PREMIUMWEAR INC

EDGAR

23 filing records in this dataset, filed from 1995-05-19 to 2000-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.7 million USD

2000-04-01 · USD

Exact inputs and evidence

Operating margin

6.51%

2000-04-01 · %

Exact inputs and evidence
  • Operating Income: 890000 USD Source
  • Revenue: 13672000 USD Source

Operating cash flow

-3.69 million USD

2000-04-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3685000 USD Source

Free cash flow

-3.99 million USD

2000-04-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3685000 USD Source
  • Capital Expenditure: 307000 USD Source
Cash and cash equivalents
273 thousand USD Source
Exact value

273000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-10.

Financial data available through: 2000-01-01.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-01-01
  • Operating income: 7 of 11 periods available· newest 2000-01-01
  • Net income: 7 of 11 periods available· newest 2000-01-01
  • Operating cash flow: 7 of 11 periods available· newest 2000-01-01
  • Capital expenditure: 7 of 11 periods available· newest 2000-01-01
  • Total assets: 5 of 11 periods available· newest 2000-01-01
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2000-01-01
  • Current liabilities: 5 of 11 periods available· newest 2000-01-01
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-01-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.6%

    Prior period

    USD 42.45 million

    –

    Current period

    USD 46.95 million

    –

    Exact inputs and evidence

    46952000 − 42445000 = 4507000 USD

    42445000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    46952000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1.4%

    Prior period

    USD 1.45 million

    –

    Current period

    USD 1.43 million

    –

    Exact inputs and evidence

    1432000 − 1453000 = -21000 USD

    1453000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    1432000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +228.2%

    Prior period

    USD 837,000

    –

    Current period

    USD 2.75 million

    –

    Exact inputs and evidence

    2747000 − 837000 = 1910000 USD

    837000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    2747000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +290.6%

    Prior period

    USD 609,000

    –

    Current period

    USD 2.38 million

    –

    Exact inputs and evidence

    2379000 − 609000 = 1770000 USD

    609000 USD · 1998-01-03 – 1999-01-02

    Inspect prior input Prior source

    2379000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-01-02 – 2000-01-01

  • Revenue USD 46.95 million 100% of revenue
  • Operating costs Derived USD 44.67 million 95% of revenue
  • Operating income USD 2.28 million 4.9% of revenue
  • Tax, interest and other Derived USD 848,000 1.8% of revenue
  • Net income USD 1.43 million 3% of revenue

Cash

  • Operating cash flow USD 2.75 million 5.9% of revenue
  • Capital expenditure USD 2.38 million 5.1% of revenue
  • Free cash flow Derived USD 368,000 0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −0.8% of revenue.
  • 1995 Operating loss: operating costs were 100% of revenue.
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 96%
  • 1999 96%
  • 2000 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-01-07 – 1994-01-0641259000 41102000 Derived 157000 499000 Derived -342000 -1797000 Derived
Source
1995 1994-01-07 – 1995-01-0641935000 42063000 Derived -128000 445000 Derived -573000 -3992000 Derived
Source
1996 1995-01-07 – 1996-01-0656121000 57195000 Derived -1074000 1261000 Derived -2335000 -5295000 Derived
Source
1997 1996-01-05 – 1997-01-0452917000 51820000 Derived 1097000 -6084000 Derived 7181000 1506000 Derived
Source
1998 1997-01-04 – 1998-01-0333820000 32402000 Derived 1418000 581000 Derived 837000 -43000 Derived
Source
1999 1998-01-03 – 1999-01-0242445000 40562000 Derived 1883000 430000 Derived 1453000 228000 Derived
Source
2000 1999-01-02 – 2000-01-0146952000 44672000 Derived 2280000 848000 Derived 1432000 368000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 47M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60.6M45.5M30.3M15.2M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue41259000
1995Revenue41935000
1996Revenue56121000
1997Revenue52917000
1998Revenue33820000
1999Revenue42445000
2000Revenue46952000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.6% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%19%-1%-21%-42%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year1.6%
1996Year over year33.8%
1997Year over year-5.7%
1998Year over year-36.1%
1999Year over year25.5%
2000Year over year10.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.9% 2000
Net margin 3% 2000
Free cash flow margin 0.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4%8.7%2.0%-4.7%-11.4%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin0.4%
1995Operating margin-0.3%
1996Operating margin-1.9%
1997Operating margin2.1%
1998Operating margin4.2%
1999Operating margin4.4%
2000Operating margin4.9%
1994Net margin-0.8%
1995Net margin-1.4%
1996Net margin-4.2%
1997Net margin13.6%
1998Net margin2.5%
1999Net margin3.4%
2000Net margin3%
1994Free cash flow margin-4.4%
1995Free cash flow margin-9.5%
1996Free cash flow margin-9.4%
1997Free cash flow margin2.8%
1998Free cash flow margin-0.1%
1999Free cash flow margin0.5%
2000Free cash flow margin0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M1.3M-673.5K-2.7M-4.6M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1307000
1995Operating cash flow-3127000
1996Operating cash flow-4094000
1997Operating cash flow2195000
1998Operating cash flow392000
1999Operating cash flow837000
2000Operating cash flow2747000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 368K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M77.8K-1.9M-3.9M-5.8M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1797000
1995Free cash flow-3992000
1996Free cash flow-5295000
1997Free cash flow1506000
1998Free cash flow-43000
1999Free cash flow228000
2000Free cash flow368000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-01-06Liabilities / assetsNot reportedNo source recorded
1995-01-06Liabilities / assetsNot reportedNo source recorded
1996-01-06Liabilities / assetsNot reported
1997-01-04Liabilities / assetsNot reported
1998-01-03Liabilities / assetsNot reported
1999-01-02Liabilities / assetsNot reported
2000-01-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.68× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.27×3.20×2.13×1.07×0.00×1994-01-0619972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-01-06Current assets / current liabilitiesNot reportedNo source recorded
1995-01-06Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.19×
1997Current assets / current liabilities3.88×
1998Current assets / current liabilities3.33×
1999Current assets / current liabilities3.95×
2000Current assets / current liabilities2.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-01-07 – 1994-01-06
−USD 342,000
Exact value

