MONONGAHELA POWER CO /OH/

EDGAR

59 filing records in this dataset, filed from 1994-03-14 to 2007-08-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

207 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

11.28%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: 23311000 USD Source
  • Revenue: 206687000 USD Source

Operating cash flow

135 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 99493000 USD Source
  • Operating Cash Flow: -35867000 USD Source

Free cash flow

88.3 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 99493000 USD Source
  • Operating Cash Flow: -35867000 USD Source
  • Capital Expenditure: 86121000 USD Source
  • Capital Expenditure: 39014000 USD Source
Cash and cash equivalents
2.06 million USD Source
Exact value

2060000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

55 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Net income: 13704000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 69130000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 42293000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 6962000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 7539000 USD · 2007-04-01 – 2007-06-30 Source

Operating cash flow

164 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Operating cash flow: 114459000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 76724000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 141173000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 114459000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -35867000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: 99493000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -35867000 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

136 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Capital expenditure: 64317000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 40963000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 90653000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 64317000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 39014000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 86121000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 39014000 USD · 2007-01-01 – 2007-03-31 Source

Free cash flow

28.1 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Operating cash flow: 114459000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 76724000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 141173000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 114459000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -35867000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: 99493000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -35867000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 64317000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 40963000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 90653000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 64317000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 39014000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 86121000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 39014000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-09.

Financial data available through: 2005-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 11 of 11 periods available· newest 2005-12-31
  • Net income: 9 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2005-12-31
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2005-12-31
  • Current liabilities: 4 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.5%

    Prior period

    USD 683.76 million

    –

    Current period

    USD 789.89 million

    –

    Exact inputs and evidence

    789886000 − 683760000 = 106126000 USD

    683760000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    789886000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +310.5%

    Prior period

    USD 2.49 million

    –

    Current period

    USD 10.21 million

    –

    Exact inputs and evidence

    10208000 − 2487000 = 7721000 USD

    2487000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    10208000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +319%

    Prior period

    USD 49.63 million

    –

    Current period

    USD 207.95 million

    –

    Exact inputs and evidence

    207950000 − 49634000 = 158316000 USD

    49634000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    207950000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +29.2%

    Prior period

    USD 54.22 million

    –

    Current period

    USD 70.04 million

    –

    Exact inputs and evidence

    70042000 − 54221000 = 15821000 USD

    54221000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    70042000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 789.89 million 100% of revenue
  • Operating costs Derived USD 764.96 million 97% of revenue
  • Operating income USD 24.93 million 3.2% of revenue
  • Tax, interest and other Derived USD 14.72 million 1.9% of revenue
  • Net income USD 10.21 million 1.3% of revenue

