INNOVATIVE MICRO TECHNOLOGY INC

EDGAR

53 filing records in this dataset, filed from 1994-02-14 to 2006-08-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.17 million USD

2006-07-01 · USD

Exact inputs and evidence

Operating margin

-4.08%

2006-07-01 · %

Exact inputs and evidence
  • Operating Income: -211000 USD Source
  • Revenue: 5166000 USD Source

Operating cash flow

1.69 million USD

2006-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 902000 USD Source
  • Operating Cash Flow: -783000 USD Source

Free cash flow

637 thousand USD

2006-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 902000 USD Source
  • Operating Cash Flow: -783000 USD Source
  • Capital Expenditure: 1992000 USD Source
  • Capital Expenditure: 944000 USD Source
Cash and cash equivalents
8.07 million USD Source
Exact value

8067000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-15.

Financial data available through: 2005-10-01.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-09-28
  • Operating income: 6 of 11 periods available· newest 2005-10-01
  • Net income: 10 of 11 periods available· newest 2005-10-01
  • Operating cash flow: 9 of 11 periods available· newest 2005-10-01
  • Capital expenditure: 9 of 11 periods available· newest 2005-10-01
  • Total assets: 7 of 11 periods available· newest 2005-10-01
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2005-10-01
  • Current liabilities: 7 of 11 periods available· newest 2005-10-01
  • Cash and cash equivalents: 7 of 11 periods available· newest 2005-10-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 299,000

    Prior period

    −USD 4.26 million

    –

    Current period

    −USD 4.56 million

    –

    Exact inputs and evidence

    -4563000 − -4264000 = -299000 USD

    -4264000 USD · 2003-10-03 – 2004-10-02

    Inspect prior input Prior source

    -4563000 USD · 2004-10-02 – 2005-10-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.14 million

    Prior period

    −USD 1.84 million

    –

    Current period

    −USD 4.98 million

    –

    Exact inputs and evidence

    -4975000 − -1838000 = -3137000 USD

    -1838000 USD · 2003-10-03 – 2004-10-02

    Inspect prior input Prior source

    -4975000 USD · 2004-10-02 – 2005-10-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +6,635.7%

    Prior period

    USD 14,000

    –

    Current period

    USD 943,000

    –

    Exact inputs and evidence

    943000 − 14000 = 929000 USD

    14000 USD · 2003-10-03 – 2004-10-02

    Inspect prior input Prior source

    943000 USD · 2004-10-02 – 2005-10-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-09-29 – 2002-09-28

  • Revenue USD 3.58 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 7.75 million −216% of revenue

Cash

  • Operating cash flow −USD 5.58 million −156% of revenue
  • Capital expenditure USD 388,000 11% of revenue
  • Free cash flow Derived −USD 5.97 million −167% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Operating loss: operating costs were 393% of revenue.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-10-04 – 1998-10-03183597000 UnavailableUnavailableUnavailable-155368000 -100447000 Derived
Source
2000 1999-10-01 – 2000-09-30456000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2001 2000-09-30 – 2001-09-292773000 10904000 Derived -8131000 -6897000 Derived -1234000 -598000 Derived
Source
2001 2000-11-25 – 2001-11-24692000 UnavailableUnavailableUnavailable-1234000 Unavailable
Source
2002 2001-09-29 – 2002-09-283578000 UnavailableUnavailableUnavailable-7745000 -5967000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.6M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.534.4M400.8M267.2M133.6M0.0199620002002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue344754000
1997Revenue494839000
1998Revenue183597000
2000Revenue456000
2001Revenue2773000
2001Revenue692000
2002Revenue3578000

Revenue growth

Change in revenue from the same financial period one year earlier.

29% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.554%388%223%57%-109%199620002002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year43.5%
1998Year over year-62.9%
2000Year over yearNo prior comparable period
2001Year over year508.1%
2001Year over yearNo prior comparable period
2002Year over year29%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -293.2% 2001
Net margin -216.5% 2002
Free cash flow margin -166.8% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%-46%-137%-228%-318%1996-09-282000-09-302002-09-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-09-28Operating marginNot reported
1997-09-27Operating marginNot reported
1998-10-03Operating marginNot reported
2000-09-30Operating marginNot reported
2001Operating margin-293.2%
2001-11-24Operating marginNot reported
2002-09-28Operating marginNot reported
1996Net margin9.3%
1997Net margin19.4%
1998Net margin-84.6%
2000-09-30Net marginNot reported
2001Net margin-44.5%
2001Net margin-178.3%
2002Net margin-216.5%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow margin-54.7%
2000Free cash flow marginNot reported
2001Free cash flow margin-21.6%
2001Free cash flow marginNot reported
2002Free cash flow margin-166.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.6M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M-13.6M-32.3M-51.0M-69.7M199620002002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow-64571000
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow-501000
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow-5579000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M-21.1M-50.2M-79.4M-108.5M199620002002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailable
1998Free cash flow-100447000
2000Free cash flowUnavailableNo source recorded
2001Free cash flow-598000
2001Free cash flowUnavailableNo source recorded
2002Free cash flow-5967000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-09-28Liabilities / assetsNot reportedNo source recorded
1997-09-27Liabilities / assetsNot reportedNo source recorded
1998-10-03Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-29Liabilities / assetsNot reported
2001-11-24Liabilities / assetsNot reportedNo source recorded
2002-09-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.35× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.30×0.97×0.65×0.32×0.00×1996-09-2820002002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-09-28Current assets / current liabilitiesNot reportedNo source recorded
1997-09-27Current assets / current liabilitiesNot reportedNo source recorded
1998-10-03Current assets / current liabilitiesNot reported
2000Current assets / current liabilities1.2×
2001Current assets / current liabilities0.42×
2001-11-24Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities0.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-09-28 – 1997-09-27
USD 96.12 million
Exact value

