LARCAN TTC INC

EDGAR

12 filing records in this dataset, filed from 1995-10-13 to 1998-02-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

809 thousand USD

1997-12-31 · USD

Exact inputs and evidence

Operating margin

-53.52%

1997-12-31 · %

Exact inputs and evidence
  • Operating Income: -433000 USD Source
  • Revenue: 809000 USD Source

Operating cash flow

-70 thousand USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -128000 USD Source
  • Operating Cash Flow: -58000 USD Source
Cash and cash equivalents
74 thousand USD Source
Exact value

74000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.7 million USD

1997-01-01 – 1997-12-31

Exact inputs and evidence
  • Revenue: 1315000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 5436000 USD · 1996-07-01 – 1997-06-30 Source
  • Revenue: 4479000 USD · 1996-07-01 – 1997-03-31 Source
  • Revenue: 1617000 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 809000 USD · 1997-10-01 – 1997-12-31 Source

Net income

-2.19 million USD

1997-01-01 – 1997-12-31

Exact inputs and evidence
  • Net income: -477000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -2303000 USD · 1996-07-01 – 1997-06-30 Source
  • Net income: -1542000 USD · 1996-07-01 – 1997-03-31 Source
  • Net income: -343000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: -605000 USD · 1997-10-01 – 1997-12-31 Source

Operating cash flow

-2.23 million USD

1997-01-01 – 1997-12-31

Exact inputs and evidence
  • Operating cash flow: -1719000 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: -845000 USD · 1996-07-01 – 1996-12-31 Source
  • Operating cash flow: -2951000 USD · 1996-07-01 – 1997-06-30 Source
  • Operating cash flow: -1719000 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: -58000 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: -128000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: -58000 USD · 1997-07-01 – 1997-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-02-17.

Financial data available through: 1997-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-06-30
  • Operating income: 4 of 11 periods available· newest 1997-06-30
  • Net income: 4 of 11 periods available· newest 1997-06-30
  • Operating cash flow: 4 of 11 periods available· newest 1997-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1997-06-30
  • Total liabilities: 1 of 11 periods available· newest 1995-06-30
  • Current assets: 3 of 11 periods available· newest 1997-06-30
  • Current liabilities: 3 of 11 periods available· newest 1997-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -27.3%

    Prior period

    USD 7.47 million

    –

    Current period

    USD 5.44 million

    –

    Exact inputs and evidence

    5436000 − 7474000 = -2038000 USD

    7474000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    5436000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 23,000

    Prior period

    −USD 2.33 million

    –

    Current period

    −USD 2.3 million

    –

    Exact inputs and evidence

    -2303000 − -2326000 = 23000 USD

    -2326000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    -2303000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 905,000

    Prior period

    −USD 2.05 million

    –

    Current period

    −USD 2.95 million

    –

    Exact inputs and evidence

    -2951000 − -2046000 = -905000 USD

    -2046000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    -2951000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-07-01 – 1997-06-30

  • Revenue USD 5.44 million 100% of revenue
  • Operating costs Derived USD 7.3 million 134% of revenue
  • Operating income −USD 1.87 million −34% of revenue
  • Tax, interest and other Derived USD 435,000 8% of revenue
  • Net income −USD 2.3 million −42% of revenue

Cash

  • Operating cash flow −USD 2.95 million −54% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 116% of revenue.
  • 1995 Operating loss: operating costs were 124% of revenue.
  • 1996 Operating loss: operating costs were 131% of revenue.
  • 1997 Operating loss: operating costs were 134% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-308649000 10041000 Derived -1392000 59000 Derived -1451000 Unavailable
Source
1995 1994-07-01 – 1995-06-306228000 7733000 Derived -1505000 57000 Derived -1562000 Unavailable
Source
1996 1995-07-01 – 1996-06-307474000 9764000 Derived -2290000 36000 Derived -2326000 Unavailable
Source
1997 1996-07-01 – 1997-06-305436000 7304000 Derived -1868000 435000 Derived -2303000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.4M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.3M7.0M4.7M2.3M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue8649000
1995Revenue6228000
1996Revenue7474000
1997Revenue5436000

Revenue growth

Change in revenue from the same financial period one year earlier.

-27.3% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%10%-4%-18%-32%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-28%
1996Year over year20%
1997Year over year-27.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -34.4% 1997
Net margin -42.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-9%-21%-33%-46%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-16.1%
1995Operating margin-24.2%
1996Operating margin-30.6%
1997Operating margin-34.4%
1994Net margin-16.8%
1995Net margin-25.1%
1996Net margin-31.1%
1997Net margin-42.4%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.236.1K-619.7K-1.5M-2.3M-3.2M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1773000
1995Operating cash flow-1051000
1996Operating cash flow-2046000
1997Operating cash flow-2951000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

150% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.162%122%81%41%0%1994-06-3019951996-06-301997-06-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets150%
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.29× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.23×0.92×0.61×0.31×0.00×1994-06-30199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.14×
1996Current assets / current liabilities1.04×
1997Current assets / current liabilities0.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
−USD 1.45 million
Exact value

Exact value: -1451000 USD

1993-07-01 – 1994-06-30: -1451000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Exact value

Exact value: -1773000 USD

1993-07-01 – 1994-06-30: -1773000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
−USD 1.56 million
Exact value

Exact value: -1562000 USD

1994-07-01 – 1995-06-30: -1562000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Exact value

Exact value: -1051000 USD

1994-07-01 – 1995-06-30: -1051000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
−USD 2.33 million
Exact value

Exact value: -2326000 USD

1995-07-01 – 1996-06-30: -2326000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.05 million
Exact value

Exact value: -2046000 USD

1995-07-01 – 1996-06-30: -2046000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
−USD 2.3 million
Exact value

Exact value: -2303000 USD

1996-07-01 – 1997-06-30: -2303000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.95 million
Exact value

Exact value: -2951000 USD

1996-07-01 – 1997-06-30: -2951000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000700800, 700800, edgar:700800