Cash

  • Operating cash flow USD 207.95 million 26% of revenue
  • Capital expenditure USD 70.04 million 8.9% of revenue
  • Free cash flow Derived USD 137.91 million 17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 9.7%85%
  • 1997 13%83%
  • 1998 13%83%
  • 1999 14%83%
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Net loss: net income was −12% of revenue.
  • 2003 11%88%
  • 2004 93%
  • 2005 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31632471000 539918000 Derived 92553000 31101000 Derived 61452000 Unavailable
Source
1997 1997-01-01 – 1997-12-31628311000 518936000 Derived 109375000 28846000 Derived 80529000 Unavailable
Source
1998 1998-01-01 – 1998-12-31645122000 533636000 Derived 111486000 29061000 Derived 82425000 Unavailable
Source
1999 1999-01-01 – 1999-12-312808441000 2333794000 Derived 474647000 382320000 Derived 92327000 Unavailable
Source
2000 2000-01-01 – 2000-12-31506560000 322750000 Derived 183810000 UnavailableUnavailableUnavailable
Source
2001 2001-01-01 – 2001-12-31546089000 375361000 Derived 170728000 UnavailableUnavailableUnavailable
Source
2002 2002-01-01 – 2002-12-31695461000 621478000 Derived 73983000 155681000 Derived -81698000 86087000 Derived
Source
2003 2003-01-01 – 2003-12-31718863000 633790000 Derived 85073000 4380000 Derived 80693000 49723000 Derived
Source
2004 2004-01-01 – 2004-12-31683760000 637006000 Derived 46754000 44267000 Derived 2487000 -4587000 Derived
Source
2005 2005-01-01 – 2005-12-31789886000 764960000 Derived 24926000 14718000 Derived 10208000 137908000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 789.9M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0B2.3B1.5B758.3M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue632471000
1997Revenue628311000
1998Revenue645122000
1999Revenue2808441000
2000Revenue506560000
2001Revenue546089000
2002Revenue695461000
2003Revenue718863000
2004Revenue683760000
2005Revenue789886000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.5% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.369%248%127%6%-115%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year-1.7%
1997Year over year-0.7%
1998Year over year2.7%
1999Year over year335.3%
2000Year over year-82%
2001Year over year7.8%
2002Year over year27.4%
2003Year over year3.4%
2004Year over year-4.9%
2005Year over year15.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.2% 2005
Net margin 1.3% 2005
Free cash flow margin 17.5% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%26%12%-2%-16%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin14.6%
1997Operating margin17.4%
1998Operating margin17.3%
1999Operating margin16.9%
2000Operating margin36.3%
2001Operating margin31.3%
2002Operating margin10.6%
2003Operating margin11.8%
2004Operating margin6.8%
2005Operating margin3.2%
1996Net margin9.7%
1997Net margin12.8%
1998Net margin12.8%
1999Net margin3.3%
2000-12-31Net marginNot reported
2001-12-31Net marginNot reported
2002Net margin-11.7%
2003Net margin11.2%
2004Net margin0.4%
2005Net margin1.3%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow margin12.4%
2003Free cash flow margin6.9%
2004Free cash flow margin-0.7%
2005Free cash flow margin17.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 208M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.224.6M168.4M112.3M56.1M0.0199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow178442000
2003Operating cash flow117917000
2004Operating cash flow49634000
2005Operating cash flow207950000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 137.9M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149.3M108.0M66.7M25.3M-16.0M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flow86087000
2003Free cash flow49723000
2004Free cash flow-4587000
2005Free cash flow137908000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.65× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.60×1.20×0.80×0.40×0.00×1996-12-312001-12-312005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reported
2003Current assets / current liabilities1.32×
2004Current assets / current liabilities1.48×
2005Current assets / current liabilities0.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 66.71 million
Exact value

Exact value: 66713000 USD

1995-01-01 – 1995-12-31: 66713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 61.45 million
Exact value

Exact value: 61452000 USD

1996-01-01 – 1996-12-31: 61452000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 80.53 million
Exact value

Exact value: 80529000 USD

1997-01-01 – 1997-12-31: 80529000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 82.43 million
Exact value

Exact value: 82425000 USD

1998-01-01 – 1998-12-31: 82425000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 92.33 million
Exact value

Exact value: 92327000 USD

1999-01-01 – 1999-12-31: 92327000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 81.7 million
Exact value

Exact value: -81698000 USD

2002-01-01 – 2002-12-31: -81698000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178.44 million
Exact value

Exact value: 178442000 USD

2002-01-01 – 2002-12-31: 178442000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.36 million
Exact value

Exact value: 92355000 USD

2002-01-01 – 2002-12-31: 92355000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.09 million
Calculation and evidence

178442000 − 92355000 USD

Exact free cash flow: 86087000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 80.69 million
Exact value

Exact value: 80693000 USD

2003-01-01 – 2003-12-31: 80693000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.92 million
Exact value

Exact value: 117917000 USD

2003-01-01 – 2003-12-31: 117917000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.19 million
Exact value

Exact value: 68194000 USD

2003-01-01 – 2003-12-31: 68194000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.72 million
Calculation and evidence

117917000 − 68194000 USD

Exact free cash flow: 49723000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 2.49 million
Exact value

Exact value: 2487000 USD

2004-01-01 – 2004-12-31: 2487000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.63 million
Exact value

Exact value: 49634000 USD

2004-01-01 – 2004-12-31: 49634000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.22 million
Exact value

Exact value: 54221000 USD

2004-01-01 – 2004-12-31: 54221000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.59 million
Calculation and evidence

49634000 − 54221000 USD

Exact free cash flow: -4587000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 10.21 million
Exact value

Exact value: 10208000 USD

2005-01-01 – 2005-12-31: 10208000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207.95 million
Exact value

Exact value: 207950000 USD

2005-01-01 – 2005-12-31: 207950000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.04 million
Exact value

Exact value: 70042000 USD

2005-01-01 – 2005-12-31: 70042000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137.91 million
Calculation and evidence

207950000 − 70042000 USD

Exact free cash flow: 137908000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000067646, 67646, edgar:67646