
1998Year over year-4%
1999Year over year-7.8%
2000Year over year-5.2%
2001Year over year1.6%
2002Year over year-8.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -16.1% 2002
Net margin -16.6% 2002
Free cash flow margin 1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.3%6.6%-2.1%-10.8%-19.5%19941998-06-302002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin9%
1995Operating margin11.6%
1996Operating margin1.2%
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1999Operating margin-10.1%
2000Operating margin-17.1%
2001Operating margin-16.9%
2002Operating margin-16.1%
1994Net margin6%
1995Net margin7.8%
1996Net margin1.4%
1997Net margin-4.4%
1998Net margin-10%
1999Net margin-9%
2000Net margin-16%
2001Net margin-16.1%
2002Net margin-16.6%
1994Free cash flow margin12.9%
1995Free cash flow margin4.1%
1996Free cash flow margin-10.1%
1997Free cash flow margin2.4%
1998Free cash flow margin-4.4%
1999Free cash flow margin1%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 857K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M2.2M791.8K-571.5K-1.9M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow3142100
1995Operating cash flow1742800
1996Operating cash flow-1558600
1997Operating cash flow1087000
1998Operating cash flow-519000
1999Operating cash flow857000
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 182K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M1.7M200.5K-1.3M-2.7M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow2724500
1995Free cash flow887800
1996Free cash flow-2323600
1997Free cash flow500000
1998Free cash flow-899000
1999Free cash flow182000
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.48× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.24×9.93×6.62×3.31×0.00×1994-06-3019982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities7.71×
1996Current assets / current liabilities10.19×
1997Current assets / current liabilities12.26×
1998Current assets / current liabilities9.12×
1999Current assets / current liabilities7.5×
2000Current assets / current liabilities5.64×
2001Current assets / current liabilities3.72×
2002Current assets / current liabilities2.48×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
USD 1.27 million
Exact value

Exact value: 1266900 USD

1993-07-01 – 1994-06-30: 1266900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.14 million
Exact value

Exact value: 3142100 USD

1993-07-01 – 1994-06-30: 3142100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 417,600
Exact value

Exact value: 417600 USD

1993-07-01 – 1994-06-30: 417600 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Calculation and evidence

3142100 − 417600 USD

Exact free cash flow: 2724500 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 1.68 million
Exact value

Exact value: 1682400 USD

1994-07-01 – 1995-06-30: 1682400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.74 million
Exact value

Exact value: 1742800 USD

1994-07-01 – 1995-06-30: 1742800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 855,000
Exact value

Exact value: 855000 USD

1994-07-01 – 1995-06-30: 855000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 887,800
Calculation and evidence

1742800 − 855000 USD

Exact free cash flow: 887800 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 328,900
Exact value

Exact value: 328900 USD

1995-07-01 – 1996-06-30: 328900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Exact value

Exact value: -1558600 USD

1995-07-01 – 1996-06-30: -1558600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 765,000
Exact value

Exact value: 765000 USD

1995-07-01 – 1996-06-30: 765000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.32 million
Calculation and evidence

-1558600 − 765000 USD

Exact free cash flow: -2323600 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 927,000
Exact value

Exact value: -927000 USD

1996-07-01 – 1997-06-30: -927000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1087000 USD

1996-07-01 – 1997-06-30: 1087000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 587,000
Exact value

Exact value: 587000 USD

1996-07-01 – 1997-06-30: 587000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 500,000
Calculation and evidence

1087000 − 587000 USD

Exact free cash flow: 500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 2.02 million
Exact value

Exact value: -2022000 USD

1997-07-01 – 1998-06-30: -2022000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 519,000
Exact value

Exact value: -519000 USD

1997-07-01 – 1998-06-30: -519000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 380,000
Exact value

Exact value: 380000 USD

1997-07-01 – 1998-06-30: 380000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 899,000
Calculation and evidence

-519000 − 380000 USD

Exact free cash flow: -899000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 1.69 million
Exact value

Exact value: -1691000 USD

1998-07-01 – 1999-06-30: -1691000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 857,000
Exact value

Exact value: 857000 USD

1998-07-01 – 1999-06-30: 857000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 675,000
Exact value

Exact value: 675000 USD

1998-07-01 – 1999-06-30: 675000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182,000
Calculation and evidence

857000 − 675000 USD

Exact free cash flow: 182000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 2.85 million
Exact value

Exact value: -2847000 USD

1999-07-01 – 2000-06-30: -2847000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-07-01 – 2001-06-30
−USD 2.89 million
Exact value

Exact value: -2892000 USD

2000-07-01 – 2001-06-30: -2892000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-07-01 – 2002-06-30
−USD 2.73 million
Exact value

Exact value: -2730000 USD

2001-07-01 – 2002-06-30: -2730000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000700945, 700945, edgar:700945