MOSINEE PAPER CORP

EDGAR

16 filing records in this dataset, filed from 1994-03-31 to 1997-11-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

89.8 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

13.31%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: 11946000 USD Source
  • Revenue: 89782000 USD Source

Operating cash flow

12.7 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 27520000 USD Source
  • Operating Cash Flow: 14823000 USD Source

Free cash flow

2.4 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 27520000 USD Source
  • Operating Cash Flow: 14823000 USD Source
  • Capital Expenditure: 25170000 USD Source
  • Capital Expenditure: 14876000 USD Source
Cash and cash equivalents
350 thousand USD Source
Exact value

350000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

29.4 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: 26899000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 20580000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 7850000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 8306000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: 6964000 USD · 1997-07-01 – 1997-09-30 Source

Operating cash flow

46.6 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: 56418000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 37315000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 5569000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 14823000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 5569000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 27520000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 14823000 USD · 1997-01-01 – 1997-06-30 Source

Capital expenditure

29.7 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Capital expenditure: 21100000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 16564000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 6307000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 14876000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 6307000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 25170000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 14876000 USD · 1997-01-01 – 1997-06-30 Source

Free cash flow

16.9 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: 56418000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 37315000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 5569000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 14823000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 5569000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 27520000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 14823000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 21100000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 16564000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 6307000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 14876000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 6307000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 25170000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 14876000 USD · 1997-01-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-06.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1996-12-31
  • Total assets: 5 of 11 periods available· newest 1996-12-31
  • Total liabilities: 5 of 11 periods available· newest 1996-12-31
  • Current assets: 5 of 11 periods available· newest 1996-12-31
  • Current liabilities: 5 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +77.1%

    Prior period

    USD 15.19 million

    –

    Current period

    USD 26.9 million

    –

    Exact inputs and evidence

    26899000 − 15185000 = 11714000 USD

    15185000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    26899000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +82.6%

    Prior period

    USD 30.9 million

    –

    Current period

    USD 56.42 million

    –

    Exact inputs and evidence

    56418000 − 30902000 = 25516000 USD

    30902000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    56418000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +26%

    Prior period

    USD 16.74 million

    –

    Current period

    USD 21.1 million

    –

    Exact inputs and evidence

    21100000 − 16741000 = 4359000 USD

    16741000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    21100000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 902,000
Exact value

Exact value: 902000 USD

1991-01-01 – 1991-12-31: 902000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.72 million
Exact value

Exact value: 9722000 USD

1991-01-01 – 1991-12-31: 9722000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105.46 million
Exact value

Exact value: 105458000 USD

1991-01-01 – 1991-12-31: 105458000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95.74 million
Calculation and evidence

9722000 − 105458000 USD

Exact free cash flow: -95736000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
−USD 8.5 million
Exact value

Exact value: -8500000 USD

1992-01-01 – 1992-12-31: -8500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.2 million
Exact value

Exact value: 16201000 USD

1992-01-01 – 1992-12-31: 16201000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.51 million
Exact value

Exact value: 21508000 USD

1992-01-01 – 1992-12-31: 21508000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.31 million
Calculation and evidence

16201000 − 21508000 USD

Exact free cash flow: -5307000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 9.64 million
Exact value

Exact value: 9637000 USD

1993-01-01 – 1993-12-31: 9637000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.94 million
Exact value

Exact value: 26936000 USD

1993-01-01 – 1993-12-31: 26936000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.96 million
Exact value

Exact value: 11963000 USD

1993-01-01 – 1993-12-31: 11963000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.97 million
Calculation and evidence

26936000 − 11963000 USD

Exact free cash flow: 14973000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 12.29 million
Exact value

Exact value: 12291000 USD

1994-01-01 – 1994-12-31: 12291000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.93 million
Exact value

Exact value: 25926000 USD

1994-01-01 – 1994-12-31: 25926000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.09 million
Exact value

Exact value: 19088000 USD

1994-01-01 – 1994-12-31: 19088000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.84 million
Calculation and evidence

25926000 − 19088000 USD

Exact free cash flow: 6838000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 15.19 million
Exact value

Exact value: 15185000 USD

1995-01-01 – 1995-12-31: 15185000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.9 million
Exact value

Exact value: 30902000 USD

1995-01-01 – 1995-12-31: 30902000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.74 million
Exact value

Exact value: 16741000 USD

1995-01-01 – 1995-12-31: 16741000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.16 million
Calculation and evidence

30902000 − 16741000 USD

Exact free cash flow: 14161000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 26.9 million
Exact value

Exact value: 26899000 USD

1996-01-01 – 1996-12-31: 26899000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.42 million
Exact value

Exact value: 56418000 USD

1996-01-01 – 1996-12-31: 56418000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.1 million
Exact value

Exact value: 21100000 USD

1996-01-01 – 1996-12-31: 21100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.32 million
Calculation and evidence

56418000 − 21100000 USD

Exact free cash flow: 35318000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000068412, 68412, edgar:68412