MONTANA POWER CO /MT/

EDGAR

34 filing records in this dataset, filed from 1994-03-29 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

663 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating cash flow

-28.5 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -136267000 USD Source
  • Operating Cash Flow: -107769000 USD Source

Free cash flow

-146 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -136267000 USD Source
  • Operating Cash Flow: -107769000 USD Source
  • Capital Expenditure: 282744000 USD Source
  • Capital Expenditure: 164981000 USD Source
Cash and cash equivalents
34.6 million USD Source
Exact value

34608000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-252 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -55877000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 59408000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -35019000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -107769000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -35019000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -136267000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -107769000 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2000-12-31
  • Operating income: 9 of 11 periods available· newest 1999-12-31
  • Net income: 10 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2000-12-31
  • Total assets: 9 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 7 of 11 periods available· newest 2000-12-31
  • Current liabilities: 7 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28.6%

    Prior period

    USD 777.17 million

    –

    Current period

    USD 999.71 million

    –

    Exact inputs and evidence

    999708000 − 777172000 = 222536000 USD

    777172000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    999708000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +32.7%

    Prior period

    USD 150.35 million

    –

    Current period

    USD 199.49 million

    –

    Exact inputs and evidence

    199491000 − 150346000 = 49145000 USD

    150346000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    199491000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -108.5%

    Prior period

    USD 660.18 million

    –

    Current period

    −USD 55.88 million

    –

    Exact inputs and evidence

    -55877000 − 660183000 = -716060000 USD

    660183000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -55877000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +176.3%

    Prior period

    USD 233.19 million

    –

    Current period

    USD 644.22 million

    –

    Exact inputs and evidence

    644216000 − 233192000 = 411024000 USD

    233192000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    644216000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 999.71 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 199.49 million 20% of revenue

Cash

  • Operating cash flow −USD 55.88 million −5.6% of revenue
  • Capital expenditure USD 644.22 million 64% of revenue
  • Free cash flow Derived −USD 700.09 million −70% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Net income was higher than operating income, so the split is not drawn.
  • 1992 11%9.2%79%
  • 1993 10%81%
  • 1994 11%80%
  • 1995 11%9.8%79%
  • 1996 19%75%
  • 1997 13%79%
  • 1998 21%18%60%
  • 1999 19%10%70%
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-3159983000 -43813000 Derived 103796000 -1919000 Derived 105715000 Unavailable
Source
1992 1992-01-01 – 1992-12-31943872000 750202000 Derived 193670000 86605000 Derived 107065000 Unavailable
Source
1993 1993-01-01 – 1993-12-311024285000 826788000 Derived 197497000 90286000 Derived 107211000 Unavailable
Source
1994 1994-01-01 – 1994-12-311005970000 804867000 Derived 201103000 87511000 Derived 113592000 Unavailable
Source
1995 1995-01-01 – 1995-12-31953539000 752436000 Derived 201103000 93892000 Derived 107211000 Unavailable
Source
1996 1996-01-01 – 1996-12-31953224000 717538000 Derived 235686000 178749000 Derived 56937000 -13794000 Derived
Source
1997 1997-01-01 – 1997-12-311023597000 807095000 Derived 216502000 87870000 Derived 128632000 -110595000 Derived
Source
1998 1998-01-01 – 1998-12-31770957000 465682000 Derived 305275000 139655000 Derived 165620000 104633000 Derived
Source
1999 1999-01-01 – 1999-12-31777172000 545294000 Derived 231878000 81532000 Derived 150346000 426991000 Derived
Source
2000 2000-01-01 – 2000-12-31999708000 UnavailableUnavailableUnavailable199491000 -700093000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 999.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B829.7M553.1M276.6M0.0199119962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue59983000
1992Revenue943872000
1993Revenue1024285000
1994Revenue1005970000
1995Revenue953539000
1996Revenue953224000
1997Revenue1023597000
1998Revenue770957000
1999Revenue777172000
2000Revenue999708000

Revenue growth

Change in revenue from the same financial period one year earlier.

