FOURTHSTAGE TECHNOLOGIES INC

EDGAR

46 filing records in this dataset, filed from 1996-11-25 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.2 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-107.5%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -5595315 USD Source
  • Revenue: 5204884 USD Source

Operating cash flow

-3.69 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11946522 USD Source
  • Operating Cash Flow: -8252884 USD Source

Free cash flow

-3.92 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11946522 USD Source
  • Operating Cash Flow: -8252884 USD Source
  • Capital Expenditure: 678211 USD Source
  • Capital Expenditure: 456373 USD Source
Cash and cash equivalents
77.8 thousand USD Source
Exact value

77786 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

15.5 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 3033722 USD · 2000-10-01 – 2000-12-31 Source
  • Revenue: 5816685 USD · 2000-04-01 – 2001-03-31 Source
  • Revenue: 5749279 USD · 2000-04-01 – 2000-12-31 Source
  • Revenue: 7230331 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 5204884 USD · 2001-07-01 – 2001-09-30 Source

Net income

-41.7 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -13740431 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: -50805905 USD · 2000-04-01 – 2001-03-31 Source
  • Net income: -26170850 USD · 2000-04-01 – 2000-12-31 Source
  • Net income: -15559739 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: 12268204 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

-31.6 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -30682051 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: -20731190 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: -40366798 USD · 2000-04-01 – 2001-03-31 Source
  • Operating cash flow: -30682051 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: -8252884 USD · 2001-04-01 – 2001-06-30 Source
  • Operating cash flow: -11946522 USD · 2001-04-01 – 2001-09-30 Source
  • Operating cash flow: -8252884 USD · 2001-04-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2001-03-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-03-31
  • Operating income: 3 of 11 periods available· newest 2001-03-31
  • Net income: 8 of 11 periods available· newest 2001-03-31
  • Operating cash flow: 8 of 11 periods available· newest 2001-03-31
  • Capital expenditure: 8 of 11 periods available· newest 2001-03-31
  • Total assets: 3 of 11 periods available· newest 2001-03-31
  • Total liabilities: 3 of 11 periods available· newest 2001-03-31
  • Current assets: 3 of 11 periods available· newest 2001-03-31
  • Current liabilities: 3 of 11 periods available· newest 2001-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +232%

    Prior period

    USD 1.75 million

    –

    Current period

    USD 5.82 million

    –

    Exact inputs and evidence

    5816685 − 1752012 = 4064673 USD

    1752012 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    5816685 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 28.8 million

    Prior period

    −USD 22.01 million

    –

    Current period

    −USD 50.81 million

    –

    Exact inputs and evidence

    -50805905 − -22007813 = -28798092 USD

    -22007813 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    -50805905 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 35.21 million

    Prior period

    −USD 5.16 million

    –

    Current period

    −USD 40.37 million

    –

    Exact inputs and evidence

    -40366798 − -5155389 = -35211409 USD

    -5155389 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    -40366798 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +69.9%

    Prior period

    USD 8.99 million

    –

    Current period

    USD 15.28 million

    –

    Exact inputs and evidence

    15278041 − 8990685 = 6287356 USD

    8990685 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    15278041 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-04-01 – 2001-03-31

  • Revenue USD 5.82 million 100% of revenue
  • Operating costs Derived USD 56.56 million 972% of revenue
  • Operating income −USD 50.75 million −872% of revenue
  • Tax, interest and other Derived USD 58,602 1% of revenue
  • Net income −USD 50.81 million −873% of revenue

Cash

  • Operating cash flow −USD 40.37 million −694% of revenue
  • Capital expenditure USD 15.28 million 263% of revenue
  • Free cash flow Derived −USD 55.64 million −957% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 295% of revenue.
  • 2000 Operating loss: operating costs were 1,185% of revenue.
  • 2001 Operating loss: operating costs were 972% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-04-01 – 1999-03-313550722 10468694 Derived -6917972 539230 Derived -7457202 -5747016 Derived
Source
2000 1999-04-01 – 2000-03-311752012 20769593 Derived -19017581 2990232 Derived -22007813 -14146074 Derived
Source
2001 2000-04-01 – 2001-03-315816685 56563988 Derived -50747303 58602 Derived -50805905 -55644839 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.8M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3M4.7M3.1M1.6M0.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue3550722
2000Revenue1752012
2001Revenue5816685

Revenue growth

Change in revenue from the same financial period one year earlier.

232% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.255%173%91%9%-73%199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-50.7%
2001Year over year232%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -872.4% 2001
Net margin -873.5% 2001
Free cash flow margin -956.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%-264%-628%-992%-1,357%199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-194.8%
2000Operating margin-1,085.5%
2001Operating margin-872.4%
1999Net margin-210%
2000Net margin-1,256.1%
2001Net margin-873.5%
1999Free cash flow margin-161.9%
2000Free cash flow margin-807.4%
2001Free cash flow margin-956.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -40.4M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-8.5M-20.2M-31.9M-43.6M199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-4902172
2000Operating cash flow-5155389
2001Operating cash flow-40366798

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -55.6M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M-11.7M-27.8M-44.0M-60.1M199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-5747016
2000Free cash flow-14146074
2001Free cash flow-55644839

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.9% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.128%96%64%32%0%199920002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets118.1%
2000Liabilities / assets14.6%
2001Liabilities / assets78.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.48× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.31×5.48×3.66×1.83×0.00×199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.29×
2000Current assets / current liabilities6.77×
2001Current assets / current liabilities0.48×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-04-01 – 1996-03-31
USD 280,702
Exact value

Exact value: 280702 USD

1995-04-01 – 1996-03-31: 280702 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 246,943
Exact value

Exact value: -246943 USD

1995-04-01 – 1996-03-31: -246943 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 297,394
Exact value

Exact value: 297394 USD

1995-04-01 – 1996-03-31: 297394 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 544,337
Calculation and evidence

-246943 − 297394 USD

Exact free cash flow: -544337 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 482,385
Exact value

Exact value: -482385 USD

1996-04-01 – 1997-03-31: -482385 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 405,297
Exact value

Exact value: 405297 USD

1996-04-01 – 1997-03-31: 405297 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 632,900
Exact value

Exact value: 632900 USD

1996-04-01 – 1997-03-31: 632900 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 227,603
Calculation and evidence

405297 − 632900 USD

Exact free cash flow: -227603 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 3.51 million
Exact value

Exact value: -3510653 USD

1997-04-01 – 1998-03-31: -3510653 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.8 million
Exact value

Exact value: -2797915 USD

1997-04-01 – 1998-03-31: -2797915 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195,685
Exact value

Exact value: 195685 USD

1997-04-01 – 1998-03-31: 195685 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.99 million
Calculation and evidence

-2797915 − 195685 USD

Exact free cash flow: -2993600 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 2.33 million
Exact value

Exact value: -2334741 USD

1997-10-01 – 1998-09-30: -2334741 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.32 million
Exact value

Exact value: -2316611 USD

1997-10-01 – 1998-09-30: -2316611 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227,565
Exact value

Exact value: 227565 USD

1997-10-01 – 1998-09-30: 227565 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.54 million
Calculation and evidence

-2316611 − 227565 USD

Exact free cash flow: -2544176 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 3.95 million
Exact value

Exact value: -3947262 USD

1998-01-01 – 1998-12-31: -3947262 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.5 million
Exact value

Exact value: -3503505 USD

1998-01-01 – 1998-12-31: -3503505 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 604,238
Exact value

Exact value: 604238 USD

1998-01-01 – 1998-12-31: 604238 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.11 million
Calculation and evidence

-3503505 − 604238 USD

Exact free cash flow: -4107743 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 7.46 million
Exact value

Exact value: -7457202 USD

1998-04-01 – 1999-03-31: -7457202 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.9 million
Exact value

Exact value: -4902172 USD

1998-04-01 – 1999-03-31: -4902172 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 844,844
Exact value

Exact value: 844844 USD

1998-04-01 – 1999-03-31: 844844 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.75 million
Calculation and evidence

-4902172 − 844844 USD

Exact free cash flow: -5747016 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 22.01 million
Exact value

Exact value: -22007813 USD

1999-04-01 – 2000-03-31: -22007813 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.16 million
Exact value

Exact value: -5155389 USD

1999-04-01 – 2000-03-31: -5155389 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.99 million
Exact value

Exact value: 8990685 USD

1999-04-01 – 2000-03-31: 8990685 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.15 million
Calculation and evidence

-5155389 − 8990685 USD

Exact free cash flow: -14146074 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 50.81 million
Exact value

Exact value: -50805905 USD

2000-04-01 – 2001-03-31: -50805905 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.37 million
Exact value

Exact value: -40366798 USD

2000-04-01 – 2001-03-31: -40366798 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.28 million
Exact value

Exact value: 15278041 USD

2000-04-01 – 2001-03-31: 15278041 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.64 million
Calculation and evidence

-40366798 − 15278041 USD

Exact free cash flow: -55644839 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000068619, 68619, edgar:68619

Also known as APERIAN INC, MICRO MEDIA SOLUTIONS INC, MOUNTAIN STATES RESOURCES CORP, MSI HOLDINGS INC/