Stage Stores, Inc.

EDGAR

282 filing records in this dataset, filed from 1995-09-11 to 2019-12-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

399 million USD

2019-11-02 · USD

Exact inputs and evidence

Net margin

-3.99%

2019-11-02 · %

Exact inputs and evidence
  • Net Income: -15914000 USD Source
  • Revenue: 399302000 USD Source

Operating cash flow

-35.3 million USD

2019-11-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: -76910000 USD Source
  • Operating Cash Flow: -41652000 USD Source

Free cash flow

-41.8 million USD

2019-11-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: -76910000 USD Source
  • Operating Cash Flow: -41652000 USD Source
  • Capital Expenditure: 25145000 USD Source
  • Capital Expenditure: 18610000 USD Source
Cash and cash equivalents
26.3 million USD Source
Exact value

26268000 USD

Long-term debt including current maturities
365 million USD Source
Exact value

365123000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.69 billion USD

2018-11-04 – 2019-11-02

Exact inputs and evidence
  • Revenue: 1641482000 USD · 2018-02-04 – 2019-02-02 Source
  • Revenue: 1060623000 USD · 2018-02-04 – 2018-11-03 Source
  • Revenue: 340829000 USD · 2019-02-03 – 2019-05-04 Source
  • Revenue: 367865000 USD · 2019-05-05 – 2019-08-03 Source
  • Revenue: 399302000 USD · 2019-08-04 – 2019-11-02 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-12-30.

Financial data available through: 2019-02-02.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2019-02-02
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2019-02-02
  • Operating cash flow: 8 of 11 periods available· newest 2019-02-02
  • Capital expenditure: 8 of 11 periods available· newest 2019-02-02
  • Total assets: 2 of 11 periods available· newest 2019-02-02
  • Total liabilities: 2 of 11 periods available· newest 2019-02-02
  • Current assets: 2 of 11 periods available· newest 2019-02-02
  • Current liabilities: 2 of 11 periods available· newest 2019-02-02
  • Cash and cash equivalents: 2 of 11 periods available· newest 2019-02-02
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2019-02-02
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.6%

    Prior period

    USD 1.65 billion

    –

    Current period

    USD 1.64 billion

    –

    Exact inputs and evidence

    1641482000 − 1651187000 = -9705000 USD

    1651187000 USD · 2017-01-29 – 2018-02-03

    Inspect prior input Prior source

    1641482000 USD · 2018-02-04 – 2019-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 50.39 million

    Prior period

    −USD 37.32 million

    –

    Current period

    −USD 87.71 million

    –

    Exact inputs and evidence

    -87714000 − -37323000 = -50391000 USD

    -37323000 USD · 2017-01-29 – 2018-02-03

    Inspect prior input Prior source

    -87714000 USD · 2018-02-04 – 2019-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -158.9%

    Prior period

    USD 75.46 million

    –

    Current period

    −USD 44.44 million

    –

    Exact inputs and evidence

    -44436000 − 75461000 = -119897000 USD

    75461000 USD · 2017-01-29 – 2018-02-03

    Inspect prior input Prior source

    -44436000 USD · 2018-02-04 – 2019-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -19.9%

    Prior period

    USD 38.63 million

    –

    Current period

    USD 30.95 million

    –

    Exact inputs and evidence

    30949000 − 38630000 = -7681000 USD

    38630000 USD · 2017-01-29 – 2018-02-03

    Inspect prior input Prior source

    30949000 USD · 2018-02-04 – 2019-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2018-02-04 – 2019-02-02

  • Revenue USD 1.64 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 87.71 million −5.3% of revenue

Cash

  • Operating cash flow −USD 44.44 million −2.7% of revenue
  • Capital expenditure USD 30.95 million 1.9% of revenue
  • Free cash flow Derived −USD 75.39 million −4.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2017-01-29 – 2018-02-031651187000 UnavailableUnavailableUnavailable-37323000 36831000 Derived
Source
2019 2018-02-04 – 2019-02-021641482000 UnavailableUnavailableUnavailable-87714000 -75385000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8B1.3B891.6M445.8M0.020182019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue1651187000
2019Revenue1641482000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.6% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.05%-0.12%-0.29%-0.46%-0.63%20182019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year-0.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -5.3% 2019
Free cash flow margin -4.6% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8%0.6%-1.6%-3.8%-5.9%2018-02-032019-02-02
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018-02-03Operating marginNot reported
2019-02-02Operating marginNot reported
2018Net margin-2.3%
2019Net margin-5.3%
2018Free cash flow margin2.2%
2019Free cash flow margin-4.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -44.4M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.1M50.3M15.5M-19.3M-54.0M20182019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow75461000
2019Operating cash flow-44436000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -75.4M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.8M13.3M-19.3M-51.8M-84.4M20182019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow36831000
2019Free cash flow-75385000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65.8% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%36%18%0%20182019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets57.3%
2019Liabilities / assets65.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.78× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.00×2.25×1.50×0.75×0.00×20182019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities2.4×
2019Current assets / current liabilities2.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-01-30 – 2012-01-28
USD 30.96 million
Exact value