28.6% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,593%1,159%724%290%-145%199119962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year1,473.6%
1993Year over year8.5%
1994Year over year-1.8%
1995Year over year-5.2%
1996Year over year-0%
1997Year over year7.4%
1998Year over year-24.7%
1999Year over year0.8%
2000Year over year28.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 29.8% 1999
Net margin 20% 2000
Free cash flow margin -70% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.196%125%53%-18%-90%199119962000-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin173%
1992Operating margin20.5%
1993Operating margin19.3%
1994Operating margin20%
1995Operating margin21.1%
1996Operating margin24.7%
1997Operating margin21.2%
1998Operating margin39.6%
1999Operating margin29.8%
2000-12-31Operating marginNot reported
1991Net margin176.2%
1992Net margin11.3%
1993Net margin10.5%
1994Net margin11.3%
1995Net margin11.2%
1996Net margin6%
1997Net margin12.6%
1998Net margin21.5%
1999Net margin19.3%
2000Net margin20%
1991Free cash flow marginNot reported
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin-1.4%
1997Free cash flow margin-10.8%
1998Free cash flow margin13.6%
1999Free cash flow margin54.9%
2000Free cash flow margin-70%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -55.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.717.5M509.8M302.2M94.5M-113.2M199119962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow193704000
1992Operating cash flow227988000
1993Operating cash flow185809000
1994Operating cash flow203886000
1995Operating cash flow185809000
1996Operating cash flow217293000
1997Operating cash flow201091000
1998Operating cash flow255677000
1999Operating cash flow660183000
2000Operating cash flow-55877000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -700.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.517.2M190.3M-136.6M-463.4M-790.3M199119962000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailable
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flow-13794000
1997Free cash flow-110595000
1998Free cash flow104633000
1999Free cash flow426991000
2000Free cash flow-700093000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

100% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%1991-12-3119962000-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995Liabilities / assets100%
1996Liabilities / assets100%
1997Liabilities / assets100%
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.86× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.88×1.41×0.94×0.47×0.00×1991-12-311996-12-312000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities0.75×
1993Current assets / current liabilities0.94×
1994Current assets / current liabilities0.94×
1995Current assets / current liabilities0.94×
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities0.79×
1999Current assets / current liabilities1.74×
2000Current assets / current liabilities0.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 105.72 million
Exact value

Exact value: 105715000 USD

1991-01-01 – 1991-12-31: 105715000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193.7 million
Exact value

Exact value: 193704000 USD

1991-01-01 – 1991-12-31: 193704000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1992 1992-01-01 – 1992-12-31
USD 107.07 million
Exact value

Exact value: 107065000 USD

1992-01-01 – 1992-12-31: 107065000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227.99 million
Exact value

Exact value: 227988000 USD

1992-01-01 – 1992-12-31: 227988000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 107.21 million
Exact value

Exact value: 107211000 USD

1993-01-01 – 1993-12-31: 107211000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 185.81 million
Exact value

Exact value: 185809000 USD

1993-01-01 – 1993-12-31: 185809000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 113.59 million
Exact value

Exact value: 113592000 USD

1994-01-01 – 1994-12-31: 113592000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203.89 million
Exact value

Exact value: 203886000 USD

1994-01-01 – 1994-12-31: 203886000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 107.21 million
Exact value

Exact value: 107211000 USD

1995-01-01 – 1995-12-31: 107211000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 185.81 million
Exact value

Exact value: 185809000 USD

1995-01-01 – 1995-12-31: 185809000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 56.94 million
Exact value

Exact value: 56937000 USD

1996-01-01 – 1996-12-31: 56937000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 217.29 million
Exact value

Exact value: 217293000 USD

1996-01-01 – 1996-12-31: 217293000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 231.09 million
Exact value

Exact value: 231087000 USD

1996-01-01 – 1996-12-31: 231087000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.79 million
Calculation and evidence

217293000 − 231087000 USD

Exact free cash flow: -13794000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 128.63 million
Exact value

Exact value: 128632000 USD

1997-01-01 – 1997-12-31: 128632000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201.09 million
Exact value

Exact value: 201091000 USD

1997-01-01 – 1997-12-31: 201091000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 311.69 million
Exact value

Exact value: 311686000 USD

1997-01-01 – 1997-12-31: 311686000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110.6 million
Calculation and evidence

201091000 − 311686000 USD

Exact free cash flow: -110595000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 165.62 million
Exact value

Exact value: 165620000 USD

1998-01-01 – 1998-12-31: 165620000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 255.68 million
Exact value

Exact value: 255677000 USD

1998-01-01 – 1998-12-31: 255677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151.04 million
Exact value

Exact value: 151044000 USD

1998-01-01 – 1998-12-31: 151044000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.63 million
Calculation and evidence

255677000 − 151044000 USD

Exact free cash flow: 104633000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 150.35 million
Exact value

Exact value: 150346000 USD

1999-01-01 – 1999-12-31: 150346000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 660.18 million
Exact value

Exact value: 660183000 USD

1999-01-01 – 1999-12-31: 660183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 233.19 million
Exact value

Exact value: 233192000 USD

1999-01-01 – 1999-12-31: 233192000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 426.99 million
Calculation and evidence

660183000 − 233192000 USD

Exact free cash flow: 426991000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 199.49 million
Exact value

Exact value: 199491000 USD

2000-01-01 – 2000-12-31: 199491000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.88 million
Exact value

Exact value: -55877000 USD

2000-01-01 – 2000-12-31: -55877000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 644.22 million
Exact value

Exact value: 644216000 USD

2000-01-01 – 2000-12-31: 644216000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 700.09 million
Calculation and evidence

-55877000 − 644216000 USD

Exact free cash flow: -700093000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000067727, 67727, edgar:67727