Exact value: -342000 USD

1993-01-07 – 1994-01-06: -342000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 million
Exact value

Exact value: -1307000 USD

1993-01-07 – 1994-01-06: -1307000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 490,000
Exact value

Exact value: 490000 USD

1993-01-07 – 1994-01-06: 490000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Calculation and evidence

-1307000 − 490000 USD

Exact free cash flow: -1797000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-01-07 – 1995-01-06
−USD 573,000
Exact value

Exact value: -573000 USD

1994-01-07 – 1995-01-06: -573000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.13 million
Exact value

Exact value: -3127000 USD

1994-01-07 – 1995-01-06: -3127000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 865,000
Exact value

Exact value: 865000 USD

1994-01-07 – 1995-01-06: 865000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.99 million
Calculation and evidence

-3127000 − 865000 USD

Exact free cash flow: -3992000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-01-07 – 1996-01-06
−USD 2.34 million
Exact value

Exact value: -2335000 USD

1995-01-07 – 1996-01-06: -2335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.09 million
Exact value

Exact value: -4094000 USD

1995-01-07 – 1996-01-06: -4094000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1201000 USD

1995-01-07 – 1996-01-06: 1201000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.3 million
Calculation and evidence

-4094000 − 1201000 USD

Exact free cash flow: -5295000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-01-05 – 1997-01-04
USD 7.18 million
Exact value

Exact value: 7181000 USD

1996-01-05 – 1997-01-04: 7181000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2195000 USD

1996-01-05 – 1997-01-04: 2195000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 689,000
Exact value

Exact value: 689000 USD

1996-01-05 – 1997-01-04: 689000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Calculation and evidence

2195000 − 689000 USD

Exact free cash flow: 1506000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-04 – 1998-01-03
USD 837,000
Exact value

Exact value: 837000 USD

1997-01-04 – 1998-01-03: 837000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 392,000
Exact value

Exact value: 392000 USD

1997-01-04 – 1998-01-03: 392000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 435,000
Exact value

Exact value: 435000 USD

1997-01-04 – 1998-01-03: 435000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,000
Calculation and evidence

392000 − 435000 USD

Exact free cash flow: -43000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 1.45 million
Exact value

Exact value: 1453000 USD

1998-01-03 – 1999-01-02: 1453000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 837,000
Exact value

Exact value: 837000 USD

1998-01-03 – 1999-01-02: 837000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 609,000
Exact value

Exact value: 609000 USD

1998-01-03 – 1999-01-02: 609000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 228,000
Calculation and evidence

837000 − 609000 USD

Exact free cash flow: 228000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-02 – 2000-01-01
USD 1.43 million
Exact value

Exact value: 1432000 USD

1999-01-02 – 2000-01-01: 1432000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Exact value

Exact value: 2747000 USD

1999-01-02 – 2000-01-01: 2747000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2379000 USD

1999-01-02 – 2000-01-01: 2379000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 368,000
Calculation and evidence

2747000 − 2379000 USD

Exact free cash flow: 368000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000069067, 69067, edgar:69067

Also known as MUNSINGWEAR INC