Exact value: 96116000 USD

1996-09-28 – 1997-09-27: 96116000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 96.07 million
Exact value

Exact value: 96065000 USD

1996-09-28 – 1997-09-27: 96065000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1996-10-04 – 1997-10-03
Unavailable Not reported for this period.
USD 124.08 million
Exact value

Exact value: 124083000 USD

1996-10-04 – 1997-10-03: 124083000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-10-04 – 1998-10-03
−USD 155.37 million
Exact value

Exact value: -155368000 USD

1997-10-04 – 1998-10-03: -155368000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.57 million
Exact value

Exact value: -64571000 USD

1997-10-04 – 1998-10-03: -64571000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.88 million
Exact value

Exact value: 35876000 USD

1997-10-04 – 1998-10-03: 35876000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 100.45 million
Calculation and evidence

-64571000 − 35876000 USD

Exact free cash flow: -100447000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-09-30 – 2000-09-29
−USD 33.76 million
Exact value

Exact value: -33764000 USD

1999-09-30 – 2000-09-29: -33764000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.47 million
Exact value

Exact value: -23471000 USD

1999-09-30 – 2000-09-29: -23471000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Exact value

Exact value: 3102000 USD

1999-09-30 – 2000-09-29: 3102000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.57 million
Calculation and evidence

-23471000 − 3102000 USD

Exact free cash flow: -26573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-09-30 – 2001-09-29
−USD 1.23 million
Exact value

Exact value: -1234000 USD

2000-09-30 – 2001-09-29: -1234000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 501,000
Exact value

Exact value: -501000 USD

2000-09-30 – 2001-09-29: -501000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,000
Exact value

Exact value: 97000 USD

2000-09-30 – 2001-09-29: 97000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 598,000
Calculation and evidence

-501000 − 97000 USD

Exact free cash flow: -598000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-11-25 – 2001-11-24
−USD 1.23 million
Exact value

Exact value: -1234000 USD

2000-11-25 – 2001-11-24: -1234000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-09-29 – 2002-09-28
−USD 7.75 million
Exact value

Exact value: -7745000 USD

2001-09-29 – 2002-09-28: -7745000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.58 million
Exact value

Exact value: -5579000 USD

2001-09-29 – 2002-09-28: -5579000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 388,000
Exact value

Exact value: 388000 USD

2001-09-29 – 2002-09-28: 388000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.97 million
Calculation and evidence

-5579000 − 388000 USD

Exact free cash flow: -5967000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-09-28 – 2003-09-27
−USD 5.52 million
Exact value

Exact value: -5524000 USD

2002-09-28 – 2003-09-27: -5524000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.71 million
Exact value

Exact value: -2709000 USD

2002-09-28 – 2003-09-27: -2709000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64,000
Exact value

Exact value: 64000 USD

2002-09-28 – 2003-09-27: 64000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.77 million
Calculation and evidence

-2709000 − 64000 USD

Exact free cash flow: -2773000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-03 – 2004-10-02
−USD 4.26 million
Exact value

Exact value: -4264000 USD

2003-10-03 – 2004-10-02: -4264000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Exact value

Exact value: -1838000 USD

2003-10-03 – 2004-10-02: -1838000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,000
Exact value

Exact value: 14000 USD

2003-10-03 – 2004-10-02: 14000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Calculation and evidence

-1838000 − 14000 USD

Exact free cash flow: -1852000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-02 – 2005-10-01
−USD 4.56 million
Exact value

Exact value: -4563000 USD

2004-10-02 – 2005-10-01: -4563000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.98 million
Exact value

Exact value: -4975000 USD

2004-10-02 – 2005-10-01: -4975000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 943,000
Exact value

Exact value: 943000 USD

2004-10-02 – 2005-10-01: 943000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.92 million
Calculation and evidence

-4975000 − 943000 USD

Exact free cash flow: -5918000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000006948, 6948, edgar:6948

Also known as APPLIED MAGNETICS CORP