Revenue
19.1 million USD
2013-11-10 · USD
Exact inputs and evidence
- Revenue: 19050000 USD Source
79 filing records in this dataset, filed from 1995-05-22 to 2013-12-20. Reported financial figures are available; chart coverage varies by period.
19.1 million USD
2013-11-10 · USD
4.46%
2013-11-10 · %
89 thousand USD
2013-11-10 · USD
-760 thousand USD
2013-11-10 · USD
2676000 USD
8216000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-12-20.
Financial data available through: 2013-03-03.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 82.24 million
–
Current period
USD 86.87 million
–
86866000 − 82237000 = 4629000 USD
82237000 USD · 2011-02-28 – 2012-02-26
Inspect prior input Prior source86866000 USD · 2012-02-27 – 2013-03-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.68 million
–
Current period
−USD 138,000
–
-138000 − -1680000 = 1542000 USD
-1680000 USD · 2011-02-28 – 2012-02-26
Inspect prior input Prior source-138000 USD · 2012-02-27 – 2013-03-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.56 million
–
Current period
USD 1.62 million
–
1615000 − 1555000 = 60000 USD
1555000 USD · 2011-02-28 – 2012-02-26
Inspect prior input Prior source1615000 USD · 2012-02-27 – 2013-03-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.02 million
–
Current period
USD 3.89 million
–
3886000 − 2019000 = 1867000 USD
2019000 USD · 2011-02-28 – 2012-02-26
Inspect prior input Prior source3886000 USD · 2012-02-27 – 2013-03-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2010-03-01 – 2011-02-27 | 89891000 | 87808000 Derived | 2083000 | 3071000 Derived | -988000 | 1904000 Derived | Source
|
| 2012 2011-02-28 – 2012-02-26 | 82237000 | 81410000 Derived | 827000 | 2507000 Derived | -1680000 | -464000 Derived | Source
|
| 2013 2012-02-27 – 2013-03-03 | 86866000 | 83776000 Derived | 3090000 | 3228000 Derived | -138000 | -2271000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 89891000 |
|
| 2012 | Revenue | 82237000 |
|
| 2013 | Revenue | 86866000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | -8.5% |
|
| 2013 | Year over year | 5.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | 2.3% |
|
| 2012 | Operating margin | 1% |
|
| 2013 | Operating margin | 3.6% |
|
| 2011 | Net margin | -1.1% |
|
| 2012 | Net margin | -2% |
|
| 2013 | Net margin | -0.2% |
|
| 2011 | Free cash flow margin | 2.1% |
|
| 2012 | Free cash flow margin | -0.6% |
|
| 2013 | Free cash flow margin | -2.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | 3667000 |
|
| 2012 | Operating cash flow | 1555000 |
|
| 2013 | Operating cash flow | 1615000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | 1904000 |
|
| 2012 | Free cash flow | -464000 |
|
| 2013 | Free cash flow | -2271000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-02-27 | Liabilities / assets | Not reported |
|
| 2012-02-26 | Liabilities / assets | Not reported |
|
| 2013-03-03 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 0.16× |
|
| 2012 | Current assets / current liabilities | 0.95× |
|
| 2013 | Current assets / current liabilities | 0.73× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2010-03-01 – 2011-02-27 | −USD 988,000 Exact valueExact value: -988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.67 million Exact valueExact value: 3667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.76 million Exact valueExact value: 1763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Calculation and evidence3667000 − 1763000 USD Exact free cash flow: 1904000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-02-28 – 2012-02-26 | −USD 1.68 million Exact valueExact value: -1680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Exact valueExact value: 1555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.02 million Exact valueExact value: 2019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 464,000 Calculation and evidence1555000 − 2019000 USD Exact free cash flow: -464000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-02-27 – 2013-03-03 | −USD 138,000 Exact valueExact value: -138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.89 million Exact valueExact value: 3886000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.27 million Calculation and evidence1615000 − 3886000 USD Exact free cash flow: -2271000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
79 filings · 880 latest values · 880 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000068145, 68145, edgar:68145
Also known as MORGANS FOODS INC