Revenue
5.2 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 5204884 USD Source
46 filing records in this dataset, filed from 1996-11-25 to 2001-11-14. Explore the available filing history and original sources.
5.2 million USD
2001-09-30 · USD
-107.5%
2001-09-30 · %
-3.69 million USD
2001-09-30 · USD
-3.92 million USD
2001-09-30 · USD
77786 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
15.5 million USD
2000-10-01 – 2001-09-30
-41.7 million USD
2000-10-01 – 2001-09-30
-31.6 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2001-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.75 million
–
Current period
USD 5.82 million
–
5816685 − 1752012 = 4064673 USD
1752012 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source5816685 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 22.01 million
–
Current period
−USD 50.81 million
–
-50805905 − -22007813 = -28798092 USD
-22007813 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source-50805905 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.16 million
–
Current period
−USD 40.37 million
–
-40366798 − -5155389 = -35211409 USD
-5155389 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source-40366798 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.99 million
–
Current period
USD 15.28 million
–
15278041 − 8990685 = 6287356 USD
8990685 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source15278041 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-04-01 – 1999-03-31 | 3550722 | 10468694 Derived | -6917972 | 539230 Derived | -7457202 | -5747016 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 1752012 | 20769593 Derived | -19017581 | 2990232 Derived | -22007813 | -14146074 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 5816685 | 56563988 Derived | -50747303 | 58602 Derived | -50805905 | -55644839 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 3550722 |
|
| 2000 | Revenue | 1752012 |
|
| 2001 | Revenue | 5816685 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -50.7% |
|
| 2001 | Year over year | 232% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -194.8% |
|
| 2000 | Operating margin | -1,085.5% |
|
| 2001 | Operating margin | -872.4% |
|
| 1999 | Net margin | -210% |
|
| 2000 | Net margin | -1,256.1% |
|
| 2001 | Net margin | -873.5% |
|
| 1999 | Free cash flow margin | -161.9% |
|
| 2000 | Free cash flow margin | -807.4% |
|
| 2001 | Free cash flow margin | -956.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -4902172 |
|
| 2000 | Operating cash flow | -5155389 |
|
| 2001 | Operating cash flow | -40366798 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -5747016 |
|
| 2000 | Free cash flow | -14146074 |
|
| 2001 | Free cash flow | -55644839 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 118.1% |
|
| 2000 | Liabilities / assets | 14.6% |
|
| 2001 | Liabilities / assets | 78.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.29× |
|
| 2000 | Current assets / current liabilities | 6.77× |
|
| 2001 | Current assets / current liabilities | 0.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-04-01 – 1996-03-31 | USD 280,702 Exact valueExact value: 280702 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 246,943 Exact valueExact value: -246943 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 297,394 Exact valueExact value: 297394 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 544,337 Calculation and evidence-246943 − 297394 USD Exact free cash flow: -544337 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 482,385 Exact valueExact value: -482385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 405,297 Exact valueExact value: 405297 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 632,900 Exact valueExact value: 632900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 227,603 Calculation and evidence405297 − 632900 USD Exact free cash flow: -227603 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 3.51 million Exact valueExact value: -3510653 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.8 million Exact valueExact value: -2797915 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195,685 Exact valueExact value: 195685 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.99 million Calculation and evidence-2797915 − 195685 USD Exact free cash flow: -2993600 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 2.33 million Exact valueExact value: -2334741 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.32 million Exact valueExact value: -2316611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 227,565 Exact valueExact value: 227565 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.54 million Calculation and evidence-2316611 − 227565 USD Exact free cash flow: -2544176 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 3.95 million Exact valueExact value: -3947262 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.5 million Exact valueExact value: -3503505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 604,238 Exact valueExact value: 604238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.11 million Calculation and evidence-3503505 − 604238 USD Exact free cash flow: -4107743 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 7.46 million Exact valueExact value: -7457202 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.9 million Exact valueExact value: -4902172 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 844,844 Exact valueExact value: 844844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.75 million Calculation and evidence-4902172 − 844844 USD Exact free cash flow: -5747016 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | −USD 22.01 million Exact valueExact value: -22007813 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.16 million Exact valueExact value: -5155389 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.99 million Exact valueExact value: 8990685 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.15 million Calculation and evidence-5155389 − 8990685 USD Exact free cash flow: -14146074 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 50.81 million Exact valueExact value: -50805905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.37 million Exact valueExact value: -40366798 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.28 million Exact valueExact value: 15278041 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55.64 million Calculation and evidence-40366798 − 15278041 USD Exact free cash flow: -55644839 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000068619, 68619, edgar:68619
Also known as APERIAN INC, MICRO MEDIA SOLUTIONS INC, MOUNTAIN STATES RESOURCES CORP, MSI HOLDINGS INC/