RUBY TUESDAY INC

EDGAR

109 filing records in this dataset, filed from 1994-01-14 to 2017-10-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

216 million iso4217-usd

2017-09-05 · iso4217-usd

Exact inputs and evidence
  • Revenue: 216406000 iso4217-usd Source

Operating cash flow

2.66 million iso4217-usd

2017-09-05 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 2664000 iso4217-usd Source

Free cash flow

-2.21 million iso4217-usd

2017-09-05 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 2664000 iso4217-usd Source
  • Capital Expenditure: 4874000 iso4217-usd Source
Cash and cash equivalents
48.1 million iso4217-usd Source
Exact value

48068000 iso4217-usd

Long-term debt including current maturities
229 million iso4217-usd Source
Exact value

228881000 iso4217-usd

Shares outstanding
60.6 million xbrli-shares Source
Exact value

60564000 xbrli-shares

Reported share-count change

0.62% · 371 thousand xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 60193000 xbrli-shares · 2016-03-01· Source
  • 60564000 xbrli-shares · 2017-02-28· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-10-16.

Financial data available through: 2017-06-06.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2017-06-06
  • Operating income: 3 of 11 periods available· newest 2016-05-31
  • Net income: 4 of 11 periods available· newest 2017-06-06
  • Operating cash flow: 4 of 11 periods available· newest 2017-06-06
  • Capital expenditure: 4 of 11 periods available· newest 2017-06-06
  • Total assets: 4 of 11 periods available· newest 2017-06-06
  • Total liabilities: 3 of 11 periods available· newest 2017-06-06
  • Current assets: 3 of 11 periods available· newest 2017-06-06
  • Current liabilities: 3 of 11 periods available· newest 2017-06-06
  • Cash and cash equivalents: 5 of 11 periods available· newest 2017-06-06
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2015-06-02
  • Shares outstanding: 2 of 11 periods available· newest 2016-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.6%

    Prior period

    iso4217-usd 1.09 billion

    –

    Current period

    iso4217-usd 948.4 million

    –

    Exact inputs and evidence

    948403000 − 1085034000 = -136631000 iso4217-usd

    1085034000 iso4217-usd · 2015-06-03 – 2016-05-31

    Inspect prior input Prior source

    948403000 iso4217-usd · 2016-06-01 – 2017-06-06

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −iso4217-usd 55.46 million

    Prior period

    −iso4217-usd 50.68 million

    –

    Current period

    −iso4217-usd 106.14 million

    –

    Exact inputs and evidence

    -106140000 − -50682000 = -55458000 iso4217-usd

    -50682000 iso4217-usd · 2015-06-03 – 2016-05-31

    Inspect prior input Prior source

    -106140000 iso4217-usd · 2016-06-01 – 2017-06-06

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -147.6%

    Prior period

    iso4217-usd 39.78 million

    –

    Current period

    −iso4217-usd 18.93 million

    –

    Exact inputs and evidence

    -18934000 − 39780000 = -58714000 iso4217-usd

    39780000 iso4217-usd · 2015-06-03 – 2016-05-31

    Inspect prior input Prior source

    -18934000 iso4217-usd · 2016-06-01 – 2017-06-06

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -2.7%

    Prior period

    iso4217-usd 34.43 million

    –

    Current period

    iso4217-usd 33.51 million

    –

    Exact inputs and evidence

    33509000 − 34427000 = -918000 iso4217-usd

    34427000 iso4217-usd · 2015-06-03 – 2016-05-31

    Inspect prior input Prior source

    33509000 iso4217-usd · 2016-06-01 – 2017-06-06

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2016-06-01 – 2017-06-06

  • Revenue iso4217-usd 948.4 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −iso4217-usd 106.14 million −11% of revenue