Exact value: 30960000 USD

2011-01-30 – 2012-01-28: 30960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.06 million
Exact value

Exact value: 78055000 USD

2011-01-30 – 2012-01-28: 78055000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.73 million
Exact value

Exact value: 45731000 USD

2011-01-30 – 2012-01-28: 45731000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.32 million
Calculation and evidence

78055000 − 45731000 USD

Exact free cash flow: 32324000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-01-29 – 2013-02-02
USD 38.18 million
Exact value

Exact value: 38179000 USD

2012-01-29 – 2013-02-02: 38179000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.98 million
Exact value

Exact value: 75981000 USD

2012-01-29 – 2013-02-02: 75981000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.49 million
Exact value

Exact value: 49489000 USD

2012-01-29 – 2013-02-02: 49489000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.49 million
Calculation and evidence

75981000 − 49489000 USD

Exact free cash flow: 26492000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-02-03 – 2014-02-01
USD 16.64 million
Exact value

Exact value: 16642000 USD

2013-02-03 – 2014-02-01: 16642000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.53 million
Exact value

Exact value: 46527000 USD

2013-02-03 – 2014-02-01: 46527000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.26 million
Exact value

Exact value: 61263000 USD

2013-02-03 – 2014-02-01: 61263000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.74 million
Calculation and evidence

46527000 − 61263000 USD

Exact free cash flow: -14736000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-02-02 – 2015-01-31
USD 30.85 million
Exact value

Exact value: 30850000 USD

2014-02-02 – 2015-01-31: 30850000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.21 million
Exact value

Exact value: 102214000 USD

2014-02-02 – 2015-01-31: 102214000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.58 million
Exact value

Exact value: 70580000 USD

2014-02-02 – 2015-01-31: 70580000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.63 million
Calculation and evidence

102214000 − 70580000 USD

Exact free cash flow: 31634000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-02-01 – 2016-01-30
USD 3.78 million
Exact value

Exact value: 3780000 USD

2015-02-01 – 2016-01-30: 3780000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.3 million
Exact value

Exact value: 40300000 USD

2015-02-01 – 2016-01-30: 40300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.7 million
Exact value

Exact value: 90695000 USD

2015-02-01 – 2016-01-30: 90695000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.4 million
Calculation and evidence

40300000 − 90695000 USD

Exact free cash flow: -50395000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-01-31 – 2017-01-28
−USD 37.9 million
Exact value

Exact value: -37897000 USD

2016-01-31 – 2017-01-28: -37897000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.28 million
Exact value

Exact value: 84284000 USD

2016-01-31 – 2017-01-28: 84284000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.26 million
Exact value

Exact value: 74257000 USD

2016-01-31 – 2017-01-28: 74257000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.03 million
Calculation and evidence

84284000 − 74257000 USD

Exact free cash flow: 10027000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-01-29 – 2018-02-03
−USD 37.32 million
Exact value

Exact value: -37323000 USD

2017-01-29 – 2018-02-03: -37323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.46 million
Exact value

Exact value: 75461000 USD

2017-01-29 – 2018-02-03: 75461000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.63 million
Exact value

Exact value: 38630000 USD

2017-01-29 – 2018-02-03: 38630000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.83 million
Calculation and evidence

75461000 − 38630000 USD

Exact free cash flow: 36831000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-02-04 – 2019-02-02
−USD 87.71 million
Exact value

Exact value: -87714000 USD

2018-02-04 – 2019-02-02: -87714000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.44 million
Exact value

Exact value: -44436000 USD

2018-02-04 – 2019-02-02: -44436000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.95 million
Exact value

Exact value: 30949000 USD

2018-02-04 – 2019-02-02: 30949000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.39 million
Calculation and evidence

-44436000 − 30949000 USD

Exact free cash flow: -75385000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

282 filings · 3,010 latest values · 3,010 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000006885, 6885, SSI, edgar:6885

Also known as APPAREL RETAILERS INC, STAGE STORES INC, Stage Stores Inc, Stage Stores, Inc.