Revenue
207 million USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 206687000 USD Source
59 filing records in this dataset, filed from 1994-03-14 to 2007-08-09. Explore the available filing history and original sources.
207 million USD
2007-06-30 · USD
11.28%
2007-06-30 · %
135 million USD
2007-06-30 · USD
88.3 million USD
2007-06-30 · USD
2060000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
55 million USD
2006-07-01 – 2007-06-30
164 million USD
2006-07-01 – 2007-06-30
136 million USD
2006-07-01 – 2007-06-30
28.1 million USD
2006-07-01 – 2007-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-08-09.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 683.76 million
–
Current period
USD 789.89 million
–
789886000 − 683760000 = 106126000 USD
683760000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source789886000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.49 million
–
Current period
USD 10.21 million
–
10208000 − 2487000 = 7721000 USD
2487000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source10208000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 49.63 million
–
Current period
USD 207.95 million
–
207950000 − 49634000 = 158316000 USD
49634000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source207950000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 54.22 million
–
Current period
USD 70.04 million
–
70042000 − 54221000 = 15821000 USD
54221000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source70042000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 632471000 | 539918000 Derived | 92553000 | 31101000 Derived | 61452000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 628311000 | 518936000 Derived | 109375000 | 28846000 Derived | 80529000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 645122000 | 533636000 Derived | 111486000 | 29061000 Derived | 82425000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2808441000 | 2333794000 Derived | 474647000 | 382320000 Derived | 92327000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 506560000 | 322750000 Derived | 183810000 | Unavailable | Unavailable | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 546089000 | 375361000 Derived | 170728000 | Unavailable | Unavailable | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 695461000 | 621478000 Derived | 73983000 | 155681000 Derived | -81698000 | 86087000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 718863000 | 633790000 Derived | 85073000 | 4380000 Derived | 80693000 | 49723000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 683760000 | 637006000 Derived | 46754000 | 44267000 Derived | 2487000 | -4587000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 789886000 | 764960000 Derived | 24926000 | 14718000 Derived | 10208000 | 137908000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 632471000 |
|
| 1997 | Revenue | 628311000 |
|
| 1998 | Revenue | 645122000 |
|
| 1999 | Revenue | 2808441000 |
|
| 2000 | Revenue | 506560000 |
|
| 2001 | Revenue | 546089000 |
|
| 2002 | Revenue | 695461000 |
|
| 2003 | Revenue | 718863000 |
|
| 2004 | Revenue | 683760000 |
|
| 2005 | Revenue | 789886000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | -1.7% |
|
| 1997 | Year over year | -0.7% |
|
| 1998 | Year over year | 2.7% |
|
| 1999 | Year over year | 335.3% |
|
| 2000 | Year over year | -82% |
|
| 2001 | Year over year | 7.8% |
|
| 2002 | Year over year | 27.4% |
|
| 2003 | Year over year | 3.4% |
|
| 2004 | Year over year | -4.9% |
|
| 2005 | Year over year | 15.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 14.6% |
|
| 1997 | Operating margin | 17.4% |
|
| 1998 | Operating margin | 17.3% |
|
| 1999 | Operating margin | 16.9% |
|
| 2000 | Operating margin | 36.3% |
|
| 2001 | Operating margin | 31.3% |
|
| 2002 | Operating margin | 10.6% |
|
| 2003 | Operating margin | 11.8% |
|
| 2004 | Operating margin | 6.8% |
|
| 2005 | Operating margin | 3.2% |
|
| 1996 | Net margin | 9.7% |
|
| 1997 | Net margin | 12.8% |
|
| 1998 | Net margin | 12.8% |
|
| 1999 | Net margin | 3.3% |
|
| 2000-12-31 | Net margin | Not reported |
|
| 2001-12-31 | Net margin | Not reported |
|
| 2002 | Net margin | -11.7% |
|
| 2003 | Net margin | 11.2% |
|
| 2004 | Net margin | 0.4% |
|
| 2005 | Net margin | 1.3% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | 12.4% |
|
| 2003 | Free cash flow margin | 6.9% |
|
| 2004 | Free cash flow margin | -0.7% |
|
| 2005 | Free cash flow margin | 17.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | 178442000 |
|
| 2003 | Operating cash flow | 117917000 |
|
| 2004 | Operating cash flow | 49634000 |
|
| 2005 | Operating cash flow | 207950000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | 86087000 |
|
| 2003 | Free cash flow | 49723000 |
|
| 2004 | Free cash flow | -4587000 |
|
| 2005 | Free cash flow | 137908000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported |
|
| 2003 | Current assets / current liabilities | 1.32× |
|
| 2004 | Current assets / current liabilities | 1.48× |
|
| 2005 | Current assets / current liabilities | 0.65× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 66.71 million Exact valueExact value: 66713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 61.45 million Exact valueExact value: 61452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 80.53 million Exact valueExact value: 80529000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 82.43 million Exact valueExact value: 82425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 92.33 million Exact valueExact value: 92327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 81.7 million Exact valueExact value: -81698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178.44 million Exact valueExact value: 178442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92.36 million Exact valueExact value: 92355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86.09 million Calculation and evidence178442000 − 92355000 USD Exact free cash flow: 86087000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 80.69 million Exact valueExact value: 80693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117.92 million Exact valueExact value: 117917000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.19 million Exact valueExact value: 68194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.72 million Calculation and evidence117917000 − 68194000 USD Exact free cash flow: 49723000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.49 million Exact valueExact value: 2487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.63 million Exact valueExact value: 49634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.22 million Exact valueExact value: 54221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.59 million Calculation and evidence49634000 − 54221000 USD Exact free cash flow: -4587000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 10.21 million Exact valueExact value: 10208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 207.95 million Exact valueExact value: 207950000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.04 million Exact valueExact value: 70042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137.91 million Calculation and evidence207950000 − 70042000 USD Exact free cash flow: 137908000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000067646, 67646, edgar:67646