Cash

  • Operating cash flow −iso4217-usd 18.93 million −2% of revenue
  • Capital expenditure iso4217-usd 33.51 million 3.5% of revenue
  • Free cash flow Derived −iso4217-usd 52.44 million −5.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Net loss: net income was −5.5% of revenue.
  • 2015 Net loss: net income was −0.3% of revenue.
  • 2016 Net loss: net income was −4.7% of revenue.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-06-05 – 2014-06-031162423000 1098950000 Derived 63473000 127819000 Derived -64346000 17036000 Derived
Source
2015 2014-06-04 – 2015-06-021120142000 1006364000 Derived 113778000 116972000 Derived -3194000 24044000 Derived
Source
2016 2015-06-03 – 2016-05-311085034000 1028742000 Derived 56292000 106974000 Derived -50682000 5353000 Derived
Source
2017 2016-06-01 – 2017-06-06948403000 UnavailableUnavailableUnavailable-106140000 -52443000 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 948.4M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B941.6M627.7M313.9M0.02014201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Revenue1162423000
2015Revenue1120142000
2016Revenue1085034000
2017Revenue948403000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.6% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0%-2.6%-6.3%-9.9%-13.6%2014201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-3.6%
2016Year over year-3.1%
2017Year over year-12.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.2% 2016
Net margin -11.2% 2017
Free cash flow margin -5.5% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9%5.7%-0.5%-6.7%-12.9%2014201520162017-06-06
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin5.5%
2015Operating margin10.2%
2016Operating margin5.2%
2017-06-06Operating marginNot reported
2014Net margin-5.5%
2015Net margin-0.3%
2016Net margin-4.7%
2017Net margin-11.2%
2014Free cash flow margin1.5%
2015Free cash flow margin2.1%
2016Free cash flow margin0.5%
2017Free cash flow margin-5.5%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd -18.9M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.0M39.5M18.1M-3.4M-24.9M2014201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Operating cash flow45375000
2015Operating cash flow55054000
2016Operating cash flow39780000
2017Operating cash flow-18934000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd -52.4M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.2M8.0M-14.2M-36.4M-58.6M2014201520162017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Free cash flow17036000
2015Free cash flow24044000
2016Free cash flow5353000
2017Free cash flow-52443000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

57.5% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%47%31%16%0%2014-06-03201520162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-06-03Liabilities / assetsNot reported
2015Liabilities / assets49.7%
2016Liabilities / assets51.3%
2017Liabilities / assets57.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.34×1.00×0.67×0.33×0.00×2014-06-03201520162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-06-03Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities1.08×
2016Current assets / current liabilities1.24×
2017Current assets / current liabilities1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-06-05 – 2014-06-03
−iso4217-usd 64.35 million
Exact value

Exact value: -64346000 iso4217-usd

2013-06-05 – 2014-06-03: -64346000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 45.38 million
Exact value

Exact value: 45375000 iso4217-usd

2013-06-05 – 2014-06-03: 45375000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 28.34 million
Exact value

Exact value: 28339000 iso4217-usd

2013-06-05 – 2014-06-03: 28339000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 17.04 million
Calculation and evidence

45375000 − 28339000 iso4217-usd

Exact free cash flow: 17036000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-06-04 – 2015-06-02
−iso4217-usd 3.19 million
Exact value

Exact value: -3194000 iso4217-usd

2014-06-04 – 2015-06-02: -3194000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 55.05 million
Exact value

Exact value: 55054000 iso4217-usd

2014-06-04 – 2015-06-02: 55054000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 31.01 million
Exact value

Exact value: 31010000 iso4217-usd

2014-06-04 – 2015-06-02: 31010000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 24.04 million
Calculation and evidence

55054000 − 31010000 iso4217-usd

Exact free cash flow: 24044000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-06-03 – 2016-05-31
−iso4217-usd 50.68 million
Exact value

Exact value: -50682000 iso4217-usd

2015-06-03 – 2016-05-31: -50682000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 39.78 million
Exact value

Exact value: 39780000 iso4217-usd

2015-06-03 – 2016-05-31: 39780000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 34.43 million
Exact value

Exact value: 34427000 iso4217-usd

2015-06-03 – 2016-05-31: 34427000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 5.35 million
Calculation and evidence

39780000 − 34427000 iso4217-usd

Exact free cash flow: 5353000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-06-01 – 2017-06-06
−iso4217-usd 106.14 million
Exact value

Exact value: -106140000 iso4217-usd

2016-06-01 – 2017-06-06: -106140000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 18.93 million
Exact value

Exact value: -18934000 iso4217-usd

2016-06-01 – 2017-06-06: -18934000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 33.51 million
Exact value

Exact value: 33509000 iso4217-usd

2016-06-01 – 2017-06-06: 33509000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 52.44 million
Calculation and evidence

-18934000 − 33509000 iso4217-usd

Exact free cash flow: -52443000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

109 filings · 3,322 latest values · 3,322 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000068270, 68270, RT, edgar:68270, rt

Also known as MORRISON RESTAURANTS INC/, RUBY TUESDAY INC